Financhill
Sell
20

AMS Quote, Financials, Valuation and Earnings

Last price:
$2.06
Seasonality move :
6.63%
Day range:
$2.06 - $2.22
52-week range:
$2.01 - $3.59
Dividend yield:
0%
P/E ratio:
11.73x
P/S ratio:
0.46x
P/B ratio:
0.55x
Volume:
10.5K
Avg. volume:
13.7K
1-year change:
-37.08%
Market cap:
$13.5M
Revenue:
$28.3M
EPS (TTM):
-$0.34
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $17.8M $17.6M $19.7M $21.3M $28.3M
Revenue Growth (YoY) -13.43% -1.17% 12.02% 8% 32.9%
 
Cost of Revenues $13.6M $11M $11.4M $12.1M $19.3M
Gross Profit $4.3M $6.6M $8.3M $9.3M $9.1M
Gross Profit Margin 24.02% 37.5% 42.16% 43.39% 32.04%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.6M $4.5M $5.1M $7M $7.4M
Other Inc / (Exp) -$8.3M -$506K -- -$940K $710K
Operating Expenses $4.3M $4.4M $5.1M $6.9M $7.3M
Operating Income $20K $2.2M $3.2M $2.3M $1.8M
 
Net Interest Expenses $1.1M $739K $806K $1.1M $1.5M
EBT. Incl. Unusual Items -$9.5M $947K $2.5M $696K $1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.7M $269K $963K $431K -$295K
Net Income to Company -$7.7M $678K $1.6M $265K $1.5M
 
Minority Interest in Earnings -$658K $484K $227K -$345K -$654K
Net Income to Common Excl Extra Items -$7.7M $678K $1.6M $265K $1.5M
 
Basic EPS (Cont. Ops) -$1.14 $0.03 $0.21 $0.10 $0.34
Diluted EPS (Cont. Ops) -$1.14 $0.03 $0.21 $0.10 $0.33
Weighted Average Basic Share $6.2M $6M $6.3M $6.4M $6.5M
Weighted Average Diluted Share $6.2M $6.1M $6.3M $6.4M $6.7M
 
EBITDA $7.3M $7.5M $8.4M $7.5M $8M
EBIT $20K $2.2M $3.2M $2.3M $1.8M
 
Revenue (Reported) $17.8M $17.6M $19.7M $21.3M $28.3M
Operating Income (Reported) $20K $2.2M $3.2M $2.3M $1.8M
Operating Income (Adjusted) $20K $2.2M $3.2M $2.3M $1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.1M $4.8M $5.1M $7M $7.2M
Revenue Growth (YoY) -12.23% 17.79% 6.34% 36.33% 2.46%
 
Cost of Revenues $2.6M $2.9M $3M $5.6M $5.6M
Gross Profit $1.5M $1.9M $2.1M $1.4M $1.6M
Gross Profit Margin 35.38% 40.31% 40.94% 19.57% 21.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1M $1.3M $1.7M $1.9M $1.5M
Other Inc / (Exp) -- -- -- $263K --
Operating Expenses $1.1M $1.2M $1.7M $1.9M $1.5M
Operating Income $348K $697K $367K -$553K $48K
 
Net Interest Expenses $162K $249K $277K $336K $392K
EBT. Incl. Unusual Items $185K $484K $225K -$579K -$281K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17K $176K $60K -$169K $48K
Net Income to Company $168K $308K $165K -$410K -$329K
 
Minority Interest in Earnings $135K -$8K $47K -$203K -$312K
Net Income to Common Excl Extra Items $168K $308K $165K -$410K -$329K
 
Basic EPS (Cont. Ops) $0.01 $0.05 $0.02 -$0.03 -$0.00
Diluted EPS (Cont. Ops) $0.01 $0.05 $0.02 -$0.03 -$0.00
Weighted Average Basic Share $6.1M $6.2M $6.4M $6.5M $6.6M
Weighted Average Diluted Share $6.1M $6.3M $6.4M $6.5M $6.6M
 
EBITDA $1.7M $2M $1.6M $1.1M $1.5M
EBIT $348K $697K $367K -$553K $48K
 
Revenue (Reported) $4.1M $4.8M $5.1M $7M $7.2M
Operating Income (Reported) $348K $697K $367K -$553K $48K
Operating Income (Adjusted) $348K $697K $367K -$553K $48K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $17.5M $19.4M $20.7M $25M $29.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.2M $11.1M $11.9M $16.3M $22.1M
Gross Profit $5.4M $8.3M $8.8M $8.7M $7.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.3M $5M $6.7M $7.5M $6.8M
Other Inc / (Exp) -$401K -$105K -$578K $3.4M --
Operating Expenses $4.2M $4.9M $6.6M $7.4M $6.8M
Operating Income $1.2M $3.4M $2.1M $1.3M $561K
 
Net Interest Expenses $841K $698K $1.1M $1.4M $1.7M
EBT. Incl. Unusual Items -$8.3M $2.6M $827K $3.7M -$4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.5M $900K $426K $94K -$367K
Net Income to Company -$6.8M $1.7M $401K $3.6M -$3.6M
 
Minority Interest in Earnings -$511K $391K -$40K -$329K -$1.4M
Net Income to Common Excl Extra Items -$6.8M $1.7M $401K $3.6M -$3.6M
 
Basic EPS (Cont. Ops) -$1.08 $0.21 $0.07 $0.61 -$0.34
Diluted EPS (Cont. Ops) -$1.08 $0.21 $0.07 $0.60 -$0.34
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $6.9M $8.5M $7.5M $7.2M $6.6M
EBIT $1.2M $3.4M $2.1M $1.3M $561K
 
Revenue (Reported) $17.5M $19.4M $20.7M $25M $29.4M
Operating Income (Reported) $1.2M $3.4M $2.1M $1.3M $561K
Operating Income (Adjusted) $1.2M $3.4M $2.1M $1.3M $561K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.9M $14.7M $15.6M $19.3M $20.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.5M $8.6M $9.1M $13.4M $16.2M
Gross Profit $4.4M $6.1M $6.5M $5.9M $4.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.3M $3.7M $5.3M $5.7M $5.1M
Other Inc / (Exp) -$401K -- -$578K $3.8M --
Operating Expenses $3.2M $3.7M $5.2M $5.6M $5.1M
Operating Income $1.2M $2.4M $1.3M $283K -$934K
 
Net Interest Expenses $587K $546K $825K $1.1M $1.3M
EBT. Incl. Unusual Items $227K $1.9M $181K $3.2M -$2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1000 $630K $93K -$244K -$296K
Net Income to Company $228K $1.2M $88K $3.4M -$1.7M
 
Minority Interest in Earnings $253K $160K -$107K -$91K -$797K
Net Income to Common Excl Extra Items $228K $1.2M $88K $3.4M -$1.7M
 
Basic EPS (Cont. Ops) -$0.01 $0.17 $0.03 $0.54 -$0.14
Diluted EPS (Cont. Ops) -$0.01 $0.17 $0.03 $0.53 -$0.14
Weighted Average Basic Share $18.2M $18.6M $19M $19.4M $19.8M
Weighted Average Diluted Share $18.2M $18.9M $19.2M $19.6M $19.8M
 
EBITDA $5.2M $6.2M $5.3M $4.8M $3.5M
EBIT $1.2M $2.4M $1.3M $283K -$934K
 
Revenue (Reported) $12.9M $14.7M $15.6M $19.3M $20.4M
Operating Income (Reported) $1.2M $2.4M $1.3M $283K -$934K
Operating Income (Adjusted) $1.2M $2.4M $1.3M $283K -$934K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.3M $8.3M $12.5M $13.8M $11.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.3M $4.2M $3.8M $4.3M $11.6M
Inventory -- -- -- -- --
Prepaid Expenses $1.2M $1.2M $1.2M $1.3M $1.4M
Other Current Assets $781K $826K $897K $526K $928K
Total Current Assets $10.9M $15.1M $18.7M $20.5M $26.3M
 
Property Plant And Equipment $31.3M $28.9M $23.8M $25.9M $32.2M
Long-Term Investments -- -- -- -- --
Goodwill $1.3M $1.3M $1.3M $1.3M $1.3M
Other Intangibles $78K $78K $78K $78K $78K
Other Long-Term Assets $137K $73K $87K $443K $437K
Total Assets $43.8M $46M $44.4M $48.8M $61.3M
 
Accounts Payable $683K $746K $230K $315K $1.6M
Accrued Expenses $2M $1.5M $1.5M $1.2M $1.9M
Current Portion Of Long-Term Debt $1.2M $2.4M $1.8M $4M $4.2M
Current Portion Of Capital Lease Obligations $6.3M $369K $292K $57K $226K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12.4M $5.9M $5.2M $10.8M $10.4M
 
Long-Term Debt $7M $14.7M $12.3M $11M $18.8M
Capital Leases -- -- -- -- --
Total Liabilities $20.1M $21.8M $18.8M $22.6M $31.3M
 
Common Stock $10.8M $10.8M $10.8M $10.8M $10.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $19.3M $19.9M $21.6M $22.6M $25.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.4M $4.3M $4M $3.7M $4.8M
Total Equity $23.7M $24.2M $25.6M $26.3M $30M
 
Total Liabilities and Equity $43.8M $46M $44.4M $48.8M $61.3M
Cash and Short Terms $4.3M $8.3M $12.5M $13.8M $11.3M
Total Debt $14.1M $15.8M $13.5M $13.1M $21.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $7.2M $11.7M $14.7M $14.1M $5.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.1M $3.6M $4M $8.6M $11.8M
Inventory -- -- -- -- --
Prepaid Expenses -- $804K $832K $945K $42K
Other Current Assets $1.8M $228K $247K $757K --
Total Current Assets $13.8M $16.8M $20.4M $25.7M $20.6M
 
Property Plant And Equipment $28.9M $25.2M $25.3M $35.8M $37.3M
Long-Term Investments -- -- -- -- --
Goodwill $1.3M $1.3M $1.3M $1.3M --
Other Intangibles $78K $78K $78K $78K --
Other Long-Term Assets $72K $88K $353K $394K --
Total Assets $44.1M $43.4M $47.4M $63.3M $59.6M
 
Accounts Payable $277K $270K $346K $1.8M $1.1M
Accrued Expenses $1.7M $1.1M $1.9M $2M --
Current Portion Of Long-Term Debt $1.1M $1.3M $1.5M $7.1M --
Current Portion Of Capital Lease Obligations $311K $355K $83K $235K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.6M $4.3M $10M $17.6M $17.2M
 
Long-Term Debt $15.1M $12.7M $10.5M $12.3M $12.9M
Capital Leases -- -- -- -- --
Total Liabilities $20.2M $18M $21.4M $31.4M $31M
 
Common Stock $10.8M $10.8M $10.8M $10.8M $10.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.4M $4.2M $3.9M $5.4M $4M
Total Equity $24M $25.4M $26M $31.8M $28.6M
 
Total Liabilities and Equity $44.1M $43.4M $47.4M $63.3M $59.6M
Cash and Short Terms $7.2M $11.7M $14.7M $14.1M $5.3M
Total Debt $16.2M $14M $11.9M $15.9M $22.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.7M $678K $1.6M $265K $1.5M
Depreciation & Amoritzation $7.3M $5.3M $5.1M $5.2M $6.2M
Stock-Based Compensation $299K $420K $399K $389K $373K
Change in Accounts Receivable $3M -$519K $696K -$719K -$6.9M
Change in Inventories -- -- -- -- --
Cash From Operations $9.7M $6.3M $7.2M $5.7M $167K
 
Capital Expenditures $455K $1.7M $388K $6.3M $7.9M
Cash Acquisitions $2.1M -- -- -- --
Cash From Investing -$2.4M -$1.7M -$388K -$6.3M -$7.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $13.9M -- $5.7M $20.8M
Long-Term Debt Repaid -$4.9M -$13.2M -$2M -$3.5M -$16.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $115K -$1.3M -$630K -$211K -$221K
Cash From Financing -$4.8M -$655K -$2.7M $1.9M $4.4M
 
Beginning Cash (CF) $4.3M $8.3M $12.5M $13.8M $11.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.5M $3.9M $4.2M $1.4M -$2.5M
Ending Cash (CF) $6.9M $12.2M $16.6M $15.2M $8.7M
 
Levered Free Cash Flow $9.3M $4.6M $6.8M -$555K -$7.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $168K $308K $165K -$410K -$329K
Depreciation & Amoritzation $1.3M $1.3M $1.1M $1.6M $1.5M
Stock-Based Compensation $109K $76K $98K $88K $101K
Change in Accounts Receivable -$864K -$26K $689K -$144K -$2.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$684K $1.5M $3.6M $472K $1.7M
 
Capital Expenditures $118K $236K $3.6M $879K $3.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$118K -$236K -$3.6M -$704K -$3.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1.4M $4.5M --
Long-Term Debt Repaid -$420K -$1.3M -$479K -$4.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$47K -$303K -$9K -- --
Cash From Financing -$467K -$1.6M $921K -$177K -$4M
 
Beginning Cash (CF) $7.2M $11.7M $14.7M $14.1M $5.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3M -$303K $861K -$409K -$6M
Ending Cash (CF) $5.9M $11.4M $15.5M $13.7M -$641K
 
Levered Free Cash Flow -$802K $1.3M -$60K -$407K -$2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.8M $1.7M $401K $3.6M -$3.6M
Depreciation & Amoritzation $5.8M $5.1M $5.2M $5.8M $6.1M
Stock-Based Compensation $422K $343K $455K $383K $392K
Change in Accounts Receivable $195K $702K -$494K -$4.2M -$4.9M
Change in Inventories -- -- -- -- --
Cash From Operations $4.8M $8.8M $10.4M -$3.2M $4.1M
 
Capital Expenditures $474K $1.7M $6.2M $3.4M $14.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$474K -$1.7M -$6.2M -$2.8M -$14M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $1.4M $17.9M --
Long-Term Debt Repaid -$13.8M -$1.6M -$2.2M -$12.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$356K --
Cash From Financing -$1.2M -$2.6M -$1.1M $5.4M $1.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.2M $4.5M $3M -$578K -$8.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.4M $7.1M $4.1M -$6.5M -$10.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $228K $1.2M $88K $3.4M -$1.7M
Depreciation & Amoritzation $4M $3.8M $3.9M $4.5M $4.4M
Stock-Based Compensation $312K $235K $291K $285K $304K
Change in Accounts Receivable -$529K $692K -$498K -$4M -$2M
Change in Inventories -- -- -- -- --
Cash From Operations $3.1M $5.6M $8.8M -$107K $3.8M
 
Capital Expenditures $347K $332K $6.2M $3.3M $9.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$347K -$332K -$6.2M -$2.7M -$9.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13.9M -- $1.4M $13.6M $2M
Long-Term Debt Repaid -$13.3M -$1.6M -$1.8M -$10.3M -$280K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$567K -$303K -$9K -$154K $8K
Cash From Financing $47K -$1.9M -$391K $3.1M -$122K
 
Beginning Cash (CF) $20.6M $32M $41.7M $41.6M $28.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8M $3.4M $2.2M $269K -$5.9M
Ending Cash (CF) $23.5M $35.4M $43.9M $41.9M $22.2M
 
Levered Free Cash Flow $2.8M $5.3M $2.6M -$3.4M -$5.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 5

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock