Financhill
Sell
26

ODYY Quote, Financials, Valuation and Earnings

Last price:
$0.0300
Seasonality move :
104.72%
Day range:
$0.0303 - $0.0303
52-week range:
$0.0050 - $0.1250
Dividend yield:
0%
P/E ratio:
0.41x
P/S ratio:
--
P/B ratio:
0.45x
Volume:
--
Avg. volume:
62K
1-year change:
10.18%
Market cap:
$3M
Revenue:
--
EPS (TTM):
-$0.01
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.6K $2.4K $3.4K $1.5K --
Gross Profit -$5.6K -$2.4K -$3.4K -$1.5K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.6M $1.3M $201.3K $55.2K --
Selling, General & Admin $6.4M $6.8M $4.9M $1.5M $1M
Other Inc / (Exp) -$9.3M $498.7K -$161.3K $1.8M --
Operating Expenses $6.4M $8.1M $5.1M $2.1M $1M
Operating Income -$6.4M -$8.1M -$5.1M -$2.1M -$1M
 
Net Interest Expenses $1.1M $836.3K $614.1K $518.5K $252.5K
EBT. Incl. Unusual Items -$16.9M -$8.4M -$5.9M -$842.3K -$1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$16.9M -$8.4M -$5.9M -$842.3K -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.9M -$8.4M -$5.9M -$905.8K -$1.7M
 
Basic EPS (Cont. Ops) -$0.18 -$0.09 -$0.07 -$0.01 -$0.02
Diluted EPS (Cont. Ops) -$0.18 -$0.09 -$0.07 -$0.01 -$0.02
Weighted Average Basic Share $93.7M $89M $82.7M $97.1M $104.7M
Weighted Average Diluted Share $93.7M $89M $82.7M $97.1M $104.7M
 
EBITDA -$6.4M -$8.1M -$5.1M -$2.1M -$1M
EBIT -$6.4M -$8.1M -$5.1M -$2.1M -$1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$6.4M -$8.1M -$5.1M -$2.1M -$1M
Operating Income (Adjusted) -$6.4M -$8.1M -$5.1M -$2.1M -$1M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $100 $800 $900 -- --
Gross Profit -$100 -$800 -$900 -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $322.5K $354.2K $23K -- --
Selling, General & Admin $1.1M $1.7M $501.4K $519.8K $303.2K
Other Inc / (Exp) -- -$470 $500.1K -$369.8K --
Operating Expenses $1.4M $2.1M $846.3K $580.3K $303.2K
Operating Income -$1.4M -$2.1M -$847.2K -$580.3K -$303.2K
 
Net Interest Expenses $216.9K $71.3K $190.9K $68.8K $602.7K
EBT. Incl. Unusual Items -$1.6M -$2.1M -$538K -$1M -$483.4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.6M -$2.1M -$538K -$1M -$483.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M -$2.1M -$538K -$1M -$483.4K
 
Basic EPS (Cont. Ops) -$0.02 -$0.03 -$0.01 -$0.01 -$0.00
Diluted EPS (Cont. Ops) -$0.02 -$0.03 -$0.01 -$0.01 -$0.00
Weighted Average Basic Share $88.1M $80.9M $81M $104.7M $106M
Weighted Average Diluted Share $88.1M $80.9M $81M $104.7M $106M
 
EBITDA -$1.4M -$2.1M -$846.3K -$580.3K -$303.2K
EBIT -$1.4M -$2.1M -$847.2K -$580.3K -$303.2K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.4M -$2.1M -$847.2K -$580.3K -$303.2K
Operating Income (Adjusted) -$1.4M -$2.1M -$847.2K -$580.3K -$303.2K
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.1K $3K $3.6K $600 --
Gross Profit -$3.1K -$3K -$3.6K -$600 --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.4M $1.3M -- -- --
Selling, General & Admin $7M $7.4M $3.7M $1.5M $805K
Other Inc / (Exp) -$9.3M $498.2K $339.2K $945.9K --
Operating Expenses $16.8M $8.8M $4.3M $2.4M $744.5K
Operating Income -$16.8M -$8.8M -$4.3M -$2.4M -$744.5K
 
Net Interest Expenses $1.1M $690.7K $733.7K $396.4K $786.4K
EBT. Incl. Unusual Items -$17.8M -$8.9M -$4.3M -$1.3M -$1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$17.8M -$8.9M -$4.3M -$1.3M -$1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.8M -$8.9M -$4.3M -$1.4M -$1.2M
 
Basic EPS (Cont. Ops) -$0.18 -$0.11 -$0.05 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.18 -$0.11 -$0.05 -$0.04 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$16.8M -$8.8M -$4.3M -$2.4M -$744.5K
EBIT -$16.8M -$8.8M -$4.3M -$2.4M -$744.5K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$16.8M -$8.8M -$4.3M -$2.4M -$744.5K
Operating Income (Adjusted) -$16.8M -$8.8M -$4.3M -$2.4M -$744.5K
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $100 $800 $900 -- --
Gross Profit -$100 -$800 -$900 -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $322.5K $354.2K $23K -- --
Selling, General & Admin $1.1M $1.7M $501.4K $519.8K $303.2K
Other Inc / (Exp) -- -$470 $500.1K -$369.8K --
Operating Expenses $1.4M $2.1M $846.3K $580.3K $303.2K
Operating Income -$1.4M -$2.1M -$847.2K -$580.3K -$303.2K
 
Net Interest Expenses $216.9K $71.3K $190.9K $68.8K $602.7K
EBT. Incl. Unusual Items -$1.6M -$2.1M -$538K -$1M -$483.4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.6M -$2.1M -$538K -$1M -$483.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M -$2.1M -$538K -$1M -$483.4K
 
Basic EPS (Cont. Ops) -$0.02 -$0.03 -$0.01 -$0.01 -$0.00
Diluted EPS (Cont. Ops) -$0.02 -$0.03 -$0.01 -$0.01 -$0.00
Weighted Average Basic Share $88.1M $80.9M $81M $104.7M $106M
Weighted Average Diluted Share $88.1M $80.9M $81M $104.7M $106M
 
EBITDA -$1.4M -$2.1M -$846.3K -$580.3K -$303.2K
EBIT -$1.4M -$2.1M -$847.2K -$580.3K -$303.2K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.4M -$2.1M -$847.2K -$580.3K -$303.2K
Operating Income (Adjusted) -$1.4M -$2.1M -$847.2K -$580.3K -$303.2K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Cash and Equivalents $556.6K $72.5K $36.9K $2.4K $19.1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $53.5K $453.9K $92.5K $31.9K --
Other Current Assets -- $453.9K $369K $54.6K --
Total Current Assets $610.1K $526.4K $405.9K $56.9K $49.7K
 
Property Plant And Equipment $400 -- -- -- --
Long-Term Investments -- -- -- $529.2K --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $610.5K $569.7K $455.8K $586.1K $49.7K
 
Accounts Payable -- $1.5M $1.8M $1.3M $1.6M
Accrued Expenses $291.8K $1M $1.5M $1.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.1M $1.1M $1.1M $1.1M --
Total Current Liabilities $3.4M $5.2M $6.6M $5.9M $7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.4M $5.2M $6.6M $5.9M $7M
 
Common Stock $87.2K $77.9K $79.1K $96.7K $96.7K
Other Common Equity Adj -- -- -- -- --
Common Equity -$2.8M -$4.6M -$6.2M -$5.3M -$7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$2.8M -$4.6M -$6.2M -$5.3M -$7M
 
Total Liabilities and Equity $610.5K $569.7K $455.8K $586.2K $49.7K
Cash and Short Terms $556.6K $72.5K $36.9K $2.4K $19.1K
Total Debt -- -- -- -- --
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $471.1K $50.5K $197.9K $53.9K $25.6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $460.4K -- -- -- --
Other Current Assets -- $678.8K $365.2K $128.7K --
Total Current Assets $931.5K $817.2K $563.1K $182.5K $143.6K
 
Property Plant And Equipment $300 -- -- -- --
Long-Term Investments -- -- -- $158.5K --
Goodwill -- -- -- -- --
Other Intangibles -- $50.5K -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $931.8K $867.7K $612K $341K $143.6K
 
Accounts Payable -- $2.4M $1.9M $1.5M $1.7M
Accrued Expenses $320K $1.1M $1.5M $2.1M --
Current Portion Of Long-Term Debt -- $1.6M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.1M $1.1M $1.1M $1.1M --
Total Current Liabilities $3.9M $6.3M $6.8M $6.6M $7.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.9M $6.3M $6.8M $6.6M $7.3M
 
Common Stock $91K $72K $81.7K $96.7K $99.9K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$3M -$5.4M -$6.2M -$6.3M -$7.2M
 
Total Liabilities and Equity $931.8K $867.7K $612K $341.1K $143.6K
Cash and Short Terms $471.1K $50.5K $197.9K $53.9K $25.6K
Total Debt -- -- -- -- --
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$16.9M -$8.4M -$5.9M -$842.3K -$1.7M
Depreciation & Amoritzation $5.6K $2.4K $3.4K $1.5K --
Stock-Based Compensation $2M $3.9M $2.8M $577.8K $108.4K
Change in Accounts Receivable -- -$366.5K $89.9K $253.9K --
Change in Inventories -- -- -- -- --
Cash From Operations -$3.4M -$3.2M -$1.5M -$1.2M -$347.4K
 
Capital Expenditures -- $45.2K $10.1K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$45.2K -$10.1K $1M $69.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.6M $375K $903.9K $400K --
Long-Term Debt Repaid -$415.2K -$107.3K -$35K -$274.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$169K -- -- -- --
Cash From Financing $3.9M $2.7M $1.4M $180.7K $294.3K
 
Beginning Cash (CF) $556.6K $72.5K $36.9K $2.4K $19.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $493.6K -$484K -$35.7K -$34.5K $16.7K
Ending Cash (CF) $1.1M -$411.5K $1.2K -$32.1K $35.8K
 
Levered Free Cash Flow -$3.4M -$3.2M -$1.5M -$1.2M -$347.4K
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$1.6M -$2.1M -$538K -$1M -$483.4K
Depreciation & Amoritzation $100 $800 $900 -- --
Stock-Based Compensation $533.1K $1.2M $322.7K $60.5K --
Change in Accounts Receivable -- -$312.3K -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.2M -$284.7K -$59.9K -$248.5K -$284K
 
Capital Expenditures -- $8K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$8K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $250K $30K $350K $300K --
Long-Term Debt Repaid -$37.3K -- -$174.9K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.1M $270.7K $220.9K $300K $290.5K
 
Beginning Cash (CF) $471.1K $50.5K $197.9K $53.9K $25.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$85.4K -$22K $161K $51.5K $6.5K
Ending Cash (CF) $385.7K $28.5K $358.9K $105.4K $32.1K
 
Levered Free Cash Flow -$1.2M -$292.7K -$59.9K -$248.5K -$284K
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$17.8M -$8.9M -$4.3M -$1.3M -$1.2M
Depreciation & Amoritzation $3.1K $3K $3.6K $600 --
Stock-Based Compensation $2.4M $4.5M $2M $315.6K $47.9K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.3M -$2.3M -$1.2M -$1.4M -$382.9K
 
Capital Expenditures -- $53.2K $2K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$53.3K -$2K $1M $69.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.5M $155K $1.2M $350K --
Long-Term Debt Repaid -$452.5K -$70K -$209.9K -$100K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.5M $1.9M $1.4M $259.8K $284.8K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $178.4K -$420.6K $147.4K -$144K -$28.3K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.3M -$2.3M -$1.3M -$1.4M -$382.9K
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$1.6M -$2.1M -$538K -$1M -$483.4K
Depreciation & Amoritzation $100 $800 $900 -- --
Stock-Based Compensation $533.1K $1.2M $322.7K $60.5K --
Change in Accounts Receivable -- -$312.3K -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.2M -$284.7K -$59.9K -$248.5K -$284K
 
Capital Expenditures -- $8K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$8K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $250K $30K $350K $300K --
Long-Term Debt Repaid -$37.3K -- -$174.9K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.1M $270.7K $220.9K $300K $290.5K
 
Beginning Cash (CF) $471.1K $50.5K $197.9K $53.9K $25.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$85.4K -$22K $161K $51.5K $6.5K
Ending Cash (CF) $385.7K $28.5K $358.9K $105.4K $32.1K
 
Levered Free Cash Flow -$1.2M -$292.7K -$59.9K -$248.5K -$284K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
63
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock