Financhill
Sell
38

ISPC Quote, Financials, Valuation and Earnings

Last price:
$0.48
Seasonality move :
-7.56%
Day range:
$0.46 - $0.49
52-week range:
$0.39 - $4.66
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.42x
P/B ratio:
1.54x
Volume:
128.2K
Avg. volume:
388.5K
1-year change:
-87.98%
Market cap:
$4.7M
Revenue:
$9.3M
EPS (TTM):
-$7.89
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.2M $11.1M $10.4M $9.9M $9.3M
Revenue Growth (YoY) 90.4% 36.06% -6.58% -4.56% -6.42%
 
Cost of Revenues $3.6M $6.3M $6M $6.9M $7.4M
Gross Profit $4.6M $4.9M $4.4M $3M $1.9M
Gross Profit Margin 56.19% 43.85% 42.68% 30.64% 20.3%
 
R&D Expenses $1.9M $2.4M $3.5M $4.6M $2M
Selling, General & Admin $4.2M $8M $10.4M $9.9M $11M
Other Inc / (Exp) -$149.4K -$945.3K $9.8K -$39.1K $406.2K
Operating Expenses $7M $10.8M $14.6M $14.2M $14.3M
Operating Income -$2.4M -$5.9M -$10.2M -$11.2M -$12.4M
 
Net Interest Expenses $2.1M $2.1M $239K $16K $173.8K
EBT. Incl. Unusual Items -$4.7M -$9M -$10.2M -$11.1M -$12.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.7M -$9M -$10.2M -$11.1M -$12.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.7M -$9M -$10.2M -$11.1M -$12.5M
 
Basic EPS (Cont. Ops) -$14.17 -$20.52 -$23.17 -$24.55 -$17.58
Diluted EPS (Cont. Ops) -$14.17 -$20.52 -$23.17 -$24.55 -$17.58
Weighted Average Basic Share $328.3K $436.7K $442.2K $452.1K $710.9K
Weighted Average Diluted Share $328.3K $436.7K $442.2K $452.1K $710.9K
 
EBITDA -$1.6M -$4.9M -$9M -$9.1M -$10.1M
EBIT -$2.4M -$5.9M -$10.2M -$11.2M -$12.4M
 
Revenue (Reported) $8.2M $11.1M $10.4M $9.9M $9.3M
Operating Income (Reported) -$2.4M -$5.9M -$10.2M -$11.2M -$12.4M
Operating Income (Adjusted) -$2.4M -$5.9M -$10.2M -$11.2M -$12.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.7M $2.6M $2.8M $2.7M $106.6K
Revenue Growth (YoY) 20.82% -4.97% 7.52% -4.17% -96%
 
Cost of Revenues $913.8K $1.2M $1.9M $2.1M $662.3K
Gross Profit $1.8M $1.4M $867.5K $565K -$555.7K
Gross Profit Margin 66.39% 54.26% 31.23% 21.23% -521.3%
 
R&D Expenses $715.2K $918.8K $1.1M $839.7K $573.5K
Selling, General & Admin $2.1M $3.1M $2M $1.5M $2M
Other Inc / (Exp) -$21.7K $3.2K $20.1K $271.7K --
Operating Expenses $3.3M $4.5M $3.1M $2.3M $2.3M
Operating Income -$1.5M -$3.1M -$2.2M -$1.7M -$2.8M
 
Net Interest Expenses $75.9K $58.6K -- $7.4K --
EBT. Incl. Unusual Items -$1.6M -$3.1M -$2.1M -$1.4M -$2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.6M -$3.1M -$2.1M -$1.4M -$2.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M -$3.1M -$2.1M -$1.4M -$2.8M
 
Basic EPS (Cont. Ops) -$4.46 -$6.97 -$4.66 -$2.10 -$0.48
Diluted EPS (Cont. Ops) -$4.46 -$6.97 -$4.66 -$2.10 -$0.48
Weighted Average Basic Share $348.3K $443.9K $453.3K $687.1K $5.8M
Weighted Average Diluted Share $348.3K $443.9K $453.3K $687.1K $5.8M
 
EBITDA -$1.2M -$2.8M -$1.7M -$1.2M -$2.4M
EBIT -$1.5M -$3.1M -$2.2M -$1.7M -$2.8M
 
Revenue (Reported) $2.7M $2.6M $2.8M $2.7M $106.6K
Operating Income (Reported) -$1.5M -$3.1M -$2.2M -$1.7M -$2.8M
Operating Income (Adjusted) -$1.5M -$3.1M -$2.2M -$1.7M -$2.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.3M $10M $10.3M $10.4M $3.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.6M $4.6M $6.3M $7.7M $4.5M
Gross Profit $5.7M $5.4M $4M $2.7M -$1.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.1M $3.2M $4.3M $4.2M $2.4M
Selling, General & Admin $7.3M $10.4M $9.7M $8.8M $8.9M
Other Inc / (Exp) -$1M -$13K -$9.2K $382.1K --
Operating Expenses $10.6M $15.5M $14.4M $12.5M $11M
Operating Income -$4.9M -$10M -$10.4M -$9.8M -$12.1M
 
Net Interest Expenses $2.6M $179K $100.1K $20.9K $159.4K
EBT. Incl. Unusual Items -$8.5M -$10.1M -$10.2M -$9.5M -$11.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.5M -$10.1M -$10.2M -$9.5M -$11.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.5M -$10.1M -$10.2M -$9.5M -$11.5M
 
Basic EPS (Cont. Ops) -$25.17 -$23.02 -$22.62 -$18.93 -$7.89
Diluted EPS (Cont. Ops) -$25.17 -$23.02 -$22.62 -$18.93 -$7.89
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.9M -$8.9M -$8.5M -$7.5M -$10.3M
EBIT -$4.9M -$10M -$10.4M -$9.8M -$12.1M
 
Revenue (Reported) $11.3M $10M $10.3M $10.4M $3.4M
Operating Income (Reported) -$4.9M -$10M -$10.4M -$9.8M -$12.1M
Operating Income (Adjusted) -$4.9M -$10M -$10.4M -$9.8M -$12.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.6M $7.4M $7.4M $7.8M $1.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4M $3.3M $4.9M $5.7M $2.6M
Gross Profit $4.6M $4.1M $2.4M $2.1M -$752K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.7M $2.5M $3.4M $3M $1.8M
Selling, General & Admin $5.8M $8.2M $7.5M $6.4M $4.3M
Other Inc / (Exp) -$922.5K $9.8K -$9.2K $412K -$2.3K
Operating Expenses $8.5M $12.1M $10.7M $9M $5.5M
Operating Income -$3.9M -$8M -$8.3M -$6.9M -$6.3M
 
Net Interest Expenses $2.1M $138.9K -- $16.4K $1.9K
EBT. Incl. Unusual Items -$6.9M -$8.1M -$8M -$6.5M -$5.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.9M -$8.1M -$8M -$6.5M -$5.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.9M -$8.1M -$8M -$6.5M -$5.5M
 
Basic EPS (Cont. Ops) -$20.31 -$18.32 -$17.79 -$12.17 -$1.61
Diluted EPS (Cont. Ops) -$20.31 -$18.32 -$17.79 -$12.17 -$1.61
Weighted Average Basic Share $1M $1.3M $1.4M $1.7M $10.7M
Weighted Average Diluted Share $1M $1.3M $1.4M $1.7M $10.7M
 
EBITDA -$3.2M -$7.2M -$6.8M -$5.1M -$5M
EBIT -$3.9M -$8M -$8.3M -$6.9M -$6.3M
 
Revenue (Reported) $8.6M $7.4M $7.4M $7.8M $1.9M
Operating Income (Reported) -$3.9M -$8M -$8.3M -$6.9M -$6.3M
Operating Income (Adjusted) -$3.9M -$8M -$8.3M -$6.9M -$6.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $695.9K $27.7M $15.3M $5M $1.9M
Short Term Investments -- -- -- $2.7M --
Accounts Receivable, Net $2.2M $4.7M $3.9M $2.9M $1.4M
Inventory -- -- -- -- --
Prepaid Expenses $417.9K -- -- -- --
Other Current Assets -- $327K $300.4K $292.1K $264.9K
Total Current Assets $3.5M $32.9M $19.7M $8.2M $3.6M
 
Property Plant And Equipment $75.6K $32.8K $410.5K $321.6K $421.5K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $2.6M $2.7M $4.5M $7.2M $5.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $6.2M $35.7M $24.6M $15.8M $9.4M
 
Accounts Payable $1.8M $832.7K $2.5M $3.9M $4.2M
Accrued Expenses $4.5M $1M $1.5M $1.5M $1.2M
Current Portion Of Long-Term Debt $6.1M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $158.5K $167.1K $43.4K
Other Current Liabilities $2.4M -- -- -- --
Total Current Liabilities $22.1M $2.5M $4.3M $6M $5.8M
 
Long-Term Debt $11.4M $3.4M $27.4K $29.1K $268.8K
Capital Leases -- -- -- -- --
Total Liabilities $33.5M $5.9M $4.3M $6.1M $6M
 
Common Stock $100 $900 $900 $900 $200
Other Common Equity Adj -- -- -- $840 --
Common Equity -$27.3M $29.8M $20.3M $9.7M $3.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$27.3M $29.8M $20.3M $9.7M $3.3M
 
Total Liabilities and Equity $6.2M $35.7M $24.6M $15.8M $9.4M
Cash and Short Terms $695.9K $27.7M $15.3M $5M $1.9M
Total Debt $23.9M $3.4M $27.4K $29.1K $268.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $9.8M $20.7M $5.7M $1.8M $2.8M
Short Term Investments -- -- $2.9M -- --
Accounts Receivable, Net $4.5M $3.1M $3.1M $2.6M $120.9K
Inventory -- -- -- -- --
Prepaid Expenses $459.3K $341.6K -- -- --
Other Current Assets -- -- $320.6K $277.6K --
Total Current Assets $14.9M $24.2M $9.1M $4.7M $3.6M
 
Property Plant And Equipment $44.7K $241.8K $380K $444.9K $326.8K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $2.7M $3.4M $6.6M $6.1M --
Other Long-Term Assets -- -- $212.7K -- --
Total Assets $17.6M $27.9M $16.3M $11.3M $9M
 
Accounts Payable $351.4K $967.7K $2.3M $4.1M $4.8M
Accrued Expenses $1M $893.3K $1M $1M --
Current Portion Of Long-Term Debt -- $816.7K -- -- --
Current Portion Of Capital Lease Obligations -- $155.6K $162.1K $42.5K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.1M $2.8M $3.5M $6.3M $5.7M
 
Long-Term Debt $3.4M $2.7M $72.3K $281.4K $226.5K
Capital Leases -- -- -- -- --
Total Liabilities $5.5M $5.5M $3.6M $6.5M $5.9M
 
Common Stock $700 $900 $900 $100 $1K
Other Common Equity Adj -- -- $640 -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $12.1M $22.4M $12.7M $4.7M $3.1M
 
Total Liabilities and Equity $17.6M $27.9M $16.3M $11.3M $9M
Cash and Short Terms $9.8M $20.7M $5.7M $1.8M $2.8M
Total Debt $3.4M $3.5M $72.3K $281.4K $226.5K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.7M -$9M -$10.2M -$11.1M -$12.5M
Depreciation & Amoritzation $819.7K $1M $1.2M $2.1M $2.3M
Stock-Based Compensation $92.9K $622.1K $678.6K $459.7K $249.7K
Change in Accounts Receivable -$894.5K -$2.7M $709.2K $820.6K -$397.4K
Change in Inventories -- -- -- -- --
Cash From Operations -$288.4K -$10.7M -$5.8M -$5.8M -$8.3M
 
Capital Expenditures $1.1M $1M $3.2M $4.7M $709.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$1M -$3.2M -$7.2M $2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2M $4M -- -- --
Long-Term Debt Repaid -- -$3M -$3.5M -- --
Repurchase of Common Stock -- -- -- -- $52.5K
Other Financing Activities -- -$3.8M -- -- -$621.5K
Cash From Financing $2M $38.7M -$3.4M $70.9K $5.8M
 
Beginning Cash (CF) $695.9K $27.7M $15.3M $2.3M $1.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $642K $27M -$12.4M -$13M -$465.3K
Ending Cash (CF) $1.3M $54.8M $2.9M -$10.6M $1.4M
 
Levered Free Cash Flow -$1.4M -$11.7M -$9M -$10.6M -$9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.6M -$3.1M -$2.1M -$1.4M -$2.8M
Depreciation & Amoritzation $254K $297.1K $524.1K $542.8K $457.7K
Stock-Based Compensation $399.8K $219.9K $106.3K $65.1K $1.8K
Change in Accounts Receivable -$1.4M -$242.9K -$555.3K $216.8K $255.1K
Change in Inventories -- -- -- -- --
Cash From Operations -$6.1M -$2.3M -$1.6M -$1.2M -$2M
 
Capital Expenditures $290.8K $772.1K $966.9K $155K $1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$290.8K -$772.1K $2.4M -$180K -$1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.5M -- -- $1M --
Long-Term Debt Repaid -$3M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$25.8K -- -- -$140K --
Cash From Financing $3M -$5K -- $1M $5.2M
 
Beginning Cash (CF) $9.8M $20.7M $2.7M $1.8M $2.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.4M -$3M $717.1K -$399.4K $2.2M
Ending Cash (CF) $6.4M $17.6M $3.4M $1.4M $5M
 
Levered Free Cash Flow -$6.4M -$3M -$2.6M -$1.4M -$3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.5M -$10.1M -$10.2M -$9.5M -$11.5M
Depreciation & Amoritzation $934.5K $1.1M $1.9M $2.3M $1.9M
Stock-Based Compensation $462.5K $805.3K $396.7K $346.8K $30.5K
Change in Accounts Receivable -$2.5M $943.8K $84.7K $247.3K $805.5K
Change in Inventories -- -- -- -- --
Cash From Operations -$9.4M -$6.9M -$6.4M -$4.5M -$6.8M
 
Capital Expenditures $970.3K $1.9M $5.4M $1.6M $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$970.4K -$1.9M -$8.1M $1.3M -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $307.8K -$255.3K
Other Financing Activities -- -- -- -- --
Cash From Financing $19.2M $19.7M -$3.4M $2.2M $8.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.8M $10.9M -$17.9M -$969.7K $1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$10.3M -$8.8M -$11.7M -$6.1M -$7.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.9M -$8.1M -$8M -$6.5M -$5.5M
Depreciation & Amoritzation $747.9K $839.3K $1.5M $1.7M $1.3M
Stock-Based Compensation $450.2K $633.4K $351.6K $238.6K $19.5K
Change in Accounts Receivable -$2.3M $1.3M $680.1K $106.7K $1.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$9.3M -$5.6M -$6.2M -$4.8M -$3.3M
 
Capital Expenditures $733.6K $1.5M $3.7M $611.8K $1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$733.6K -$1.5M -$6.5M $2.1M -$1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4M -- -- $1M --
Long-Term Debt Repaid -$3M -- -- -- --
Repurchase of Common Stock -- -- -- $307.7K --
Other Financing Activities -$2.4M -- -- -$395.3K --
Cash From Financing $19.2M $78.4K $70.9K $2.2M $5.2M
 
Beginning Cash (CF) $23.3M $70.4M $8.5M $6M $4.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.1M -$7.1M -$12.6M -$591.8K $904.4K
Ending Cash (CF) $32.4M $63.4M -$4.1M $5.4M $5.1M
 
Levered Free Cash Flow -$10.1M -$7.2M -$9.9M -$5.4M -$4.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock