Financhill
Buy
66

RDNT Quote, Financials, Valuation and Earnings

Last price:
$76.45
Seasonality move :
10.89%
Day range:
$77.53 - $81.08
52-week range:
$45.00 - $85.84
Dividend yield:
0%
P/E ratio:
1,513.25x
P/S ratio:
3.02x
P/B ratio:
5.73x
Volume:
789.7K
Avg. volume:
858.6K
1-year change:
-0.72%
Market cap:
$6.1B
Revenue:
$1.8B
EPS (TTM):
-$0.18
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $1.3B $1.4B $1.6B $1.8B
Revenue Growth (YoY) -7.13% 22.69% 8.74% 13.05% 13.18%
 
Cost of Revenues $1.1B $1.2B $1.4B $1.5B $1.7B
Gross Profit $19.1M $95.1M $49.8M $93M $111.3M
Gross Profit Margin 1.79% 7.23% 3.49% 5.75% 6.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$379K $3.5M $44M $10.3M $13.4M
Operating Expenses -- -- -- -- --
Operating Income $19.1M $95.1M $49.8M $93M $111.3M
 
Net Interest Expenses $45.9M $48.8M $50.8M $64.5M $93M
EBT. Incl. Unusual Items -$854K $58.9M $43M $38.8M $44.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $895K $14.6M $9.4M $8.5M $6M
Net Income to Company -$1.7M $44.3M $33.6M $30.3M $38.8M
 
Minority Interest in Earnings $13.1M $19.6M $23M $27.3M $36M
Net Income to Common Excl Extra Items -$1.7M $44.3M $33.6M $30.3M $38.8M
 
Basic EPS (Cont. Ops) -$0.29 $0.47 $0.19 $0.05 $0.04
Diluted EPS (Cont. Ops) -$0.29 $0.46 $0.17 $0.05 $0.04
Weighted Average Basic Share $50.9M $52.5M $56.3M $63.6M $73M
Weighted Average Diluted Share $50.9M $53.4M $57.3M $64.7M $74.8M
 
EBITDA $173.9M $265.8M $234.6M $282.5M $249.1M
EBIT $19.1M $95.1M $49.8M $93M $111.3M
 
Revenue (Reported) $1.1B $1.3B $1.4B $1.6B $1.8B
Operating Income (Reported) $19.1M $95.1M $49.8M $93M $111.3M
Operating Income (Adjusted) $19.1M $95.1M $49.8M $93M $111.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $332.7M $350M $402M $461.1M $522.9M
Revenue Growth (YoY) 14.02% 5.22% 14.83% 14.72% 13.39%
 
Cost of Revenues $297.4M $343.2M $373.8M $426.8M $488M
Gross Profit $35.3M $6.9M $28.1M $34.4M $34.8M
Gross Profit Margin 10.62% 1.96% 7% 7.45% 6.66%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3.1M $14.2M $19.3M $1.7M --
Operating Expenses -- -- -- -- --
Operating Income $35.3M $6.9M $28.1M $34.4M $34.8M
 
Net Interest Expenses $10.8M $11.2M $15.2M $20.4M $17.6M
EBT. Incl. Unusual Items $26.4M $8.6M $31.3M $16.6M $20.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.3M $2.2M $7.2M $4.3M $6.4M
Net Income to Company $21.1M $6.4M $24.1M $12.3M $13.9M
 
Minority Interest in Earnings $4.9M $5.8M $6.5M $9M $8.5M
Net Income to Common Excl Extra Items $21.1M $6.4M $24.1M $12.3M $13.9M
 
Basic EPS (Cont. Ops) $0.31 $0.01 $0.26 $0.04 $0.07
Diluted EPS (Cont. Ops) $0.30 $0.01 $0.25 $0.04 $0.07
Weighted Average Basic Share $52.8M $56.7M $67.8M $73.5M $76M
Weighted Average Diluted Share $53.8M $57.7M $68.8M $75.2M $77.4M
 
EBITDA $79M $53.6M $76.3M $69.3M $74.6M
EBIT $35.3M $6.9M $28.1M $34.4M $34.8M
 
Revenue (Reported) $332.7M $350M $402M $461.1M $522.9M
Operating Income (Reported) $35.3M $6.9M $28.1M $34.4M $34.8M
Operating Income (Adjusted) $35.3M $6.9M $28.1M $34.4M $34.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1.4B $1.6B $1.8B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.3B $1.5B $1.7B $1.9B
Gross Profit $100.5M $49.3M $85.5M $114.7M $83M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $15.1M $34.2M $17.1M $1.9M --
Operating Expenses -- -- -- -- --
Operating Income $100.5M $49.3M $85.5M $114.7M $83M
 
Net Interest Expenses $46.1M $43.8M $60.6M $85.8M $77M
EBT. Incl. Unusual Items $72.4M $39.1M $39.3M $36.3M $26.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.5M $9.1M $10M $5.7M $4.9M
Net Income to Company $54M $30M $29.3M $30.6M $21.4M
 
Minority Interest in Earnings $19.5M $22.2M $25.3M $35M $34.1M
Net Income to Common Excl Extra Items $54M $30M $29.3M $30.6M $21.4M
 
Basic EPS (Cont. Ops) $0.66 $0.14 $0.02 -$0.06 -$0.17
Diluted EPS (Cont. Ops) $0.65 $0.13 $0.01 -$0.07 -$0.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $267M $229.6M $259.4M $262.8M $230.3M
EBIT $100.5M $49.3M $85.5M $114.7M $83M
 
Revenue (Reported) $1.3B $1.4B $1.6B $1.8B $2B
Operating Income (Reported) $100.5M $49.3M $85.5M $114.7M $83M
Operating Income (Adjusted) $100.5M $49.3M $85.5M $114.7M $83M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $981.9M $1B $1.2B $1.4B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $909.9M $1B $1.1B $1.3B $1.4B
Gross Profit $72M $26.2M $61.9M $83.6M $53.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $14.2M $44.9M $18.1M $9.7M $9.6M
Operating Expenses -- -- -- -- --
Operating Income $72M $26.2M $61.9M $83.6M $53.4M
 
Net Interest Expenses $33.6M $32M $45.1M $70M $54.1M
EBT. Incl. Unusual Items $55.5M $35.7M $32.1M $29.5M $11M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.5M $7.1M $7.7M $4.9M $3.8M
Net Income to Company $43M $28.6M $24.3M $24.6M $7.2M
 
Minority Interest in Earnings $14.5M $17.1M $19.4M $27.2M $25.2M
Net Income to Common Excl Extra Items $43M $28.6M $24.3M $24.6M $7.2M
 
Basic EPS (Cont. Ops) $0.54 $0.21 $0.03 -$0.04 -$0.24
Diluted EPS (Cont. Ops) $0.53 $0.20 $0.03 -$0.04 -$0.25
Weighted Average Basic Share $157M $168.1M $185.4M $216.2M $224.7M
Weighted Average Diluted Share $159.8M $171M $187.4M $217.9M $227.3M
 
EBITDA $199.2M $163M $205.1M $185.4M $164.7M
EBIT $72M $26.2M $61.9M $83.6M $53.4M
 
Revenue (Reported) $981.9M $1B $1.2B $1.4B $1.5B
Operating Income (Reported) $72M $26.2M $61.9M $83.6M $53.4M
Operating Income (Adjusted) $72M $26.2M $61.9M $83.6M $53.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $102M $134.6M $127.8M $342.6M $740M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $129.6M $135.1M $166.4M $163.7M $185.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $33M $49.2M $54M $47.7M $51.5M
Total Current Assets $270.4M $324.3M $367.2M $579.3M $1B
 
Property Plant And Equipment $883M $1.1B $1.2B $1.2B $1.3B
Long-Term Investments $34.5M $42.2M $57.9M $92.7M $104.1M
Goodwill $472.9M $513.8M $677.7M $679.5M $710.7M
Other Intangibles $52.4M $56.6M $106.2M $90.6M $81.4M
Other Long-Term Assets $37M $36M $53.2M $46.3M $34.6M
Total Assets $2B $2.3B $2.7B $2.9B $3.5B
 
Accounts Payable $70.1M $86.5M $102.7M $122.9M $96.5M
Accrued Expenses $166.6M $177.5M $266.9M $220.1M $255M
Current Portion Of Long-Term Debt $39.8M $11.2M $12.4M $18M $24.7M
Current Portion Of Capital Lease Obligations $68.4M $65.5M $57.6M $56M $56.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $398.1M $374.8M $466.7M $437.5M $479.7M
 
Long-Term Debt $1.1B $1.3B $1.4B $1.4B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.9B $2.2B $2.1B $2.4B
 
Common Stock $5K $5K $6K $7K $7K
Other Common Equity Adj -$24.1M -$20.4M -$20.7M -$12.5M -$9.1M
Common Equity $165.7M $228.9M $333M $630.7M $902.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $92.6M $117.3M $158.5M $182.7M $231.1M
Total Equity $258.3M $346.2M $491.5M $813.4M $1.1B
 
Total Liabilities and Equity $2B $2.3B $2.7B $2.9B $3.5B
Cash and Short Terms $102M $134.6M $127.8M $342.6M $740M
Total Debt $1.1B $1.3B $1.5B $1.4B $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $151.3M $95M $337.9M $748.9M $804.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $152.4M $172.5M $167.7M $199.1M $210.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $30.1M $53.3M $48.2M $38.1M --
Total Current Assets $340M $324.5M $578.7M $1B $1.1B
 
Property Plant And Equipment $1B $1.1B $1.2B $1.3B $1.5B
Long-Term Investments $44.2M $52M $94.5M $104.5M $129.1M
Goodwill $502.7M $575.1M $676.4M $711.8M --
Other Intangibles $57.5M $88.6M $91.8M $84.4M --
Other Long-Term Assets $41.3M $54.7M $54.5M $45.3M --
Total Assets $2B $2.2B $2.7B $3.3B $3.7B
 
Accounts Payable $240.8M $296.3M $302.1M $338.7M $419.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $11.2M $10.8M $16M $23.4M --
Current Portion Of Capital Lease Obligations $70.6M $66.9M $59.3M $58.8M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $371.5M $409.2M $407.1M $470.1M $574.9M
 
Long-Term Debt $1.3B $1.4B $1.5B $1.7B $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.8B $1.9B $2.2B $2.4B
 
Common Stock $5K $5K $7K $7K $8K
Other Common Equity Adj -$21.3M -$29.7M -$18.3M -$1.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $114.5M $145.4M $177.3M $224.3M $255.4M
Total Equity $339.4M $458.4M $796.2M $1.1B $1.3B
 
Total Liabilities and Equity $2B $2.2B $2.7B $3.3B $3.7B
Cash and Short Terms $151.3M $95M $337.9M $748.9M $804.7M
Total Debt $1.3B $1.4B $1.5B $1.7B $1.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.7M $44.3M $33.6M $30.3M $38.8M
Depreciation & Amoritzation $154.7M $170.7M $184.7M $189.5M $137.8M
Stock-Based Compensation $12.4M $25.2M $23.8M $26.8M $29.8M
Change in Accounts Receivable $25.2M -$5.9M -$30.1M $2.7M -$21.8M
Change in Inventories -- -- -- -- --
Cash From Operations $233M $149.5M $146.4M $220.9M $233M
 
Capital Expenditures $94.2M $143M $119.5M $176.6M $188.1M
Cash Acquisitions $31.3M $77.7M $130M $10.9M $43.7M
Cash From Investing -$126.2M -$221.5M -$246.9M -$196.3M -$210.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $254.9M $845.6M $148M -- $863.8M
Long-Term Debt Repaid -$297.8M -$751.1M -$53.8M -$44M -$698.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.7M $9.7M -$893K -$6.3M $13.6M
Cash From Financing -$44.8M $104.7M $93.6M $190.5M $375.6M
 
Beginning Cash (CF) $102M $134.6M $127.8M $342.6M $740M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $61.9M $32.6M -$6.8M $214.7M $397.5M
Ending Cash (CF) $163.8M $167.1M $121.2M $557M $1.1B
 
Levered Free Cash Flow $138.8M $6.5M $27M $44.3M $45M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $21.1M $6.4M $24.1M $12.3M $13.9M
Depreciation & Amoritzation $43.7M $46.7M $48.2M $35M $39.8M
Stock-Based Compensation $4.4M $3.3M $4.3M $4.7M $9M
Change in Accounts Receivable $4.9M -$6.1M $6.7M -$3.8M -$6.3M
Change in Inventories -- -- -- -- --
Cash From Operations $41.6M $27M $31.3M $57.4M $52.8M
 
Capital Expenditures $39.9M $25.9M $41.2M $41.1M $60.4M
Cash Acquisitions -- -- $600K $5M $34.5M
Cash From Investing -$39.8M -$27.1M -$46.9M -$42.6M -$75.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -$54K --
Long-Term Debt Repaid -$2.9M -$3.3M -$4.6M -$7.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $11.6M -- $1.7M $3.3M --
Cash From Financing $8.7M -$3.3M -$3.2M -$7.7M -$5.3M
 
Beginning Cash (CF) $151.3M $95M $337.9M $748.9M $804.7M
Foreign Exchange Rate Adjustment -$11K -$817K $95K $147K -$223K
Additions / Reductions $10.4M -$4.2M -$18.8M $7.2M -$28.4M
Ending Cash (CF) $161.6M $90M $319.2M $756.3M $776.1M
 
Levered Free Cash Flow $1.7M $1.1M -$9.9M $16.3M -$7.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $54M $30M $29.3M $30.6M $21.4M
Depreciation & Amoritzation $166.6M $180.3M $191.2M $133.4M $147.3M
Stock-Based Compensation $23.8M $22.7M $26M $26.8M $54.7M
Change in Accounts Receivable -$15.4M -$19.3M $5.2M -$31.3M -$6.9M
Change in Inventories -- -- -- -- --
Cash From Operations $163M $142M $185.6M $279.4M $257.2M
 
Capital Expenditures $165.3M $83M $157.4M $185.2M $205.1M
Cash Acquisitions $31.3M $103.7M $114.9M $37.8M $72.4M
Cash From Investing -$197.5M -$185.1M -$276.7M -$220.2M -$261.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $844.7M -- -- -- --
Long-Term Debt Repaid -$758.5M -$13.3M -$56.8M -$723.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $5.6M --
Cash From Financing $96.2M -$13.7M $334.7M $351.9M $60.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $61.5M -$56.2M $242.9M $411M $55.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.4M $58.9M $28.2M $94.2M $52.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $43M $28.6M $24.3M $24.6M $7.2M
Depreciation & Amoritzation $127.2M $136.8M $143.2M $87.1M $111.3M
Stock-Based Compensation $21.6M $19.1M $21.4M $21.4M $46.3M
Change in Accounts Receivable -$23.2M -$36.7M -$1.4M -$35.4M -$20.5M
Change in Inventories -- -- -- -- --
Cash From Operations $100.3M $92.8M $131.9M $190.5M $214.7M
 
Capital Expenditures $158.6M $98.6M $136.5M $145.2M $162.2M
Cash Acquisitions -- $26M $10.9M $37.7M $66.5M
Cash From Investing -$159.5M -$123M -$152.8M -$176.7M -$227.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $844.7M -- -- $863.8M $99M
Long-Term Debt Repaid -$747.8M -$9.9M -$13M -$692.7M -$13.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $11.6M -- -$1.8M $10.2M -$924K
Cash From Financing $108.5M -$9.9M $231.1M $392.5M $77.2M
 
Beginning Cash (CF) $323.2M $264.9M $785.4M $2B $2.4B
Foreign Exchange Rate Adjustment -$32K $616K -$171K $40K $363K
Additions / Reductions $49.2M -$39.6M $210.1M $406.3M $64.7M
Ending Cash (CF) $372.4M $225.9M $995.3M $2.4B $2.4B
 
Levered Free Cash Flow -$58.3M -$5.8M -$4.6M $45.3M $52.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 65.66% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.94% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 4.41% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock