Financhill
Sell
35

AMS Quote, Financials, Valuation and Earnings

Last price:
$2.06
Seasonality move :
6.63%
Day range:
$2.05 - $2.10
52-week range:
$2.01 - $3.39
Dividend yield:
0%
P/E ratio:
11.73x
P/S ratio:
0.47x
P/B ratio:
0.56x
Volume:
3.4K
Avg. volume:
12.7K
1-year change:
-34.58%
Market cap:
$13.7M
Revenue:
$28.3M
EPS (TTM):
-$0.34
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $17.8M $17.6M $19.7M $21.3M $28.3M
Revenue Growth (YoY) -13.43% -1.17% 12.02% 8% 32.9%
 
Cost of Revenues $13.6M $11M $11.4M $12.1M $19.3M
Gross Profit $4.3M $6.6M $8.3M $9.3M $9.1M
Gross Profit Margin 24.02% 37.5% 42.16% 43.39% 32.04%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.6M $4.5M $5.1M $7M $7.4M
Other Inc / (Exp) -$8.3M -$506K -- -$940K $710K
Operating Expenses $4.3M $4.4M $5.1M $6.9M $7.3M
Operating Income $20K $2.2M $3.2M $2.3M $1.8M
 
Net Interest Expenses $1.1M $739K $806K $1.1M $1.5M
EBT. Incl. Unusual Items -$9.5M $947K $2.5M $696K $1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.7M $269K $963K $431K -$295K
Net Income to Company -$7.7M $678K $1.6M $265K $1.5M
 
Minority Interest in Earnings -$658K $484K $227K -$345K -$654K
Net Income to Common Excl Extra Items -$7.7M $678K $1.6M $265K $1.5M
 
Basic EPS (Cont. Ops) -$1.14 $0.03 $0.21 $0.10 $0.34
Diluted EPS (Cont. Ops) -$1.14 $0.03 $0.21 $0.10 $0.33
Weighted Average Basic Share $6.2M $6M $6.3M $6.4M $6.5M
Weighted Average Diluted Share $6.2M $6.1M $6.3M $6.4M $6.7M
 
EBITDA $7.3M $7.5M $8.4M $7.5M $8M
EBIT $20K $2.2M $3.2M $2.3M $1.8M
 
Revenue (Reported) $17.8M $17.6M $19.7M $21.3M $28.3M
Operating Income (Reported) $20K $2.2M $3.2M $2.3M $1.8M
Operating Income (Adjusted) $20K $2.2M $3.2M $2.3M $1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.1M $4.8M $5.1M $7M $7.2M
Revenue Growth (YoY) -12.23% 17.79% 6.34% 36.33% 2.46%
 
Cost of Revenues $2.6M $2.9M $3M $5.6M $5.6M
Gross Profit $1.5M $1.9M $2.1M $1.4M $1.6M
Gross Profit Margin 35.38% 40.31% 40.94% 19.57% 21.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1M $1.3M $1.7M $1.9M $1.5M
Other Inc / (Exp) -- -- -- $263K --
Operating Expenses $1.1M $1.2M $1.7M $1.9M $1.5M
Operating Income $348K $697K $367K -$553K $48K
 
Net Interest Expenses $162K $249K $277K $336K $392K
EBT. Incl. Unusual Items $185K $484K $225K -$579K -$281K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17K $176K $60K -$169K $48K
Net Income to Company $168K $308K $165K -$410K -$329K
 
Minority Interest in Earnings $135K -$8K $47K -$203K -$312K
Net Income to Common Excl Extra Items $168K $308K $165K -$410K -$329K
 
Basic EPS (Cont. Ops) $0.01 $0.05 $0.02 -$0.03 -$0.00
Diluted EPS (Cont. Ops) $0.01 $0.05 $0.02 -$0.03 -$0.00
Weighted Average Basic Share $6.1M $6.2M $6.4M $6.5M $6.6M
Weighted Average Diluted Share $6.1M $6.3M $6.4M $6.5M $6.6M
 
EBITDA $1.7M $2M $1.6M $1.1M $1.5M
EBIT $348K $697K $367K -$553K $48K
 
Revenue (Reported) $4.1M $4.8M $5.1M $7M $7.2M
Operating Income (Reported) $348K $697K $367K -$553K $48K
Operating Income (Adjusted) $348K $697K $367K -$553K $48K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $17.5M $19.4M $20.7M $25M $29.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.2M $11.1M $11.9M $16.3M $22.1M
Gross Profit $5.4M $8.3M $8.8M $8.7M $7.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.3M $5M $6.7M $7.5M $6.8M
Other Inc / (Exp) -$401K -$105K -$578K $3.4M --
Operating Expenses $4.2M $4.9M $6.6M $7.4M $6.8M
Operating Income $1.2M $3.4M $2.1M $1.3M $561K
 
Net Interest Expenses $841K $698K $1.1M $1.4M $1.7M
EBT. Incl. Unusual Items -$8.3M $2.6M $827K $3.7M -$4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.5M $900K $426K $94K -$367K
Net Income to Company -$6.8M $1.7M $401K $3.6M -$3.6M
 
Minority Interest in Earnings -$511K $391K -$40K -$329K -$1.4M
Net Income to Common Excl Extra Items -$6.8M $1.7M $401K $3.6M -$3.6M
 
Basic EPS (Cont. Ops) -$1.08 $0.21 $0.07 $0.61 -$0.34
Diluted EPS (Cont. Ops) -$1.08 $0.21 $0.07 $0.60 -$0.34
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $6.9M $8.5M $7.5M $7.2M $6.6M
EBIT $1.2M $3.4M $2.1M $1.3M $561K
 
Revenue (Reported) $17.5M $19.4M $20.7M $25M $29.4M
Operating Income (Reported) $1.2M $3.4M $2.1M $1.3M $561K
Operating Income (Adjusted) $1.2M $3.4M $2.1M $1.3M $561K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.9M $14.7M $15.6M $19.3M $20.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.5M $8.6M $9.1M $13.4M $16.2M
Gross Profit $4.4M $6.1M $6.5M $5.9M $4.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.3M $3.7M $5.3M $5.7M $5.1M
Other Inc / (Exp) -$401K -- -$578K $3.8M --
Operating Expenses $3.2M $3.7M $5.2M $5.6M $5.1M
Operating Income $1.2M $2.4M $1.3M $283K -$934K
 
Net Interest Expenses $587K $546K $825K $1.1M $1.3M
EBT. Incl. Unusual Items $227K $1.9M $181K $3.2M -$2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1000 $630K $93K -$244K -$296K
Net Income to Company $228K $1.2M $88K $3.4M -$1.7M
 
Minority Interest in Earnings $253K $160K -$107K -$91K -$797K
Net Income to Common Excl Extra Items $228K $1.2M $88K $3.4M -$1.7M
 
Basic EPS (Cont. Ops) -$0.01 $0.17 $0.03 $0.54 -$0.14
Diluted EPS (Cont. Ops) -$0.01 $0.17 $0.03 $0.53 -$0.14
Weighted Average Basic Share $18.2M $18.6M $19M $19.4M $19.8M
Weighted Average Diluted Share $18.2M $18.9M $19.2M $19.6M $19.8M
 
EBITDA $5.2M $6.2M $5.3M $4.8M $3.5M
EBIT $1.2M $2.4M $1.3M $283K -$934K
 
Revenue (Reported) $12.9M $14.7M $15.6M $19.3M $20.4M
Operating Income (Reported) $1.2M $2.4M $1.3M $283K -$934K
Operating Income (Adjusted) $1.2M $2.4M $1.3M $283K -$934K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.3M $8.3M $12.5M $13.8M $11.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.3M $4.2M $3.8M $4.3M $11.6M
Inventory -- -- -- -- --
Prepaid Expenses $1.2M $1.2M $1.2M $1.3M $1.4M
Other Current Assets $781K $826K $897K $526K $928K
Total Current Assets $10.9M $15.1M $18.7M $20.5M $26.3M
 
Property Plant And Equipment $31.3M $28.9M $23.8M $25.9M $32.2M
Long-Term Investments -- -- -- -- --
Goodwill $1.3M $1.3M $1.3M $1.3M $1.3M
Other Intangibles $78K $78K $78K $78K $78K
Other Long-Term Assets $137K $73K $87K $443K $437K
Total Assets $43.8M $46M $44.4M $48.8M $61.3M
 
Accounts Payable $683K $746K $230K $315K $1.6M
Accrued Expenses $2M $1.5M $1.5M $1.2M $1.9M
Current Portion Of Long-Term Debt $1.2M $2.4M $1.8M $4M $4.2M
Current Portion Of Capital Lease Obligations $6.3M $369K $292K $57K $226K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12.4M $5.9M $5.2M $10.8M $10.4M
 
Long-Term Debt $7M $14.7M $12.3M $11M $18.8M
Capital Leases -- -- -- -- --
Total Liabilities $20.1M $21.8M $18.8M $22.6M $31.3M
 
Common Stock $10.8M $10.8M $10.8M $10.8M $10.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $19.3M $19.9M $21.6M $22.6M $25.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.4M $4.3M $4M $3.7M $4.8M
Total Equity $23.7M $24.2M $25.6M $26.3M $30M
 
Total Liabilities and Equity $43.8M $46M $44.4M $48.8M $61.3M
Cash and Short Terms $4.3M $8.3M $12.5M $13.8M $11.3M
Total Debt $14.1M $15.8M $13.5M $13.1M $21.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $7.2M $11.7M $14.7M $14.1M $5.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.1M $3.6M $4M $8.6M $11.8M
Inventory -- -- -- -- --
Prepaid Expenses -- $804K $832K $945K $42K
Other Current Assets $1.8M $228K $247K $757K --
Total Current Assets $13.8M $16.8M $20.4M $25.7M $20.6M
 
Property Plant And Equipment $28.9M $25.2M $25.3M $35.8M $37.3M
Long-Term Investments -- -- -- -- --
Goodwill $1.3M $1.3M $1.3M $1.3M --
Other Intangibles $78K $78K $78K $78K --
Other Long-Term Assets $72K $88K $353K $394K --
Total Assets $44.1M $43.4M $47.4M $63.3M $59.6M
 
Accounts Payable $277K $270K $346K $1.8M $1.1M
Accrued Expenses $1.7M $1.1M $1.9M $2M --
Current Portion Of Long-Term Debt $1.1M $1.3M $1.5M $7.1M --
Current Portion Of Capital Lease Obligations $311K $355K $83K $235K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.6M $4.3M $10M $17.6M $17.2M
 
Long-Term Debt $15.1M $12.7M $10.5M $12.3M $12.9M
Capital Leases -- -- -- -- --
Total Liabilities $20.2M $18M $21.4M $31.4M $31M
 
Common Stock $10.8M $10.8M $10.8M $10.8M $10.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.4M $4.2M $3.9M $5.4M $4M
Total Equity $24M $25.4M $26M $31.8M $28.6M
 
Total Liabilities and Equity $44.1M $43.4M $47.4M $63.3M $59.6M
Cash and Short Terms $7.2M $11.7M $14.7M $14.1M $5.3M
Total Debt $16.2M $14M $11.9M $15.9M $22.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.7M $678K $1.6M $265K $1.5M
Depreciation & Amoritzation $7.3M $5.3M $5.1M $5.2M $6.2M
Stock-Based Compensation $299K $420K $399K $389K $373K
Change in Accounts Receivable $3M -$519K $696K -$719K -$6.9M
Change in Inventories -- -- -- -- --
Cash From Operations $9.7M $6.3M $7.2M $5.7M $167K
 
Capital Expenditures $455K $1.7M $388K $6.3M $7.9M
Cash Acquisitions $2.1M -- -- -- --
Cash From Investing -$2.4M -$1.7M -$388K -$6.3M -$7.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $13.9M -- $5.7M $20.8M
Long-Term Debt Repaid -$4.9M -$13.2M -$2M -$3.5M -$16.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $115K -$1.3M -$630K -$211K -$221K
Cash From Financing -$4.8M -$655K -$2.7M $1.9M $4.4M
 
Beginning Cash (CF) $4.3M $8.3M $12.5M $13.8M $11.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.5M $3.9M $4.2M $1.4M -$2.5M
Ending Cash (CF) $6.9M $12.2M $16.6M $15.2M $8.7M
 
Levered Free Cash Flow $9.3M $4.6M $6.8M -$555K -$7.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $168K $308K $165K -$410K -$329K
Depreciation & Amoritzation $1.3M $1.3M $1.1M $1.6M $1.5M
Stock-Based Compensation $109K $76K $98K $88K $101K
Change in Accounts Receivable -$864K -$26K $689K -$144K -$2.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$684K $1.5M $3.6M $472K $1.7M
 
Capital Expenditures $118K $236K $3.6M $879K $3.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$118K -$236K -$3.6M -$704K -$3.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1.4M $4.5M --
Long-Term Debt Repaid -$420K -$1.3M -$479K -$4.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$47K -$303K -$9K -- --
Cash From Financing -$467K -$1.6M $921K -$177K -$4M
 
Beginning Cash (CF) $7.2M $11.7M $14.7M $14.1M $5.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3M -$303K $861K -$409K -$6M
Ending Cash (CF) $5.9M $11.4M $15.5M $13.7M -$641K
 
Levered Free Cash Flow -$802K $1.3M -$60K -$407K -$2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.8M $1.7M $401K $3.6M -$3.6M
Depreciation & Amoritzation $5.8M $5.1M $5.2M $5.8M $6.1M
Stock-Based Compensation $422K $343K $455K $383K $392K
Change in Accounts Receivable $195K $702K -$494K -$4.2M -$4.9M
Change in Inventories -- -- -- -- --
Cash From Operations $4.8M $8.8M $10.4M -$3.2M $4.1M
 
Capital Expenditures $474K $1.7M $6.2M $3.4M $14.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$474K -$1.7M -$6.2M -$2.8M -$14M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $1.4M $17.9M --
Long-Term Debt Repaid -$13.8M -$1.6M -$2.2M -$12.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$356K --
Cash From Financing -$1.2M -$2.6M -$1.1M $5.4M $1.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.2M $4.5M $3M -$578K -$8.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.4M $7.1M $4.1M -$6.5M -$10.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $228K $1.2M $88K $3.4M -$1.7M
Depreciation & Amoritzation $4M $3.8M $3.9M $4.5M $4.4M
Stock-Based Compensation $312K $235K $291K $285K $304K
Change in Accounts Receivable -$529K $692K -$498K -$4M -$2M
Change in Inventories -- -- -- -- --
Cash From Operations $3.1M $5.6M $8.8M -$107K $3.8M
 
Capital Expenditures $347K $332K $6.2M $3.3M $9.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$347K -$332K -$6.2M -$2.7M -$9.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13.9M -- $1.4M $13.6M $2M
Long-Term Debt Repaid -$13.3M -$1.6M -$1.8M -$10.3M -$280K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$567K -$303K -$9K -$154K $8K
Cash From Financing $47K -$1.9M -$391K $3.1M -$122K
 
Beginning Cash (CF) $20.6M $32M $41.7M $41.6M $28.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8M $3.4M $2.2M $269K -$5.9M
Ending Cash (CF) $23.5M $35.4M $43.9M $41.9M $22.2M
 
Levered Free Cash Flow $2.8M $5.3M $2.6M -$3.4M -$5.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock