Financhill
Sell
24

AMS Quote, Financials, Valuation and Earnings

Last price:
$2.18
Seasonality move :
12.46%
Day range:
$2.12 - $2.20
52-week range:
$2.01 - $3.11
Dividend yield:
0%
P/E ratio:
11.73x
P/S ratio:
0.47x
P/B ratio:
0.57x
Volume:
12.7K
Avg. volume:
9K
1-year change:
-26.39%
Market cap:
$13.9M
Revenue:
$28.3M
EPS (TTM):
-$0.34
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $17.8M $17.6M $19.7M $21.3M $28.3M
Revenue Growth (YoY) -13.43% -1.17% 12.02% 8% 32.9%
 
Cost of Revenues $13.6M $11M $11.4M $12.1M $19.3M
Gross Profit $4.3M $6.6M $8.3M $9.3M $9.1M
Gross Profit Margin 24.02% 37.5% 42.16% 43.39% 32.04%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.6M $4.5M $5.1M $7M $7.4M
Other Inc / (Exp) -$8.3M -$506K -- -$940K $710K
Operating Expenses $4.3M $4.4M $5.1M $6.9M $7.3M
Operating Income $20K $2.2M $3.2M $2.3M $1.8M
 
Net Interest Expenses $1.1M $739K $806K $1.1M $1.5M
EBT. Incl. Unusual Items -$9.5M $947K $2.5M $696K $1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.7M $269K $963K $431K -$295K
Net Income to Company -$7.7M $678K $1.6M $265K $1.5M
 
Minority Interest in Earnings -$658K $484K $227K -$345K -$654K
Net Income to Common Excl Extra Items -$7.7M $678K $1.6M $265K $1.5M
 
Basic EPS (Cont. Ops) -$1.14 $0.03 $0.21 $0.10 $0.34
Diluted EPS (Cont. Ops) -$1.14 $0.03 $0.21 $0.10 $0.33
Weighted Average Basic Share $6.2M $6M $6.3M $6.4M $6.5M
Weighted Average Diluted Share $6.2M $6.1M $6.3M $6.4M $6.7M
 
EBITDA $7.3M $7.5M $8.4M $7.5M $8M
EBIT $20K $2.2M $3.2M $2.3M $1.8M
 
Revenue (Reported) $17.8M $17.6M $19.7M $21.3M $28.3M
Operating Income (Reported) $20K $2.2M $3.2M $2.3M $1.8M
Operating Income (Adjusted) $20K $2.2M $3.2M $2.3M $1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.1M $4.8M $5.1M $7M $7.2M
Revenue Growth (YoY) -12.23% 17.79% 6.34% 36.33% 2.46%
 
Cost of Revenues $2.6M $2.9M $3M $5.6M $5.6M
Gross Profit $1.5M $1.9M $2.1M $1.4M $1.6M
Gross Profit Margin 35.38% 40.31% 40.94% 19.57% 21.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1M $1.3M $1.7M $1.9M $1.5M
Other Inc / (Exp) -- -- -- $263K --
Operating Expenses $1.1M $1.2M $1.7M $1.9M $1.5M
Operating Income $348K $697K $367K -$553K $48K
 
Net Interest Expenses $162K $249K $277K $336K $392K
EBT. Incl. Unusual Items $185K $484K $225K -$579K -$281K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17K $176K $60K -$169K $48K
Net Income to Company $168K $308K $165K -$410K -$329K
 
Minority Interest in Earnings $135K -$8K $47K -$203K -$312K
Net Income to Common Excl Extra Items $168K $308K $165K -$410K -$329K
 
Basic EPS (Cont. Ops) $0.01 $0.05 $0.02 -$0.03 -$0.00
Diluted EPS (Cont. Ops) $0.01 $0.05 $0.02 -$0.03 -$0.00
Weighted Average Basic Share $6.1M $6.2M $6.4M $6.5M $6.6M
Weighted Average Diluted Share $6.1M $6.3M $6.4M $6.5M $6.6M
 
EBITDA $1.7M $2M $1.6M $1.1M $1.5M
EBIT $348K $697K $367K -$553K $48K
 
Revenue (Reported) $4.1M $4.8M $5.1M $7M $7.2M
Operating Income (Reported) $348K $697K $367K -$553K $48K
Operating Income (Adjusted) $348K $697K $367K -$553K $48K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $17.5M $19.4M $20.7M $25M $29.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.2M $11.1M $11.9M $16.3M $22.1M
Gross Profit $5.4M $8.3M $8.8M $8.7M $7.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.3M $5M $6.7M $7.5M $6.8M
Other Inc / (Exp) -$401K -$105K -$578K $3.4M --
Operating Expenses $4.2M $4.9M $6.6M $7.4M $6.8M
Operating Income $1.2M $3.4M $2.1M $1.3M $561K
 
Net Interest Expenses $841K $698K $1.1M $1.4M $1.7M
EBT. Incl. Unusual Items -$8.3M $2.6M $827K $3.7M -$4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.5M $900K $426K $94K -$367K
Net Income to Company -$6.8M $1.7M $401K $3.6M -$3.6M
 
Minority Interest in Earnings -$511K $391K -$40K -$329K -$1.4M
Net Income to Common Excl Extra Items -$6.8M $1.7M $401K $3.6M -$3.6M
 
Basic EPS (Cont. Ops) -$1.08 $0.21 $0.07 $0.61 -$0.34
Diluted EPS (Cont. Ops) -$1.08 $0.21 $0.07 $0.60 -$0.34
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $6.9M $8.5M $7.5M $7.2M $6.6M
EBIT $1.2M $3.4M $2.1M $1.3M $561K
 
Revenue (Reported) $17.5M $19.4M $20.7M $25M $29.4M
Operating Income (Reported) $1.2M $3.4M $2.1M $1.3M $561K
Operating Income (Adjusted) $1.2M $3.4M $2.1M $1.3M $561K
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $14.7M $15.6M $19.3M $20.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.6M $9.1M $13.4M $16.2M --
Gross Profit $6.1M $6.5M $5.9M $4.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.7M $5.3M $5.7M $5.1M --
Other Inc / (Exp) -- -$578K $3.8M -- --
Operating Expenses $3.7M $5.2M $5.6M $5.1M --
Operating Income $2.4M $1.3M $283K -$934K --
 
Net Interest Expenses $546K $825K $1.1M $1.3M --
EBT. Incl. Unusual Items $1.9M $181K $3.2M -$2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $630K $93K -$244K -$296K --
Net Income to Company $1.2M $88K $3.4M -$1.7M --
 
Minority Interest in Earnings $160K -$107K -$91K -$797K --
Net Income to Common Excl Extra Items $1.2M $88K $3.4M -$1.7M --
 
Basic EPS (Cont. Ops) $0.17 $0.03 $0.54 -$0.14 --
Diluted EPS (Cont. Ops) $0.17 $0.03 $0.53 -$0.14 --
Weighted Average Basic Share $18.6M $19M $19.4M $19.8M --
Weighted Average Diluted Share $18.9M $19.2M $19.6M $19.8M --
 
EBITDA $6.2M $5.3M $4.8M $3.5M --
EBIT $2.4M $1.3M $283K -$934K --
 
Revenue (Reported) $14.7M $15.6M $19.3M $20.4M --
Operating Income (Reported) $2.4M $1.3M $283K -$934K --
Operating Income (Adjusted) $2.4M $1.3M $283K -$934K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.3M $8.3M $12.5M $13.8M $11.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.3M $4.2M $3.8M $4.3M $11.6M
Inventory -- -- -- -- --
Prepaid Expenses $1.2M $1.2M $1.2M $1.3M $1.4M
Other Current Assets $781K $826K $897K $526K $928K
Total Current Assets $10.9M $15.1M $18.7M $20.5M $26.3M
 
Property Plant And Equipment $31.3M $28.9M $23.8M $25.9M $32.2M
Long-Term Investments -- -- -- -- --
Goodwill $1.3M $1.3M $1.3M $1.3M $1.3M
Other Intangibles $78K $78K $78K $78K $78K
Other Long-Term Assets $137K $73K $87K $443K $437K
Total Assets $43.8M $46M $44.4M $48.8M $61.3M
 
Accounts Payable $683K $746K $230K $315K $1.6M
Accrued Expenses $2M $1.5M $1.5M $1.2M $1.9M
Current Portion Of Long-Term Debt $1.2M $2.4M $1.8M $4M $4.2M
Current Portion Of Capital Lease Obligations $6.3M $369K $292K $57K $226K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12.4M $5.9M $5.2M $10.8M $10.4M
 
Long-Term Debt $7M $14.7M $12.3M $11M $18.8M
Capital Leases -- -- -- -- --
Total Liabilities $20.1M $21.8M $18.8M $22.6M $31.3M
 
Common Stock $10.8M $10.8M $10.8M $10.8M $10.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $19.3M $19.9M $21.6M $22.6M $25.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.4M $4.3M $4M $3.7M $4.8M
Total Equity $23.7M $24.2M $25.6M $26.3M $30M
 
Total Liabilities and Equity $43.8M $46M $44.4M $48.8M $61.3M
Cash and Short Terms $4.3M $8.3M $12.5M $13.8M $11.3M
Total Debt $14.1M $15.8M $13.5M $13.1M $21.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $7.2M $11.7M $14.7M $14.1M $5.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.1M $3.6M $4M $8.6M $11.8M
Inventory -- -- -- -- --
Prepaid Expenses -- $804K $832K $945K $42K
Other Current Assets $1.8M $228K $247K $757K --
Total Current Assets $13.8M $16.8M $20.4M $25.7M $20.6M
 
Property Plant And Equipment $28.9M $25.2M $25.3M $35.8M $37.3M
Long-Term Investments -- -- -- -- --
Goodwill $1.3M $1.3M $1.3M $1.3M --
Other Intangibles $78K $78K $78K $78K --
Other Long-Term Assets $72K $88K $353K $394K --
Total Assets $44.1M $43.4M $47.4M $63.3M $59.6M
 
Accounts Payable $277K $270K $346K $1.8M $1.1M
Accrued Expenses $1.7M $1.1M $1.9M $2M --
Current Portion Of Long-Term Debt $1.1M $1.3M $1.5M $7.1M --
Current Portion Of Capital Lease Obligations $311K $355K $83K $235K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.6M $4.3M $10M $17.6M $17.2M
 
Long-Term Debt $15.1M $12.7M $10.5M $12.3M $12.9M
Capital Leases -- -- -- -- --
Total Liabilities $20.2M $18M $21.4M $31.4M $31M
 
Common Stock $10.8M $10.8M $10.8M $10.8M $10.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.4M $4.2M $3.9M $5.4M $4M
Total Equity $24M $25.4M $26M $31.8M $28.6M
 
Total Liabilities and Equity $44.1M $43.4M $47.4M $63.3M $59.6M
Cash and Short Terms $7.2M $11.7M $14.7M $14.1M $5.3M
Total Debt $16.2M $14M $11.9M $15.9M $22.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.7M $678K $1.6M $265K $1.5M
Depreciation & Amoritzation $7.3M $5.3M $5.1M $5.2M $6.2M
Stock-Based Compensation $299K $420K $399K $389K $373K
Change in Accounts Receivable $3M -$519K $696K -$719K -$6.9M
Change in Inventories -- -- -- -- --
Cash From Operations $9.7M $6.3M $7.2M $5.7M $167K
 
Capital Expenditures $455K $1.7M $388K $6.3M $7.9M
Cash Acquisitions $2.1M -- -- -- --
Cash From Investing -$2.4M -$1.7M -$388K -$6.3M -$7.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $13.9M -- $5.7M $20.8M
Long-Term Debt Repaid -$4.9M -$13.2M -$2M -$3.5M -$16.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $115K -$1.3M -$630K -$211K -$221K
Cash From Financing -$4.8M -$655K -$2.7M $1.9M $4.4M
 
Beginning Cash (CF) $4.3M $8.3M $12.5M $13.8M $11.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.5M $3.9M $4.2M $1.4M -$2.5M
Ending Cash (CF) $6.9M $12.2M $16.6M $15.2M $8.7M
 
Levered Free Cash Flow $9.3M $4.6M $6.8M -$555K -$7.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $168K $308K $165K -$410K -$329K
Depreciation & Amoritzation $1.3M $1.3M $1.1M $1.6M $1.5M
Stock-Based Compensation $109K $76K $98K $88K $101K
Change in Accounts Receivable -$864K -$26K $689K -$144K -$2.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$684K $1.5M $3.6M $472K $1.7M
 
Capital Expenditures $118K $236K $3.6M $879K $3.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$118K -$236K -$3.6M -$704K -$3.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1.4M $4.5M --
Long-Term Debt Repaid -$420K -$1.3M -$479K -$4.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$47K -$303K -$9K -- --
Cash From Financing -$467K -$1.6M $921K -$177K -$4M
 
Beginning Cash (CF) $7.2M $11.7M $14.7M $14.1M $5.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3M -$303K $861K -$409K -$6M
Ending Cash (CF) $5.9M $11.4M $15.5M $13.7M -$641K
 
Levered Free Cash Flow -$802K $1.3M -$60K -$407K -$2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.8M $1.7M $401K $3.6M -$3.6M
Depreciation & Amoritzation $5.8M $5.1M $5.2M $5.8M $6.1M
Stock-Based Compensation $422K $343K $455K $383K $392K
Change in Accounts Receivable $195K $702K -$494K -$4.2M -$4.9M
Change in Inventories -- -- -- -- --
Cash From Operations $4.8M $8.8M $10.4M -$3.2M $4.1M
 
Capital Expenditures $474K $1.7M $6.2M $3.4M $14.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$474K -$1.7M -$6.2M -$2.8M -$14M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $1.4M $17.9M --
Long-Term Debt Repaid -$13.8M -$1.6M -$2.2M -$12.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$356K --
Cash From Financing -$1.2M -$2.6M -$1.1M $5.4M $1.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.2M $4.5M $3M -$578K -$8.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.4M $7.1M $4.1M -$6.5M -$10.2M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $1.2M $88K $3.4M -$1.7M --
Depreciation & Amoritzation $3.8M $3.9M $4.5M $4.4M --
Stock-Based Compensation $235K $291K $285K $304K --
Change in Accounts Receivable $692K -$498K -$4M -$2M --
Change in Inventories -- -- -- -- --
Cash From Operations $5.6M $8.8M -$107K $3.8M --
 
Capital Expenditures $332K $6.2M $3.3M $9.6M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$332K -$6.2M -$2.7M -$9.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.4M $13.6M $2M --
Long-Term Debt Repaid -$1.6M -$1.8M -$10.3M -$280K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$303K -$9K -$154K $8K --
Cash From Financing -$1.9M -$391K $3.1M -$122K --
 
Beginning Cash (CF) $32M $41.7M $41.6M $28.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.4M $2.2M $269K -$5.9M --
Ending Cash (CF) $35.4M $43.9M $41.9M $22.2M --
 
Levered Free Cash Flow $5.3M $2.6M -$3.4M -$5.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Sell
50
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 35x

Sell
32
Is GOOGL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Sell
49
FROG alert for Feb 21

JFrog Ltd. [FROG] is down 24.98% over the past day.

Buy
73
HYMC alert for Feb 21

Hycroft Mining Holding Corp. [HYMC] is down 2.47% over the past day.

Buy
62
OMC alert for Feb 21

Omnicom Group, Inc. [OMC] is up 2.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock