Financhill
Buy
62

MNBEF Quote, Financials, Valuation and Earnings

Last price:
$20.54
Seasonality move :
7%
Day range:
$20.54 - $20.54
52-week range:
$14.05 - $20.54
Dividend yield:
1.62%
P/E ratio:
19.91x
P/S ratio:
0.81x
P/B ratio:
1.55x
Volume:
--
Avg. volume:
8
1-year change:
25.47%
Market cap:
$8.2B
Revenue:
$10B
EPS (TTM):
$1.03
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.3B $10B $9.5B $9.7B $10B
Revenue Growth (YoY) 3.56% 7.34% -4.68% 1.69% 3.01%
 
Cost of Revenues $7.7B $8.1B $7.9B $8.1B $8.2B
Gross Profit $1.6B $1.9B $1.6B $1.6B $1.8B
Gross Profit Margin 16.95% 19.17% 17.01% 16.47% 17.75%
 
R&D Expenses $303.2M $329.8M $286M $295M $298.6M
Selling, General & Admin $1B $1.1B $1.1B $1.1B $1.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1B $1.1B $1.1B $1.1B $1.2B
Operating Income $563.5M $802.9M $562.7M $474.3M $601.9M
 
Net Interest Expenses $17.1M $13.7M $20.6M $30.9M $38M
EBT. Incl. Unusual Items $467M $807.9M $679.8M $522.4M $541.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $101.3M $194.5M $138.8M $140.4M $149.4M
Net Income to Company $467M $807.9M $679.8M $522.4M $541.9M
 
Minority Interest in Earnings $264K -$80.1K $1.2M $8.4M $2.5M
Net Income to Common Excl Extra Items $365.7M $613.4M $541M $382.1M $392.5M
 
Basic EPS (Cont. Ops) $0.90 $1.51 $1.32 $0.92 $0.97
Diluted EPS (Cont. Ops) $0.88 $1.48 $1.31 $0.92 $0.97
Weighted Average Basic Share $408.2M $405.3M $410.4M $406.1M $402.9M
Weighted Average Diluted Share $417.9M $413.9M $412.4M $406.2M $402.9M
 
EBITDA $1B $1.2B $959.9M $880.6M $1B
EBIT $563.5M $802.9M $562.7M $474.3M $601.9M
 
Revenue (Reported) $9.3B $10B $9.5B $9.7B $10B
Operating Income (Reported) $563.5M $802.9M $562.7M $474.3M $601.9M
Operating Income (Adjusted) $563.5M $802.9M $562.7M $474.3M $601.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.6B $2.4B $2.6B $2.8B $2.8B
Revenue Growth (YoY) -0.88% -6.85% 10.11% 7.85% -1.53%
 
Cost of Revenues $2.1B $1.9B $2.2B $2.3B $2.3B
Gross Profit $505.7M $448.9M $426.5M $488.5M $499M
Gross Profit Margin 19.74% 18.82% 16.24% 17.24% 17.89%
 
R&D Expenses $81.6M $69.5M $73.2M -- --
Selling, General & Admin $276.2M $257.7M $276.2M $305.4M $318.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $276.2M $257.7M $276.2M $306.8M $318.1M
Operating Income $229.4M $191.2M $150.3M $181.7M $180.9M
 
Net Interest Expenses $5.1M $4.4M $7.5M $73.8M $19.9M
EBT. Incl. Unusual Items $224.5M $203.7M $159.3M $119.1M $168M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39.3M $58.7M $43.4M $38.5M $47.3M
Net Income to Company $224.5M $203.7M $156.3M $124.2M $165.9M
 
Minority Interest in Earnings -$54.5K $21.7K $2.6M $643.3K $773K
Net Income to Common Excl Extra Items $185.2M $145M $115.9M $80.6M $120.8M
 
Basic EPS (Cont. Ops) $0.46 $0.35 $0.28 $0.20 $0.30
Diluted EPS (Cont. Ops) $0.45 $0.35 $0.28 $0.20 $0.30
Weighted Average Basic Share $404.9M $412.6M $407.7M $403.8M $401.6M
Weighted Average Diluted Share $414.5M $416.4M $407.8M $403.8M $401.6M
 
EBITDA $330.4M $285.6M $250.8M $289.1M $297.8M
EBIT $229.4M $191.2M $150.3M $181.7M $180.9M
 
Revenue (Reported) $2.6B $2.4B $2.6B $2.8B $2.8B
Operating Income (Reported) $229.4M $191.2M $150.3M $181.7M $180.9M
Operating Income (Adjusted) $229.4M $191.2M $150.3M $181.7M $180.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.8B $9.5B $9.9B $10B $10.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8B $7.7B $8.4B $8.3B $8.4B
Gross Profit $1.8B $1.8B $1.6B $1.7B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $312.5M $312.2M $294M -- --
Selling, General & Admin $1.1B $1.1B $1.1B $1.2B $1.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.1B $1.1B $1.2B $1.2B
Operating Income $731M $711.6M $443.2M $591.1M $584M
 
Net Interest Expenses $25.6M $23M $62M $99.9M $81M
EBT. Incl. Unusual Items $663.2M $718.1M $594M $546.2M $572.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $135.3M $195.3M $124.8M $140.3M $155.5M
Net Income to Company $666.6M $718.1M $613.7M $546.4M $565.3M
 
Minority Interest in Earnings -$295.7K $205.2K $5.4M $6.5M $2.6M
Net Income to Common Excl Extra Items $527.9M $522.8M $469.2M $405.9M $417.2M
 
Basic EPS (Cont. Ops) $1.30 $1.28 $1.13 $0.99 $1.03
Diluted EPS (Cont. Ops) $1.27 $1.26 $1.13 $0.99 $1.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.2B $1.1B $851.7M $989.9M $1B
EBIT $731M $711.6M $443.2M $591.1M $584M
 
Revenue (Reported) $9.8B $9.5B $9.9B $10B $10.2B
Operating Income (Reported) $731M $711.6M $443.2M $591.1M $584M
Operating Income (Adjusted) $731M $711.6M $443.2M $591.1M $584M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.8B $4.3B $4.8B $5.1B $5.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.9B $3.5B $4B $4.2B $4.4B
Gross Profit $956.7M $822.2M $750M $888.7M $928.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $158.1M $140.9M $148.6M -- --
Selling, General & Admin $551.7M $509.9M $553.3M $584.3M $635.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $551.7M $509.9M $553.3M $586.6M $635.5M
Operating Income $405M $312.3M $196.7M $302.1M $293.3M
 
Net Interest Expenses $10M $7.8M $15.8M $84.8M $41.2M
EBT. Incl. Unusual Items $403.7M $313.7M $221.1M $236.1M $275.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $84.7M $85.9M $73.8M $71.2M $79.8M
Net Income to Company $403.7M $313.7M $218.1M $241.3M $273.7M
 
Minority Interest in Earnings -$209.9K $83.3K $4.1M $630.5K $745.3K
Net Income to Common Excl Extra Items $319M $227.8M $147.3M $164.9M $196.1M
 
Basic EPS (Cont. Ops) $0.79 $0.56 $0.35 $0.41 $0.49
Diluted EPS (Cont. Ops) $0.77 $0.55 $0.35 $0.41 $0.49
Weighted Average Basic Share $810.9M $818.7M $816.1M $808.1M $803.2M
Weighted Average Diluted Share $830.1M $829M $816.2M $808.2M $803.3M
 
EBITDA $603.7M $498.1M $400.2M $513M $528.4M
EBIT $405M $312.3M $196.7M $302.1M $293.3M
 
Revenue (Reported) $4.8B $4.3B $4.8B $5.1B $5.3B
Operating Income (Reported) $405M $312.3M $196.7M $302.1M $293.3M
Operating Income (Adjusted) $405M $312.3M $196.7M $302.1M $293.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.5B $1.3B $1.1B $969.1M $1.4B
Short Term Investments $181M $191.1M $82.2M $64.1M $76.1M
Accounts Receivable, Net $1.8B $1.9B $2.1B $1.9B $1.9B
Inventory $1.6B $1.8B $2B $1.9B $2.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $134.6M $156.4M $197.7M $215.4M $229.4M
Total Current Assets $5.2B $5.5B $5.5B $5.2B $6B
 
Property Plant And Equipment $2.7B $2.8B $3.4B $3.3B $3.5B
Long-Term Investments $212.7M $178.2M $183.9M $225.4M $250.6M
Goodwill $375.6M $351.2M $347.7M $315.3M $404.4M
Other Intangibles $169.2M $145.8M $147.1M $125.8M $180.9M
Other Long-Term Assets $71.7M $53.7M $67.9M $47M $56M
Total Assets $8.8B $9.1B $9.8B $9.4B $10.6B
 
Accounts Payable $1.1B $1.2B $1B $1B $1.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $417.2M $420.4M $468.9M $431.6M $450.4M
Total Current Liabilities $3.1B $3.4B $3.3B $2.9B $3.2B
 
Long-Term Debt $1.3B $985.8M $1.4B $1.5B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $4.7B $4.6B $5B $4.6B $5.6B
 
Common Stock $617.7M $562.4M $512.9M $451M $456.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $4.1B $4.4B $4.7B $4.7B $5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $25.9M $23.3M $75.1M $76.5M $74.7M
Total Equity $4.1B $4.5B $4.8B $4.7B $5B
 
Total Liabilities and Equity $8.8B $9.1B $9.8B $9.4B $10.6B
Cash and Short Terms $1.5B $1.3B $1.1B $969.1M $1.4B
Total Debt $2.6B $1.2B $1.5B $1.6B $2.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.5B $974.8M $941.1M $1.1B $1.5B
Short Term Investments $209.6M $66.1M $68.4M $116.7M --
Accounts Receivable, Net $1.9B $2B $2.2B $2.3B $2.1B
Inventory $1.9B $1.9B $2B $2.3B $2.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $154.7M $147.1M $214.4M $278.6M --
Total Current Assets $5.6B $5.1B $5.4B $6.1B $6.7B
 
Property Plant And Equipment $2.7B $3B $3.3B $3.5B $3.7B
Long-Term Investments $170.6M $139.8M $227M $232.2M $268.8M
Goodwill $370.3M $327.1M $317.4M $447.8M --
Other Intangibles $159.4M $123.3M $130M $137.9M --
Other Long-Term Assets $53.7M $43.1M $62.8M $62.9M --
Total Assets $9.2B $8.9B $9.5B $10.6B $11.5B
 
Accounts Payable $1.5B $1.3B $1.4B $1.6B $1.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $438.6M $400.8M $443.2M $500.8M --
Total Current Liabilities $3.7B $3.3B $3.1B $3.7B $3.8B
 
Long-Term Debt $989.1M $1B $1.5B $1.5B $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $5.1B $4.7B $4.9B $5.6B $6.1B
 
Common Stock $611.8M $471.6M $457.4M $477.2M $462.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $23.9M $31.5M $72.6M $76.3M $75.7M
Total Equity $4.1B $4.2B $4.6B $5.1B $5.4B
 
Total Liabilities and Equity $9.2B $8.9B $9.5B $10.6B $11.5B
Cash and Short Terms $1.5B $974.8M $941.1M $1.1B $1.5B
Total Debt $2.5B $1B $1.5B $1.5B $1.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $467M $807.9M $679.8M $522.4M $541.9M
Depreciation & Amoritzation $458.5M $402.5M $391.3M $403.6M $434.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$112M -$215.7M -$56.9M -$37.3M $210.9M
Change in Inventories $123.7M -$318.9M -$80.1M -$54.3M -$245M
Cash From Operations $884.1M $697.8M $325.4M $703.7M $876.8M
 
Capital Expenditures $429M $623.9M $1B $550.7M $580.8M
Cash Acquisitions $278.5M -- $92.1M $11.7M $269.9M
Cash From Investing -$716.2M -$566M -$801M -$527.6M -$825M
 
Dividends Paid (Ex Special Dividend) $107.8M $144.5M $114.8M $112.7M $105.9M
Special Dividend Paid
Long-Term Debt Issued -- $4.5M $559.1M $356.9M $528.5M
Long-Term Debt Repaid -$50.4M -$26.4M -$66.5M -$76.9M -$48.5M
Repurchase of Common Stock $46.6M $95.9M $73.9M $66.9M $56.8M
Other Financing Activities -$89.8M -- -$16.8M -- --
Cash From Financing $138M -$227.3M $296.3M -$208.9M $419.8M
 
Beginning Cash (CF) $1.1B $1B $860.8M $713.8M $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $327.5M -$16.8M -$139.6M $13.8M $443.4M
Ending Cash (CF) $1.4B $1.1B $761M $774.2M $1.4B
 
Levered Free Cash Flow $455M $73.9M -$683.5M $153M $296M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $224.5M $203.7M $156.3M $124.2M $165.9M
Depreciation & Amoritzation $100.9M $94.4M $95.5M $112M $114.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$62.8M -$457.8M -$482.7M -$232.3M -$234.9M
Change in Inventories -$180.9M -$18.9M $41M $15.3M -$153.8M
Cash From Operations $204.1M $10.9M -$60.8M $167.4M -$9.7M
 
Capital Expenditures $150.9M $138M $124.3M $148.9M $134.1M
Cash Acquisitions -- $60.2M -$56.5K $10.7M --
Cash From Investing -$131.1M -$122.3M -$191.6M -$156.5M -$120.8M
 
Dividends Paid (Ex Special Dividend) -- -- -$2.9M $2.3M -$1.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $362.9M $345.8M -- --
Long-Term Debt Repaid -$5.6M -$3.8M -$19M -- --
Repurchase of Common Stock $78.8M $7.2K $35.9M $35.4M $6.8K
Other Financing Activities -- -- -- -- --
Cash From Financing $6M $98.1M $128.8M $38.4M -$142.1M
 
Beginning Cash (CF) $1.5B $974.8M $941.1M $1.1B $1.5B
Foreign Exchange Rate Adjustment -$8.3M $12.7M $10M -$59.6M $37.6M
Additions / Reductions $70.7M -$563.9K -$113.5M -$10.3M -$235M
Ending Cash (CF) $1.6B $987M $837.7M $988M $1.3B
 
Levered Free Cash Flow $53.2M -$127.1M -$185M $18.5M -$143.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $666.6M $718.1M $613.7M $546.4M $565.3M
Depreciation & Amoritzation $437.8M $389.5M $422.7M $399M $454.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$39.7M -$390.4M -$15.1M $105.8M $169.9M
Change in Inventories -$182.4M -$209.6M $26.2M -$93M -$344.7M
Cash From Operations $1.1B $330.3M $558.1M $864.3M $667.3M
 
Capital Expenditures $466.5M $1.1B $597.5M $553.4M $553.9M
Cash Acquisitions $18.3M $60.2M $36.5M $265.1M $15.2M
Cash From Investing -$456.5M -$1.1B -$469.2M -$747.9M -$522.8M
 
Dividends Paid (Ex Special Dividend) $137.4M $120.4M $122.3M $107.9M $119.8M
Special Dividend Paid
Long-Term Debt Issued -- $367.3M $549.4M -- --
Long-Term Debt Repaid -$46.7M -$23.3M -$99.9M -- --
Repurchase of Common Stock $142.3M $42.2K $111.6M $64.9M $21.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$289.7M $366.1M -$131.1M -$18.3M $301.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $400.1M -$208.6M -$13.2M $73.9M $464.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $667.4M -$803M -$39.5M $310.8M $113.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $403.7M $313.7M $218.1M $241.3M $273.7M
Depreciation & Amoritzation $198.7M $185.8M $198.5M $215.4M $232.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$39.4M -$214.7M -$181.5M -$39.3M -$80.3M
Change in Inventories -$402.3M -$279.8M -$149.9M -$189.3M -$295.3M
Cash From Operations $316.7M -$45.4M $184M $361.2M $151.5M
 
Capital Expenditures $263.8M $774.9M $284.7M $300.1M $273M
Cash Acquisitions -- $60.2M $1.1M $254.8M --
Cash From Investing -$229.2M -$722.8M -$320.3M -$552.6M -$250.1M
 
Dividends Paid (Ex Special Dividend) $81.8M $56.3M $56.5M $54.2M $68.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $362.9M $353.1M -- --
Long-Term Debt Repaid -$11.6M -$8.6M -$42M -- -$7.7M
Repurchase of Common Stock $98M $7.2K $35.9M $35.4M $6.8K
Other Financing Activities -- -- -- -- $2.3M
Cash From Financing -$65.7M $526.8M $55.2M $240.5M $122.5M
 
Beginning Cash (CF) $2.9B $2B $2B $2B $3.3B
Foreign Exchange Rate Adjustment -$7.7M $68.1M $51.8M -$17.9M $28.6M
Additions / Reductions $14M -$173.2M -$29.3M $31.3M $52.5M
Ending Cash (CF) $2.9B $1.9B $2B $2B $3.4B
 
Levered Free Cash Flow $52.9M -$820.3M -$100.7M $61.1M -$121.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock