Financhill
Sell
50

MEHCQ Quote, Financials, Valuation and Earnings

Last price:
$3.50
Seasonality move :
-21.79%
Day range:
$3.45 - $3.57
52-week range:
$0.47 - $6.21
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.53x
P/B ratio:
1.80x
Volume:
41.1K
Avg. volume:
122.8K
1-year change:
-3.05%
Market cap:
$96.4M
Revenue:
$189.9M
EPS (TTM):
-$4.33
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $243.9M $271.9M $299.5M $219.6M $189.9M
Revenue Growth (YoY) -20.15% 11.47% 10.15% -26.66% -13.54%
 
Cost of Revenues $147.2M $165.1M $201.5M $151.2M $113.2M
Gross Profit $96.8M $106.8M $98M $68.4M $76.7M
Gross Profit Margin 39.67% 39.28% 32.72% 31.15% 40.37%
 
R&D Expenses $147.2M $181.2M $215.9M $104.1M $97.9M
Selling, General & Admin $142.3M $197.7M $235.9M $215.4M $177.6M
Other Inc / (Exp) $1.3M $32.9M -$71K -$355.9M -$62.6M
Operating Expenses $282M $351.6M $422M $291.4M $255.9M
Operating Income -$185.2M -$244.8M -$324M -$222.9M -$179.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$183.6M -$221M -$314.4M -$566.9M -$235.2M
Earnings of Discontinued Ops. -- -- -- -$99.8M -$45.7M
Income Tax Expense -- -$3.5M -$2.8M $73K -$41K
Net Income to Company -$183.6M -$217.5M -$311.7M -$666.7M -$280.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$183.6M -$217.5M -$311.7M -$566.9M -$235.2M
 
Basic EPS (Cont. Ops) -$9.04 -$0.60 -$0.69 -$28.01 -$10.88
Diluted EPS (Cont. Ops) -$9.04 -$0.60 -$0.69 -$28.01 -$10.88
Weighted Average Basic Share $20.3M $361.5M $451.5M $23.8M $25.8M
Weighted Average Diluted Share $20.3M $361.5M $451.5M $23.8M $25.8M
 
EBITDA -$165M -$218.6M -$287.5M -$193.5M -$155.9M
EBIT -$185.2M -$244.8M -$324M -$222.9M -$179.2M
 
Revenue (Reported) $243.9M $271.9M $299.5M $219.6M $189.9M
Operating Income (Reported) -$185.2M -$244.8M -$324M -$222.9M -$179.2M
Operating Income (Adjusted) -$185.2M -$244.8M -$324M -$222.9M -$179.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $59.2M $64.5M $60.9M $40.4M $25.4M
Revenue Growth (YoY) 23.27% 8.9% -5.66% -33.6% -37.1%
 
Cost of Revenues $33.2M $48.4M $38.3M $25.8M $16M
Gross Profit $26.1M $16.1M $22.6M $14.6M $9.5M
Gross Profit Margin 43.99% 24.92% 37.07% 36.12% 37.22%
 
R&D Expenses $42M $49.9M $61.6M $29M $13.8M
Selling, General & Admin $28M $63.1M $73.4M $47.8M $29.8M
Other Inc / (Exp) -$520K -$435K -$3.9M -$19K $6.8M
Operating Expenses $67.6M $105.7M $127.6M $72.1M $40.2M
Operating Income -$41.6M -$89.6M -$105M -$57.5M -$30.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$42M -$89.8M -$104.6M -$55M -$30.6M
Earnings of Discontinued Ops. -- -- -- -$14.4M --
Income Tax Expense -- -$254K -- -- --
Net Income to Company -$42M -$89.5M -$104.6M -$69.4M -$23.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$42M -$89.5M -$104.6M -$55M -$23.8M
 
Basic EPS (Cont. Ops) -$5.00 -$4.01 -$4.53 -$2.80 -$0.87
Diluted EPS (Cont. Ops) -$0.25 -$0.20 -$0.23 -$2.80 -$0.87
Weighted Average Basic Share $8.4M $22.3M $23.1M $24.8M $27.5M
Weighted Average Diluted Share $8.4M $22.3M $23.1M $24.8M $27.5M
 
EBITDA -$36.9M -$80.2M -$96.9M -$51.7M -$26.6M
EBIT -$41.6M -$89.6M -$105M -$57.5M -$30.7M
 
Revenue (Reported) $59.2M $64.5M $60.9M $40.4M $25.4M
Operating Income (Reported) -$41.6M -$89.6M -$105M -$57.5M -$30.7M
Operating Income (Adjusted) -$41.6M -$89.6M -$105M -$57.5M -$30.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $255.1M $277.2M $295.8M $199.2M $174.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $149.4M $180.4M $191.4M $146.7M $146.5M
Gross Profit $105.7M $96.8M $104.5M $52.5M $28.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $157.8M $189M $227.5M $131.1M $92.6M
Selling, General & Admin $145.5M $232.8M $246.2M $189.8M $158.9M
Other Inc / (Exp) -$77K $33M -$3.5M -$354.5M -$57.8M
Operating Expenses $295.7M $389.6M $443.9M $291.1M $233.1M
Operating Income -$190M -$292.8M -$339.5M -$238.6M -$204.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$189.9M -$268.7M -$329.3M -$580.4M -$223.4M
Earnings of Discontinued Ops. -- -- -- -$51M -$18.8M
Income Tax Expense -- -$3.7M -$2.5M $73K -$41K
Net Income to Company -$189.9M -$265M -$326.7M -$631.5M -$235.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$189.9M -$265M -$326.7M -$580.5M -$216.6M
 
Basic EPS (Cont. Ops) -$12.27 -$9.17 -$11.66 -$26.17 -$8.82
Diluted EPS (Cont. Ops) -$0.61 -$0.61 -$0.72 -$26.17 -$8.82
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$170.5M -$261.9M -$304.3M -$202.5M -$181.7M
EBIT -$190M -$292.8M -$339.5M -$238.6M -$204.7M
 
Revenue (Reported) $255.1M $277.2M $295.8M $199.2M $174.9M
Operating Income (Reported) -$190M -$292.8M -$339.5M -$238.6M -$204.7M
Operating Income (Adjusted) -$190M -$292.8M -$339.5M -$238.6M -$204.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $59.2M $64.5M $60.9M $40.4M $25.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $33.2M $48.4M $38.3M $25.8M $16M
Gross Profit $26.1M $16.1M $22.6M $14.6M $9.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $42M $49.9M $61.6M $29M $13.8M
Selling, General & Admin $28M $63.1M $73.4M $47.8M $29.8M
Other Inc / (Exp) -$520K -$435K -$3.9M -$19K $6.8M
Operating Expenses $67.6M $105.7M $127.6M $72.1M $40.2M
Operating Income -$41.6M -$89.6M -$105M -$57.5M -$30.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$42M -$89.8M -$104.6M -$55M -$30.6M
Earnings of Discontinued Ops. -- -- -- -$14.4M --
Income Tax Expense -- -$254K -- -- --
Net Income to Company -$42M -$89.5M -$104.6M -$69.4M -$23.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$42M -$89.5M -$104.6M -$55M -$23.8M
 
Basic EPS (Cont. Ops) -$5.00 -$4.01 -$4.53 -$2.80 -$0.87
Diluted EPS (Cont. Ops) -$0.25 -$0.20 -$0.23 -$2.80 -$0.87
Weighted Average Basic Share $8.4M $22.3M $23.1M $24.8M $27.5M
Weighted Average Diluted Share $8.4M $22.3M $23.1M $24.8M $27.5M
 
EBITDA -$36.9M -$80.2M -$96.9M -$51.7M -$26.6M
EBIT -$41.6M -$89.6M -$105M -$57.5M -$30.7M
 
Revenue (Reported) $59.2M $64.5M $60.9M $40.4M $25.4M
Operating Income (Reported) -$41.6M -$89.6M -$105M -$57.5M -$30.7M
Operating Income (Adjusted) -$41.6M -$89.6M -$105M -$57.5M -$30.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $283.9M $554.8M $388.2M $217.9M $46M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.5M $3.4M $1.9M $3.3M $1.4M
Inventory $6.2M $10.8M $10.2M $12.5M $15.6M
Prepaid Expenses -- -- $13.2M $7.9M $11.9M
Other Current Assets $15.5M $25.1M $3M $1.8M $2.8M
Total Current Assets $308.1M $594.1M $419.6M $250.5M $97.5M
 
Property Plant And Equipment $74.7M $105.4M $94.7M $60.6M $1.8M
Long-Term Investments $56.3M $7M $7M $7M $5.3M
Goodwill -- $351.7M $351.7M -- --
Other Intangibles $6.9M $83.5M $61.2M $53.8M $44.7M
Other Long-Term Assets $7.6M $9.6M $10M $25.5M $10.7M
Total Assets $452.1M $1.2B $942.6M $395.2M $159.9M
 
Accounts Payable $12.3M $37.9M $12.9M $5.4M $549K
Accrued Expenses -- $6.7M $11.7M $3.3M $40.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.1M $7.8M $7.5M $4.9M $7.3M
Other Current Liabilities -- -- -- $21.4M --
Total Current Liabilities $121.6M $153.2M $149.4M $127.3M $72.7M
 
Long-Term Debt $87.6M $78.5M $77.8M $59.8M $205K
Capital Leases -- -- -- -- --
Total Liabilities $210.4M $236.4M $228.7M $206.6M $73.1M
 
Common Stock -- $45K $46K $2K $3K
Other Common Equity Adj -- $179K -$620K -- --
Common Equity -$595.6M $915.7M $713.9M $188.5M -$26.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $241.7M $915.7M $713.9M $188.5M -$26.7M
 
Total Liabilities and Equity $452.1M $1.2B $942.6M $395.2M $46.4M
Cash and Short Terms $283.9M $554.8M $388.2M $217.9M $46M
Total Debt $93.7M $78.5M $77.8M $59.8M $205K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $771.3M $481M $315.8M $171.5M $40.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9.4M $2.9M $4.1M $1.1M $1.2M
Inventory $15.3M $11.5M $11.8M $14.7M $13.4M
Prepaid Expenses -- -- -- $11.8M $8M
Other Current Assets $12.5M $17.9M $21.3M $2.2M $2.1M
Total Current Assets $808.5M $513.3M $353M $227.9M $84M
 
Property Plant And Equipment $68.3M $100.7M $90M $73.6M $1.4M
Long-Term Investments $56.3M $7M $7M $9M $5.3M
Goodwill -- $351.7M $351.7M -- --
Other Intangibles $7.1M $79.7M $59.6M $51.3M $42.4M
Other Long-Term Assets $7.5M $10.3M $9.6M $10.1M $10.5M
Total Assets $947M $1.1B $871.2M $368M $144.3M
 
Accounts Payable $17.7M $18.1M $12.7M $11.2M $4.9M
Accrued Expenses -- -- $15M $39.9M $74.1M
Current Portion Of Long-Term Debt -- -- -- -- $25M
Current Portion Of Capital Lease Obligations $5.9M $7.9M $7.8M $9M $2M
Other Current Liabilities $187K -- -- -- --
Total Current Liabilities $122.7M $127.8M $118.9M $152.9M $111.4M
 
Long-Term Debt $84.7M $76.2M $75.4M $65.2M $123K
Capital Leases -- -- -- -- --
Total Liabilities $284.5M $208M $195.7M $224.5M $111.7M
 
Common Stock $41K $45K $47K $51K $3K
Other Common Equity Adj -- $803K -$954K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $662.5M $854.2M $675.5M $143.5M -$42.9M
 
Total Liabilities and Equity $947M $1.1B $871.2M $368M $68.9M
Cash and Short Terms $771.3M $481M $315.8M $171.5M $40.3M
Total Debt $90.5M $76.2M $75.4M $65.2M $123K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$183.6M -$217.5M -$311.7M -$666.7M -$280.9M
Depreciation & Amoritzation $20.2M $26.1M $36.5M $29.5M $23.4M
Stock-Based Compensation $88.4M $57.9M $116M $120.2M $62M
Change in Accounts Receivable $3.9M -$899K $1.5M -$1.4M $2M
Change in Inventories $7.9M -$4.3M $542K -$2.2M -$3.1M
Cash From Operations -$74.3M -$166.8M -$165.4M -$164.3M -$169.6M
 
Capital Expenditures $7.4M $14M $11.3M $9.7M $6.9M
Cash Acquisitions -- $94.2M -- -- --
Cash From Investing -$6.5M -$108.1M -$11.3M -$9.6M -$3.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$800K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.3M $219.4M -$890K -$587K -$150K
Cash From Financing $155.3M $546M $9.8M $3.6M -$279K
 
Beginning Cash (CF) $283.9M $554.8M $388.2M $217.9M $46M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $74.5M $270.9M -$166.5M -$170.4M -$173.6M
Ending Cash (CF) $358.4M $825.5M $222.1M $47.5M -$127.6M
 
Levered Free Cash Flow -$81.6M -$180.8M -$176.7M -$174M -$176.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$42M -$89.5M -$104.6M -$69.4M -$23.8M
Depreciation & Amoritzation $4.6M $9.4M $8.1M $5.8M $4.1M
Stock-Based Compensation $9.6M $30.5M $51.1M $21.6M $5.7M
Change in Accounts Receivable -$6.9M $460K -$2.2M $2.2M $126K
Change in Inventories -$9M -$673K -$1.6M -$2.3M $2.1M
Cash From Operations -$44.5M -$73M -$69.4M -$43.3M -$29M
 
Capital Expenditures $1.4M $2.9M $2.7M $1.3M $1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$2.9M -$2.7M -$1.2M -$1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $25M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $220.9M -- -$183K -$49K -$717K
Cash From Financing $533.4M $1.5M -$114K $9K $24.3M
 
Beginning Cash (CF) $771.3M $481M $315.8M $171.5M $40.3M
Foreign Exchange Rate Adjustment -- $623K -$334K -- --
Additions / Reductions $487.4M -$73.8M -$72.5M -$44.4M -$5.7M
Ending Cash (CF) $1.3B $407.8M $242.9M $127.1M $34.5M
 
Levered Free Cash Flow -$45.9M -$75.9M -$72.1M -$44.6M -$30M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$189.9M -$265M -$326.7M -$631.5M -$235.3M
Depreciation & Amoritzation $19.4M $30.9M $35.2M $27.2M $21.6M
Stock-Based Compensation $86.7M $78.8M $136.7M $90.7M $46.2M
Change in Accounts Receivable -$4.9M $6.5M -$1.2M $3M -$128K
Change in Inventories -$4M $4.1M -$353K -$2.9M $1.3M
Cash From Operations -$85.9M -$195.3M -$161.7M -$138.2M -$155.3M
 
Capital Expenditures $4.2M $15.5M $11.1M $8.3M $6.6M
Cash Acquisitions -- $94.2M -- -- --
Cash From Investing -$4M -$109.7M -$11.1M -$8.1M -$3.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$453K -$818K
Cash From Financing $687.7M $14.2M $8.1M $3.7M $24M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $597.8M -$290.3M -$165.2M -$142.3M -$134.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$90.1M -$210.8M -$172.8M -$146.5M -$161.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$42M -$89.5M -$104.6M -$69.4M -$23.8M
Depreciation & Amoritzation $4.6M $9.4M $8.1M $5.8M $4.1M
Stock-Based Compensation $9.6M $30.5M $51.1M $21.6M $5.7M
Change in Accounts Receivable -$6.9M $460K -$2.2M $2.2M $126K
Change in Inventories -$9M -$673K -$1.6M -$2.3M $2.1M
Cash From Operations -$44.5M -$73M -$69.4M -$43.3M -$29M
 
Capital Expenditures $1.4M $2.9M $2.7M $1.3M $1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$2.9M -$2.7M -$1.2M -$1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $25M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $220.9M -- -$183K -$49K -$717K
Cash From Financing $533.4M $1.5M -$114K $9K $24.3M
 
Beginning Cash (CF) $771.3M $481M $315.8M $171.5M $40.3M
Foreign Exchange Rate Adjustment -- $623K -$334K -- --
Additions / Reductions $487.4M -$73.8M -$72.5M -$44.4M -$5.7M
Ending Cash (CF) $1.3B $407.8M $242.9M $127.1M $34.5M
 
Levered Free Cash Flow -$45.9M -$75.9M -$72.1M -$44.6M -$30M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock