Financhill
Buy
73

NPPRF Quote, Financials, Valuation and Earnings

Last price:
$16.40
Seasonality move :
-3.77%
Day range:
$16.40 - $16.40
52-week range:
$16.40 - $16.40
Dividend yield:
3.88%
P/E ratio:
7.65x
P/S ratio:
1.96x
P/B ratio:
1.11x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$352.3M
Revenue:
$165.3M
EPS (TTM):
$2.14
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $160.3M $194.4M $176.8M $173.9M $165.3M
Revenue Growth (YoY) -5.92% 21.26% -9.03% -1.67% -4.95%
 
Cost of Revenues $110.1M $136.3M $121.5M $122.1M $115.2M
Gross Profit $50.2M $58.1M $55.3M $51.8M $50M
Gross Profit Margin 31.33% 29.88% 31.27% 29.77% 30.27%
 
R&D Expenses $8.1M $9.6M $7.8M $6.9M $5.9M
Selling, General & Admin $17.9M $21.1M $18M $14.3M $12.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $23.6M $27.3M $23.5M $19.2M $17.3M
Operating Income $26.7M $30.8M $31.8M $32.5M $32.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $29.2M $35.7M $59.8M $37.5M $39M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.1M $8.8M $20.9M $10.6M $11.1M
Net Income to Company $29.2M $35.7M $59.8M $37.5M $39M
 
Minority Interest in Earnings $1.1M $1.3M $699.5K $561.8K $363K
Net Income to Common Excl Extra Items $21.1M $27M $38.9M $26.8M $27.8M
 
Basic EPS (Cont. Ops) $0.77 $1.01 $1.57 $1.11 $1.20
Diluted EPS (Cont. Ops) $0.77 $1.01 $1.57 $1.11 $1.20
Weighted Average Basic Share $26M $25.5M $24.4M $23.6M $23M
Weighted Average Diluted Share $26M $25.5M $24.4M $23.6M $23M
 
EBITDA $36M $41.2M $41.7M $43.1M $41.8M
EBIT $26.7M $30.8M $31.8M $32.5M $32.8M
 
Revenue (Reported) $160.3M $194.4M $176.8M $173.9M $165.3M
Operating Income (Reported) $26.7M $30.8M $31.8M $32.5M $32.8M
Operating Income (Adjusted) $26.7M $30.8M $31.8M $32.5M $32.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $49.5M $44.2M $45.5M $42.6M $48.2M
Revenue Growth (YoY) 13.34% -10.66% 2.86% -6.39% 13.26%
 
Cost of Revenues $38.2M $31.1M $32.4M $29.8M $33.1M
Gross Profit $11.3M $13.1M $13M $12.8M $15.1M
Gross Profit Margin 22.81% 29.54% 28.65% 30.06% 31.26%
 
R&D Expenses $2.4M $2.2M $1.4M -- --
Selling, General & Admin $5.8M $5.1M $4M $3.6M $3.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.8M $5.1M $4M $3.6M $3.9M
Operating Income $5.5M $8M $9M $9.2M $11.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $6.6M $19.1M $10.4M $8.1M $13.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M $5.5M $3M $2.4M $3.9M
Net Income to Company $6.6M $19.1M $10.4M $8.1M $12.4M
 
Minority Interest in Earnings $354.3K $448.2K $152.2K $241.2K -$47.5K
Net Income to Common Excl Extra Items $5.1M $13.6M $7.4M $5.7M $9.4M
 
Basic EPS (Cont. Ops) $0.19 $0.54 $0.31 $0.24 $0.44
Diluted EPS (Cont. Ops) $0.19 $0.54 $0.31 $0.24 $0.44
Weighted Average Basic Share $25.3M $24.3M $23.6M $22.7M $21.5M
Weighted Average Diluted Share $25.3M $24.3M $23.6M $22.7M $21.5M
 
EBITDA $8.2M $10.4M $11.7M $11.5M $13.4M
EBIT $5.5M $8M $9M $9.2M $11.2M
 
Revenue (Reported) $49.5M $44.2M $45.5M $42.6M $48.2M
Operating Income (Reported) $5.5M $8M $9M $9.2M $11.2M
Operating Income (Adjusted) $5.5M $8M $9M $9.2M $11.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $192.9M $182M $177.2M $162.7M $183.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $136.5M $128.9M $126.7M $117.4M $126.6M
Gross Profit $56.3M $53.1M $50.5M $45.3M $56.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.7M $8.4M $6.8M -- --
Selling, General & Admin $23.2M $21.8M $17.1M $14.2M $15.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $23.2M $21.8M $17.1M $14.2M $15.7M
Operating Income $33.2M $31.3M $33.4M $31.1M $41.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $36.8M $63.2M $36.3M $33.5M $66.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.3M $17.8M $13.6M $9.6M $19.5M
Net Income to Company $36.8M $63.2M $36.3M $33.5M $65.9M
 
Minority Interest in Earnings $1.3M $756.6K $587K $472.4K $452.5K
Net Income to Common Excl Extra Items $27.5M $45.4M $22.7M $23.8M $47.2M
 
Basic EPS (Cont. Ops) $1.02 $1.81 $0.94 $1.01 $2.14
Diluted EPS (Cont. Ops) $1.02 $1.81 $0.94 $1.01 $2.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $43.7M $41.1M $43.9M $40.4M $50.2M
EBIT $33.2M $31.3M $33.4M $31.1M $41.2M
 
Revenue (Reported) $192.9M $182M $177.2M $162.7M $183.5M
Operating Income (Reported) $33.2M $31.3M $33.4M $31.1M $41.2M
Operating Income (Adjusted) $33.2M $31.3M $33.4M $31.1M $41.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $145.8M $133.3M $133.5M $122.2M $140.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $104.9M $93.7M $95.3M $87.5M $96.3M
Gross Profit $40.9M $39.6M $38.2M $34.7M $44.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.2M $6M $5M $2.8M --
Selling, General & Admin $17.4M $15.7M $12.7M $10.8M $11.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $17.4M $15.7M $12.7M $10.8M $11.7M
Operating Income $23.5M $23.9M $25.5M $24M $32.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $27.4M $54.7M $31.1M $26.9M $54.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.9M $15.9M $8.9M $7.9M $16.3M
Net Income to Company $27.4M $54.7M $31.1M $26.9M $54.5M
 
Minority Interest in Earnings $1.1M $501.6K $417.3K $330.4K $419.6K
Net Income to Common Excl Extra Items $20.4M $38.8M $22.2M $19.1M $38.5M
 
Basic EPS (Cont. Ops) $0.76 $1.56 $0.92 $0.81 $1.76
Diluted EPS (Cont. Ops) $0.76 $1.56 $0.92 $0.81 $1.76
Weighted Average Basic Share $76.7M $73.7M $70.8M $69.5M $65M
Weighted Average Diluted Share $76.7M $73.7M $70.8M $69.5M $65M
 
EBITDA $31.3M $31.2M $33.4M $30.7M $39.1M
EBIT $23.5M $23.9M $25.5M $24M $32.4M
 
Revenue (Reported) $145.8M $133.3M $133.5M $122.2M $140.5M
Operating Income (Reported) $23.5M $23.9M $25.5M $24M $32.4M
Operating Income (Adjusted) $23.5M $23.9M $25.5M $24M $32.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $318.4M $286.4M $233M $228.9M $205.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $47.6M $49.1M $55.9M $50.1M $48.7M
Inventory $45.6M $49.2M $60M $44M $34.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $20.1M $22.1M $28M $23.9M $26.1M
Total Current Assets $415.1M $389.2M $356.5M $325.8M $291.2M
 
Property Plant And Equipment $95.5M $87.1M $79.4M $71.7M $65.9M
Long-Term Investments $6.7M $7.9M $8.3M $9.9M $11.3M
Goodwill -- -- -- -- --
Other Intangibles $3.8M $3.5M $1.6M $2.5M $2.1M
Other Long-Term Assets $320K $1M $961K $716.2K $522.2K
Total Assets $524.8M $491.9M $447.2M $410.8M $371.3M
 
Accounts Payable $22.9M $28.7M $33.3M $19M $20.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $11.9M $12.4M $17.1M $12.2M $12M
Total Current Liabilities $36M $44.8M $54.4M $30.6M $31.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $41.7M $50.2M $61.6M $37.5M $38.8M
 
Common Stock $106.5M $95.5M $83.3M $78M $70M
Other Common Equity Adj -- -- -- -- --
Common Equity $466.1M $424.1M $369.7M $357.9M $317.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $17M $17.6M $15.9M $15.4M $15M
Total Equity $483.1M $441.7M $385.5M $373.3M $332.4M
 
Total Liabilities and Equity $524.8M $491.9M $447.2M $410.8M $371.2M
Cash and Short Terms $318.4M $286.4M $233M $228.9M $205.7M
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $289.4M $233.3M $203.9M $216.6M $199.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $48.2M $46.2M $49.7M $48.9M $51.9M
Inventory $44.9M $51.9M $46.5M $38.6M $33.6M
Prepaid Expenses $4.5M -- -- -- --
Other Current Assets $20.6M $29.5M $25M $26.2M --
Total Current Assets $391.5M $345.5M $303.7M $309.4M $287.8M
 
Property Plant And Equipment $89.1M $70.4M $69.4M $72.3M $71.1M
Long-Term Investments $7.1M $6.8M $9.1M $12M $13.1M
Goodwill -- -- -- -- --
Other Intangibles $3.6M $1.5M $2.3M $2.3M --
Other Long-Term Assets $1.1M $899.9K $749.7K $595.2K --
Total Assets $493.3M $425.4M $385.5M $396.8M $374.8M
 
Accounts Payable $29.4M $36.1M $19.2M $21.6M $19.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $11.5M $13.4M $10.8M $12.8M --
Total Current Liabilities $43M $54.8M $28.5M $32.2M $33.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $46M $58.6M $34.4M $39.9M $42.1M
 
Common Stock $98.5M $76M $73.7M $76.9M $74.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $17.2M $15.3M $14.8M $15.5M $15.5M
Total Equity $447.3M $366.9M $351.1M $356.9M $332.6M
 
Total Liabilities and Equity $493.3M $425.4M $385.5M $396.8M $374.8M
Cash and Short Terms $289.4M $233.3M $203.9M $216.6M $199.1M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $29.2M $35.7M $59.8M $37.5M $39M
Depreciation & Amoritzation $9.3M $10.4M $9.9M $10.6M $9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$121.8K -$5.9M -$12.6M $2.6M -$3.6M
Change in Inventories -$1.9M -$7.2M -$16.2M $12.7M $5.9M
Cash From Operations $27.3M $33.8M $38.7M $36.9M $43.2M
 
Capital Expenditures $7.6M $12.9M $15.8M $10.7M $10.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $702.5K -$21.3M -$36M -$1.1M $57.1M
 
Dividends Paid (Ex Special Dividend) $17.5M $16.4M $19M $21M $15.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $17.2M $18.2M $27.6M $206.2K $26.4M
Other Financing Activities -$18.7K -$9.1K -$15.3K -$7.1K -$13.2K
Cash From Financing -$37.2M -$35.6M -$47.7M -$21.9M -$42.4M
 
Beginning Cash (CF) $209.3M $167.9M $103.5M $111.6M $157.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.5M -$20.7M -$43.2M $14.8M $59.9M
Ending Cash (CF) $199.5M $149.5M $62.2M $127.3M $219.7M
 
Levered Free Cash Flow $19.8M $21M $22.9M $26.3M $32.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.6M $19.1M $10.4M $8.1M $12.4M
Depreciation & Amoritzation $2.7M $2.4M $2.7M $2.3M $2.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.7M -$2.9M -$4.5M $2.6M $869K
Change in Inventories -$1.3M -$5.3M $4.8M $931.4K -$456K
Cash From Operations $4.6M $6M $8.1M $10M $8.6M
 
Capital Expenditures $2.9M $4.3M $2.4M $4.6M $5.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.3M -$23.5M -$2.7M -$10.8M $504.9K
 
Dividends Paid (Ex Special Dividend) $9.1K -- -- $542.8K -$378.5K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$9.1K $5M -- $7.2M -$209.6K
Other Financing Activities -$18.1K -$6.8K -$6.6K -$320 --
Cash From Financing -$981.1K -$5.9M -$698.7K -$7.7M $595K
 
Beginning Cash (CF) $166.7M $101.8M $98.3M $216.6M $199.1M
Foreign Exchange Rate Adjustment $99.9K $101.2K $89.9K -$1.9M $868.7K
Additions / Reductions $499.6K -$23.3M $4.9M -$10.5M $10.5M
Ending Cash (CF) $167.3M $78.6M $103.3M $204.2M $210.5M
 
Levered Free Cash Flow $1.7M $1.7M $5.7M $5.4M $3.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $36.8M $63.2M $36.3M $33.5M $65.9M
Depreciation & Amoritzation $10.6M $9.9M $10.5M $9.4M $8.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$9.3M -$8.7M -$4.6M $2.8M -$4.3M
Change in Inventories -$1.4M -$16.9M $3.2M $9.4M $3.4M
Cash From Operations $39.2M $42.7M $19.7M $49.1M $31.5M
 
Capital Expenditures $13.1M $13.7M $14.8M $8.5M $14.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$24.1M -$34.5M $10.3M $47.7M -$61M
 
Dividends Paid (Ex Special Dividend) $17M $21.5M $22.3M $15.9M $18.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $18.3M $18.6M $9.2M $17.6M $18.8M
Other Financing Activities -- -- -$14.7K -- --
Cash From Financing -$38M -$41.2M -$32.2M -$36.2M -$35M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$21.1M -$29.9M -$1.4M $60.8M -$63.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $26.1M $29M $4.9M $40.6M $17.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $27.4M $54.7M $31.1M $26.9M $54.5M
Depreciation & Amoritzation $7.8M $7.3M $7.9M $6.7M $6.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.7M -$6.6M $759.3K $644.9K -$189.9K
Change in Inventories -$1.7M -$11.7M $7.7M $4.8M $2.3M
Cash From Operations $30.5M $38.9M $19.3M $32.3M $21.3M
 
Capital Expenditures $10M $10.7M $10M $7.6M $11.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$23.5M -$36.5M $9M $57.1M -$57.7M
 
Dividends Paid (Ex Special Dividend) $17M $21.5M $22.3M $15.9M $18.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $18.3M $18.6M $219K $17.6M $10.5M
Other Financing Activities -$27.3K -$14.5K -$13.9K -$6.7K -$6.6K
Cash From Financing -$36.3M -$41.2M -$23.2M -$36.2M -$29.2M
 
Beginning Cash (CF) $526.2M $488.4M $404.4M $471M $475.6M
Foreign Exchange Rate Adjustment $1.7M $2.4M $1.2M $447.9K -$508.5K
Additions / Reductions -$27.6M -$36.3M $6.3M $53.6M -$66.1M
Ending Cash (CF) $500.3M $454.5M $411.9M $525M $409M
 
Levered Free Cash Flow $20.5M $28.2M $9.3M $24.7M $9.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock