Financhill
Sell
29

CTSO Quote, Financials, Valuation and Earnings

Last price:
$0.69
Seasonality move :
20.99%
Day range:
$0.68 - $0.71
52-week range:
$0.60 - $1.61
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.23x
P/B ratio:
4.80x
Volume:
69.3K
Avg. volume:
137.5K
1-year change:
-22.82%
Market cap:
$43.3M
Revenue:
$35.6M
EPS (TTM):
-$0.19
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $39.5M $43.2M $34.7M $31.1M $35.6M
Revenue Growth (YoY) 73.3% 5.27% -19.64% -10.39% 14.51%
 
Cost of Revenues $11.1M $11M $14M $9.1M $10.5M
Gross Profit $28.4M $32.1M $20.7M $22M $25.1M
Gross Profit Margin 71.99% 74.41% 59.77% 70.62% 70.59%
 
R&D Expenses $8.8M $16.4M $15.1M $15.6M $6.9M
Selling, General & Admin $31.5M $35.8M $34.3M $33.6M $35M
Other Inc / (Exp) $2.6M -$2.6M -$2.5M $2M -$4.2M
Operating Expenses $38.8M $54.9M $51.6M $53.9M $41.9M
Operating Income -$10.4M -$22.7M -$30.9M -$31.9M -$16.8M
 
Net Interest Expenses $1.2M -- -- $157.9K $1.4M
EBT. Incl. Unusual Items -$9M -$25.3M -$33.9M -$30.1M -$22.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.1M -$736K -$1.1M -$813.7K -$1.7M
Net Income to Company -$7.8M -$24.6M -$32.8M -$29.2M -$20.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.8M -$24.6M -$32.8M -$29.2M -$20.7M
 
Basic EPS (Cont. Ops) -$0.20 -$0.57 -$0.75 -$0.65 -$0.38
Diluted EPS (Cont. Ops) -$0.20 -$0.57 -$0.75 -$0.65 -$0.38
Weighted Average Basic Share $39M $43.4M $43.6M $44.7M $54.4M
Weighted Average Diluted Share $39M $43.4M $43.6M $44.7M $54.4M
 
EBITDA -$9.7M -$21.6M -$29.8M -$29.9M -$15M
EBIT -$10.4M -$22.7M -$30.9M -$31.9M -$16.8M
 
Revenue (Reported) $39.5M $43.2M $34.7M $31.1M $35.6M
Operating Income (Reported) -$10.4M -$22.7M -$30.9M -$31.9M -$16.8M
Operating Income (Adjusted) -$10.4M -$22.7M -$30.9M -$31.9M -$16.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.8M $8.1M $8.8M $8.6M $9.5M
Revenue Growth (YoY) -7.46% -16.9% 8.62% -2.25% 10.12%
 
Cost of Revenues $2.5M $4.5M $3.2M $3.4M $2.8M
Gross Profit $7.3M $3.6M $5.6M $5.3M $6.7M
Gross Profit Margin 74.77% 44.6% 63.64% 61.02% 70.28%
 
R&D Expenses $4.3M $3.3M $3.7M $1.8M $918K
Selling, General & Admin $7.8M $8.7M $8.1M $7M $8.6M
Other Inc / (Exp) -$1M -$3.2M -$1.8M $2.7M --
Operating Expenses $12.7M $12.6M $12.8M $10M $9.3M
Operating Income -$5.4M -$9M -$7.2M -$4.7M -$2.7M
 
Net Interest Expenses -- -- $33.7K $588K $645K
EBT. Incl. Unusual Items -$6.4M -$12.2M -$9.2M -$2.8M -$3.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$401K
Net Income to Company -$6.4M -$12.2M -$9.2M -$2.8M -$3.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.4M -$12.2M -$9.2M -$2.8M -$3.2M
 
Basic EPS (Cont. Ops) -$0.15 -$0.28 -$0.21 -$0.05 -$0.05
Diluted EPS (Cont. Ops) -$0.15 -$0.28 -$0.21 -$0.05 -$0.05
Weighted Average Basic Share $43.4M $43.6M $44.4M $54.5M $62.8M
Weighted Average Diluted Share $43.4M $43.6M $44.4M $54.5M $62.8M
 
EBITDA -$5.2M -$8.7M -$6.7M -$4.3M -$2.3M
EBIT -$5.4M -$9M -$7.2M -$4.7M -$2.7M
 
Revenue (Reported) $9.8M $8.1M $8.8M $8.6M $9.5M
Operating Income (Reported) -$5.4M -$9M -$7.2M -$4.7M -$2.7M
Operating Income (Adjusted) -$5.4M -$9M -$7.2M -$4.7M -$2.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $44.3M $36.1M $37.1M $33.8M $34.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.5M $13.4M $14.2M $10.2M --
Gross Profit $33.9M $22.6M $22.8M $23.6M $19.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.9M $17.9M $15M $9.7M $5.1M
Selling, General & Admin $33.6M $36.8M $32.2M $32.4M $38.1M
Other Inc / (Exp) -$893.9K -$7.5M $3.7M $3.4M --
Operating Expenses $49.7M $56.9M $50.3M $46.2M $36.5M
Operating Income -$15.8M -$34.3M -$27.5M -$22.5M -$16.8M
 
Net Interest Expenses $371.2K -- $105.7K $826.9K $2.5M
EBT. Incl. Unusual Items -$17.1M -$42.1M -$24.5M -$20.1M -$12.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.1M -$736K -$1.1M -$813.7K -$2.1M
Net Income to Company -$15.9M -$41.4M -$23.4M -$19.7M -$10.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.9M -$41.4M -$23.4M -$19.3M -$10.6M
 
Basic EPS (Cont. Ops) -$0.37 -$0.95 -$0.53 -$0.37 -$0.19
Diluted EPS (Cont. Ops) -$0.37 -$0.95 -$0.53 -$0.37 -$0.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$15.1M -$32.8M -$26M -$20.4M -$15.1M
EBIT -$15.8M -$34.3M -$27.5M -$22.5M -$16.8M
 
Revenue (Reported) $44.3M $36.1M $37.1M $33.8M $34.4M
Operating Income (Reported) -$15.8M -$34.3M -$27.5M -$22.5M -$16.8M
Operating Income (Adjusted) -$15.8M -$34.3M -$27.5M -$22.5M -$16.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $31.3M $25.3M $27.7M $26.4M $27.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.9M $10.3M $10.6M $7.8M $8.1M
Gross Profit $23.3M $15M $17.1M $18.6M $19.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.2M $11.7M $11.6M $5.6M $3.8M
Selling, General & Admin $26.7M $26.3M $24.3M $23.2M $26.2M
Other Inc / (Exp) -$2.1M -$7M -$765.8K $680.6K $9.2M
Operating Expenses $36.5M $39.7M $38.4M $31.5M $29.9M
Operating Income -$13.2M -$24.7M -$21.3M -$12.9M -$10.2M
 
Net Interest Expenses $10.1K -- $105.7K $774.7K $1.9M
EBT. Incl. Unusual Items -$15.3M -$32M -$22.7M -$13.2M -$3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$401K
Net Income to Company -$15.3M -$32M -$22.7M -$13.2M -$2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.3M -$32M -$22.7M -$13.2M -$2.7M
 
Basic EPS (Cont. Ops) -$0.36 -$0.74 -$0.51 -$0.24 -$0.04
Diluted EPS (Cont. Ops) -$0.36 -$0.74 -$0.51 -$0.24 -$0.05
Weighted Average Basic Share $130.4M $130.7M $132.1M $163.2M $186.1M
Weighted Average Diluted Share $130.4M $130.7M $132.1M $163.2M $190.7M
 
EBITDA -$14M -$23.9M -$20.1M -$11.6M -$8.9M
EBIT -$14.5M -$24.7M -$21.3M -$12.9M -$10.2M
 
Revenue (Reported) $31.3M $25.3M $27.7M $26.4M $27.8M
Operating Income (Reported) -$13.2M -$24.7M -$21.3M -$12.9M -$10.2M
Operating Income (Adjusted) -$14.5M -$24.7M -$21.3M -$12.9M -$10.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $71.4M $52.1M $22.1M $14.1M $8.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.2M $4.5M $5.7M $6.1M $7.3M
Inventory $2.7M $4.8M $3.5M $3.4M $2.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.2M $2.9M $2.5M $1.8M $3.3M
Total Current Assets $82.5M $64.3M $33.8M $25.4M $21.6M
 
Property Plant And Equipment $3.1M $18.6M $23.3M $22.1M $20.5M
Long-Term Investments -- $1.9M $1.7M $1.5M $1.5M
Goodwill -- -- -- -- --
Other Intangibles $4.2M $4.7M $4.4M $3.9M $3.7M
Other Long-Term Assets -- $1.7M $1.7M $1.5M $1.5M
Total Assets $90M $89.5M $63.2M $56.7M $51M
 
Accounts Payable $2.5M $2.8M $1.7M $3.8M $3.3M
Accrued Expenses $6.2M $7.1M $5.6M $5M $4.7M
Current Portion Of Long-Term Debt -- -- -- $2.5M --
Current Portion Of Capital Lease Obligations $447.5K $570.6K $108.9K $373.6K $452.7K
Other Current Liabilities -- -- -- $991.6K $865.5K
Total Current Liabilities $10.2M $13.7M $9.7M $14M $9.8M
 
Long-Term Debt -- $13.3M $18.1M $15.4M $26.4M
Capital Leases -- -- -- -- --
Total Liabilities $10.7M $26.9M $27.9M $33.2M $39.9M
 
Common Stock $43.2K $43.5K $43.6K $54.2K $54.8K
Other Common Equity Adj -$1.7M $525.6K $2.3M $529.3K $4.3M
Common Equity $79.2M $62.6M $35.4M $23.5M $11.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $79.2M $62.6M $35.4M $23.5M $11.1M
 
Total Liabilities and Equity $90M $89.5M $63.2M $56.7M $51M
Cash and Short Terms $71.4M $52.1M $22.1M $14.1M $8.3M
Total Debt -- $13.3M $18.1M $17.9M $26.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $61M $22.6M $8.4M $5.7M $7.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.2M $5M $6.2M $6.6M $7.4M
Inventory $4.5M $3.5M $3M $3.2M $4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9M $1.3M $1.7M $1M --
Total Current Assets $72.8M $32.4M $19.3M $16.6M $21.3M
 
Property Plant And Equipment $17.5M $23.5M $22.5M $20.9M $19.3M
Long-Term Investments -- $1.7M $1.7M $6.5M $1.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.9M $6.4M $5.8M $10.3M --
Total Assets $95.1M $62.3M $47.6M $47.8M $45.8M
 
Accounts Payable $3.4M $2.3M $3.4M $2.3M $3M
Accrued Expenses $7.4M $7.4M $7.6M $5.7M --
Current Portion Of Long-Term Debt -- -- $833.3K -- --
Current Portion Of Capital Lease Obligations $265.7K $376.5K $117.2K $432K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.1M $10.1M $12M $8.4M $10.1M
 
Long-Term Debt $13.4M $13M $17.1M $26.4M $26.6M
Capital Leases -- -- -- -- --
Total Liabilities $24.5M $23.1M $29.1M $34.8M $36.7M
 
Common Stock $43.5K $43.6K $44.4K $54.5K $63K
Other Common Equity Adj -$32.9K $6.2M $3M -$156.9K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $70.6M $39.1M $18.5M $13M $9M
 
Total Liabilities and Equity $95.1M $62.3M $47.6M $47.8M $45.8M
Cash and Short Terms $61M $22.6M $8.4M $5.7M $7.5M
Total Debt $13.7M $13M $17.9M $26.4M $26.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.8M -$24.6M -$32.8M -$29.2M -$20.7M
Depreciation & Amoritzation $660.8K $1.1M $1.1M $2M $1.7M
Stock-Based Compensation $4.7M $6.2M $3.8M $4.2M $3.8M
Change in Accounts Receivable -$326.9K $420.6K -$1.3M -$245.6K -$1.7M
Change in Inventories -$461.5K -$2.4M $945.4K $183.3K $500.5K
Cash From Operations -$5.6M -$14M -$28.2M -$21.7M -$14.4M
 
Capital Expenditures $1.7M $4.3M $6.5M $936.2K $669.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7M -$4.3M -$6.5M -$936.2K -$669.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.4M -- $5M -- $15M
Long-Term Debt Repaid -$16.4M -- -- -- -$5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$375K -- -- -- -$848K
Cash From Financing $66.3M $715.2K $5M $14.5M $9.3M
 
Beginning Cash (CF) $12.2M $52.1M $22.1M $14.1M $8.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $59.1M -$17.6M -$30M -$8.2M -$5.9M
Ending Cash (CF) $71.4M $34.5M -$8.1M $5.8M $2.3M
 
Levered Free Cash Flow -$7.3M -$18.3M -$34.7M -$22.6M -$15.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.4M -$12.2M -$9.2M -$2.8M -$3.2M
Depreciation & Amoritzation $237.1K $277.6K $462.6K $429K $401K
Stock-Based Compensation $1.4M $1.4M $1.4M $891K $488K
Change in Accounts Receivable $448.5K $83.4K $668.4K $1.3M $303K
Change in Inventories -$996.4K $1M -$978.1K $1.2M -$322K
Cash From Operations -$4.1M -$6.7M -$5.2M -$2.5M -$2.6M
 
Capital Expenditures $1M $716.5K $257.7K $299K -$55K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1M -$716.5K -$257.7K -$299K $55K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$58K --
Cash From Financing $589.7K -- $845.7K -$99K --
 
Beginning Cash (CF) $61M $22.6M $8.4M $5.7M $7.5M
Foreign Exchange Rate Adjustment -$4.9K -$160.5K $23.1K $85K -$146K
Additions / Reductions -$4.6M -$7.6M -$4.8M -$2.8M -$2.7M
Ending Cash (CF) $56.5M $14.8M $3.6M $3M $4.7M
 
Levered Free Cash Flow -$5.2M -$7.5M -$5.5M -$2.8M -$2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$15.9M -$41.4M -$23.4M -$19.7M -$10.6M
Depreciation & Amoritzation $683K $1.5M $1.5M $2.1M $1.7M
Stock-Based Compensation $5.9M $3.8M $3.7M $4.3M $3.4M
Change in Accounts Receivable $479K -$161.3K -$1M -$271.3K -$531.9K
Change in Inventories -$2.7M $207.9K $957.7K -$135.5K -$1.2M
Cash From Operations -$9.6M -$28.4M -$20.6M -$18.5M -$9.9M
 
Capital Expenditures $2.9M $7.9M $1M $680.9K $248.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.9M -$7.9M -$1M -$680.9K -$248.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$14.4M -$121.3K $7.3M $21.4M $7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$26.9M -$36.8M -$14.2M $2.1M -$3.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12.4M -$36.3M -$21.6M -$19.2M -$10.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$15.3M -$32M -$22.7M -$13.2M -$2.7M
Depreciation & Amoritzation $517.2K $853K $1.2M $1.3M $1.2M
Stock-Based Compensation $5.1M $2.7M $2.6M $2.8M $1.9M
Change in Accounts Receivable -$278.1K -$860K -$603.3K -$629K $560K
Change in Inventories -$2.1M $459.4K $471.7K $153K -$1.2M
Cash From Operations -$8.5M -$22.9M -$15.2M -$12.1M -$7.6M
 
Capital Expenditures $2.6M $6.2M $800.3K $545K $124K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.6M -$6.2M -$800.3K -$545K -$124K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $15M --
Long-Term Debt Repaid -- -- -- -$5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$848K --
Cash From Financing $796.1K -$40.4K $2.3M $9.2M $6.8M
 
Beginning Cash (CF) $200.9M $95.7M $40.6M $22.8M $29.3M
Foreign Exchange Rate Adjustment -$52.3K -$401.7K -$1.2K $21K $139K
Additions / Reductions -$10.3M -$29.6M -$13.8M -$3.4M -$706K
Ending Cash (CF) $190.5M $65.8M $26.8M $19.3M $28.8M
 
Levered Free Cash Flow -$11.1M -$29.1M -$16M -$12.6M -$7.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock