Financhill
Buy
58

STRR Quote, Financials, Valuation and Earnings

Last price:
$11.00
Seasonality move :
6.66%
Day range:
$10.92 - $10.93
52-week range:
$1.72 - $11.99
Dividend yield:
0%
P/E ratio:
0.75x
P/S ratio:
0.52x
P/B ratio:
1.02x
Volume:
1.5K
Avg. volume:
10.8K
1-year change:
421.53%
Market cap:
$37.5M
Revenue:
$53.4M
EPS (TTM):
-$1.38
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $78.2M $106.6M $57.1M $45.8M $53.4M
Revenue Growth (YoY) 7.17% 36.33% -46.37% -19.89% 16.54%
 
Cost of Revenues $66.3M $92.6M $43M $35.3M $44.7M
Gross Profit $11.9M $13.9M $14.2M $10.4M $8.6M
Gross Profit Margin 15.18% 13.06% 24.76% 22.81% 16.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.6M $22.6M $14.2M $14.5M $17M
Other Inc / (Exp) $2.9M $1.1M -$1.3M $852K -$2.4M
Operating Expenses $18.6M $22.6M $14.2M $14.5M $16.8M
Operating Income -$6.8M -$8.7M -$44K -$4.1M -$8.1M
 
Net Interest Expenses $1.3M $905K $564K -- --
EBT. Incl. Unusual Items -$5.2M -$8.9M -$5.4M -$2.5M -$10.2M
Earnings of Discontinued Ops. -$1.2M $5.9M $575K $27M --
Income Tax Expense $129K $60K $383K -$614K $263K
Net Income to Company -$6.5M -$3M -$5.3M $25.1M -$10.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.3M -$8.9M -$5.8M -$1.9M -$10.4M
 
Basic EPS (Cont. Ops) -$11.44 -$9.88 -$2.43 -$1.11 -$3.97
Diluted EPS (Cont. Ops) -$11.44 -$9.88 -$2.43 -$1.11 -$3.97
Weighted Average Basic Share $731.8K $1M $3M $3.1M $3.1M
Weighted Average Diluted Share $731.8K $1M $3M $3.1M $3.1M
 
EBITDA $3.2M -$3.8M $3.5M -$1.4M -$4.5M
EBIT -$6.8M -$8.7M -$44K -$4.1M -$8.1M
 
Revenue (Reported) $78.2M $106.6M $57.1M $45.8M $53.4M
Operating Income (Reported) -$6.8M -$8.7M -$44K -$4.1M -$8.1M
Operating Income (Adjusted) -$6.8M -$8.7M -$44K -$4.1M -$8.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $25.8M $16.8M $8.9M $13.5M $23.7M
Revenue Growth (YoY) 77.85% -34.88% -47.08% 51.61% 75.84%
 
Cost of Revenues $24.7M $16.2M $6.8M $11.9M $18.2M
Gross Profit $1.1M $635K $2.1M $1.6M $5.6M
Gross Profit Margin 4.16% 3.78% 23.96% 11.61% 23.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.6M $3.2M $4.2M $5.3M $6.4M
Other Inc / (Exp) $3M -$442K $568K -$334K --
Operating Expenses $5.6M $3.2M $4.2M $5.3M $6.4M
Operating Income -$4.5M -$2.6M -$2.1M -$3.8M -$866K
 
Net Interest Expenses $199K $154K -- -- $80K
EBT. Incl. Unusual Items -$1.8M -$1.8M -$1.3M -$3.8M $3.9M
Earnings of Discontinued Ops. -$65K -$286K $27M -- --
Income Tax Expense $32K -$510K $61K -$39K $457K
Net Income to Company -$1.9M -$1.6M $25.6M -$3.8M $3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M -$1.3M -$1.4M -$3.8M $3.5M
 
Basic EPS (Cont. Ops) -$2.25 -$0.67 $8.09 -$1.34 $0.87
Diluted EPS (Cont. Ops) -$2.25 -$0.67 $7.97 -$1.34 $0.86
Weighted Average Basic Share $1M $3.1M $3.1M $3.2M $3.2M
Weighted Average Diluted Share $1M $3.1M $3.1M $3.2M $3.2M
 
EBITDA -$3.4M -$1.3M -$1.6M -$3M $598K
EBIT -$4.5M -$2.6M -$2.1M -$3.8M -$866K
 
Revenue (Reported) $25.8M $16.8M $8.9M $13.5M $23.7M
Operating Income (Reported) -$4.5M -$2.6M -$2.1M -$3.8M -$866K
Operating Income (Adjusted) -$4.5M -$2.6M -$2.1M -$3.8M -$866K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $92.6M $100.3M $50M $47.1M $67.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $82.3M $85.4M $35.4M $40M $53.5M
Gross Profit $10.3M $14.9M $14.6M $7.1M $13.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.7M $21.9M $15.2M $16.1M $23.3M
Other Inc / (Exp) $7.1M -$4.4M -$433K $458K --
Operating Expenses $20.7M $21.9M $15.2M $16.1M $23.3M
Operating Income -$10.4M -$7M -$653K -$9M -$9.4M
 
Net Interest Expenses $1.1M $777K $311K -- $101K
EBT. Incl. Unusual Items -$4.4M -$11.1M -$2.2M -$7.2M -$3.6M
Earnings of Discontinued Ops. $5.8M -$293K $27.5M -$337K --
Income Tax Expense $102K $466K -$716K -$679K -$1.5M
Net Income to Company $1.4M -$11.8M $26.1M -$6.9M -$2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.5M -$11.5M -$1.5M -$6.6M -$2.2M
 
Basic EPS (Cont. Ops) -$5.86 -$9.51 $7.77 -$2.79 -$1.37
Diluted EPS (Cont. Ops) -$5.86 -$9.51 $7.65 -$2.79 -$1.37
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4.1M -$2.4M $1.6M -$6.4M -$4.5M
EBIT -$10.4M -$7M -$653K -$9M -$9.4M
 
Revenue (Reported) $92.6M $100.3M $50M $47.1M $67.4M
Operating Income (Reported) -$10.4M -$7M -$653K -$9M -$9.4M
Operating Income (Adjusted) -$10.4M -$7M -$653K -$9M -$9.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $48.2M $41.9M $21.2M $22.6M $36.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $44.4M $36.8M $15.2M $19.9M $28.6M
Gross Profit $3.7M $5.1M $6M $2.7M $8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.6M $10M $7.9M $9.4M $11.7M
Other Inc / (Exp) $5.1M -$448K $459K $65K -$501K
Operating Expenses $10.6M $10M $7.9M $9.4M $11.7M
Operating Income -$6.9M -$4.9M -$1.9M -$6.7M -$3.7M
 
Net Interest Expenses $471K $344K $27K -- $98K
EBT. Incl. Unusual Items -$2.3M -$4.6M -$1.3M -$6M $542K
Earnings of Discontinued Ops. $6M -$286K $27.4M -- --
Income Tax Expense $34K $440K $61K -$4K -$1.7M
Net Income to Company $3.6M -$5.3M $26M -$6M $2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.4M -$5M -$1.4M -$6M $2.3M
 
Basic EPS (Cont. Ops) -$2.53 -$2.32 $8.08 -$2.20 $0.35
Diluted EPS (Cont. Ops) -$2.53 -$2.32 $7.96 -$2.20 $0.35
Weighted Average Basic Share $2M $5.6M $6.2M $6.3M $6.4M
Weighted Average Diluted Share $2M $5.6M $6.3M $6.3M $6.4M
 
EBITDA -$4.4M -$2.6M -$606K -$5.3M -$904K
EBIT -$6.9M -$4.9M -$1.9M -$6.7M -$3.7M
 
Revenue (Reported) $48.2M $41.9M $21.2M $22.6M $36.6M
Operating Income (Reported) -$6.9M -$4.9M -$1.9M -$6.7M -$3.7M
Operating Income (Adjusted) -$6.9M -$4.9M -$1.9M -$6.7M -$3.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.4M $4.8M $8M $23.8M $9M
Short Term Investments -- $47K $3.5M $4.8M $3.4M
Accounts Receivable, Net $13M $15.8M $8M $6.4M $8.4M
Inventory $9.8M $8.5M $4.7M $3.4M $5.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2M $2M $682K $1.2M $1.6M
Total Current Assets $48.9M $31.9M $39.3M $34.8M $24.4M
 
Property Plant And Equipment $12.7M $13.4M $7.5M $9.3M $18.5M
Long-Term Investments $90K $713K $4.7M $19.3M $11M
Goodwill $9.5M $6M $4.4M $4.4M $8.5M
Other Intangibles $16.9M $15.1M $13.4M $12.5M $18.9M
Other Long-Term Assets $1.4M $1.7M $7.4M $9K $1.7M
Total Assets $89.5M $68.1M $73.3M $87M $98.8M
 
Accounts Payable $5M $4.3M $1.4M $1.6M $2.6M
Accrued Expenses $2.2M $2.5M $93K $431K $1.6M
Current Portion Of Long-Term Debt $18.4M $12.9M -- -- $1.8M
Current Portion Of Capital Lease Obligations $1.9M $1.8M $454K $445K $262K
Other Current Liabilities $7.9M -- $18.3M -- $7K
Total Current Liabilities $43M $27.8M $27.5M $8.7M $12.5M
 
Long-Term Debt $6.4M $4M $1.6M $1.1M $15.9M
Capital Leases -- -- -- -- --
Total Liabilities $49.5M $32.3M $31.5M $21.7M $44.4M
 
Common Stock -- -- $1K $2K $2K
Other Common Equity Adj -- -- -- -- --
Common Equity $18.4M $16.8M $22.8M $46.3M $35.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $39.9M $35.7M $41.8M $65.3M $54.3M
 
Total Liabilities and Equity $89.5M $68.1M $73.3M $87M $98.8M
Cash and Short Terms $3.4M $4.8M $8M $23.8M $9M
Total Debt $7M $4.6M $1.7M $1.2M $19.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $6.3M $17.1M $26.2M $7.9M $5.2M
Short Term Investments -- $2.6M $4.8M $3.8M --
Accounts Receivable, Net $14.1M $15.2M $4.2M $6.6M $12M
Inventory $12M $11.2M $4.4M $5.8M $9.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.7M $2.7M $1.7M $1.4M --
Total Current Assets $35.1M $46.2M $36.6M $26M $35.2M
 
Property Plant And Equipment $12.4M $13.7M $6.7M $11.8M $24.8M
Long-Term Investments -- -- $17.8M $13.4M $10.3M
Goodwill $9.4M $6M $4.4M $7.9M --
Other Intangibles $15.9M $14.2M $12.5M $20.4M --
Other Long-Term Assets $2.6M $1.5M $1.3M $1.5M --
Total Assets $75.4M $81.6M $74.5M $80.9M $102.4M
 
Accounts Payable $5.1M $6.2M $1.3M $1.9M $4.2M
Accrued Expenses $345K $4.7M $1M $2.7M --
Current Portion Of Long-Term Debt $1.2M $937K -- $1.6M --
Current Portion Of Capital Lease Obligations $1M $1.9M $437K $447K --
Other Current Liabilities $2.7M $482K -- -- --
Total Current Liabilities $28.2M $34M $5.8M $13M $23.3M
 
Long-Term Debt $2.9M $4.2M $1.4M $9.2M $15.4M
Capital Leases -- -- -- -- --
Total Liabilities $31.6M $39.2M $7.5M $22.4M $39.8M
 
Common Stock -- $1K $1K $2K $2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $43.8M $42.5M $67M $58.4M $62.6M
 
Total Liabilities and Equity $75.4M $81.6M $74.5M $80.9M $102.4M
Cash and Short Terms $6.3M $17.1M $26.2M $7.9M $5.2M
Total Debt $3.5M $4.7M $1.4M $9.2M $15.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.5M -$3M -$5.3M $25.1M -$10.4M
Depreciation & Amoritzation $11M $4.9M $3.5M $2.7M $3.6M
Stock-Based Compensation $524K $527K $438K $340K $240K
Change in Accounts Receivable $1.2M -$3.7M -$2.7M $3.7M -$1.1M
Change in Inventories -$2.6M $1.3M -$2.1M $1M $859K
Cash From Operations -$5M -$6.5M -$3.9M $2.7M -$5.2M
 
Capital Expenditures $1.5M $788K $1.2M $698K $2.9M
Cash Acquisitions -- -- -- $2.8M $19.7M
Cash From Investing -$1.3M $17.8M -$5.1M $16.2M -$12M
 
Dividends Paid (Ex Special Dividend) -- $4.4M $1.9M $1.9M $2M
Special Dividend Paid
Long-Term Debt Issued $120.5M $117.6M $105.9M $41.2M $24.3M
Long-Term Debt Repaid -$117.3M -$125.8M -$107.8M -$42.3M -$18.1M
Repurchase of Common Stock -- -- -- -- $279K
Other Financing Activities -$345K -$55K -$455K -$16K -$22K
Cash From Financing $8.1M -$10M $8.9M -$3.1M $3.9M
 
Beginning Cash (CF) $3.4M $4.8M $4.5M $18.9M $5.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M $1.4M -$9K $15.8M -$13.3M
Ending Cash (CF) $5.2M $6.2M $4.5M $34.8M -$7.7M
 
Levered Free Cash Flow -$6.4M -$7.2M -$5M $2M -$8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$1.9M -$1.6M $25.6M -$3.8M $3.5M
Depreciation & Amoritzation $1.1M $1.2M $834K $795K $1.5M
Stock-Based Compensation $134K $72K $104K $70K $63K
Change in Accounts Receivable $1.1M $715K $2.3M -$839K -$4.1M
Change in Inventories -$2.2M -$930K -$1M $1.8M $777K
Cash From Operations -$5.4M $3.6M -$3.3M -$1.9M -$1.7M
 
Capital Expenditures -$66K $388K $73K $19K $735K
Cash Acquisitions -- -- -- $19.1M --
Cash From Investing -$294K -$2.1M $20.6M -$18.3M -$176K
 
Dividends Paid (Ex Special Dividend) $479K $479K $479K $479K $673K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $31.5M $28.3M $10.7M $16.7M --
Long-Term Debt Repaid -$32.4M -$30.2M -$10.2M -$7.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$40K -- -- $15K --
Cash From Financing -$1.4M -$2.4M -$54K $8.9M $1.9M
 
Beginning Cash (CF) $6.3M $14.5M $21.4M $4.1M $3.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.1M -$916K $17.3M -$11.2M -$20K
Ending Cash (CF) -$734K $13.6M $38.7M -$7.2M $3.4M
 
Levered Free Cash Flow -$5.3M $3.2M -$3.3M -$1.9M -$2.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $1.4M -$11.8M $26.1M -$6.9M -$2.2M
Depreciation & Amoritzation $7.7M $4.7M $2.9M $2.5M $4.9M
Stock-Based Compensation $529K $478K $428K $262K $226K
Change in Accounts Receivable -$4.2M -$2M $2.1M -$716K -$2.7M
Change in Inventories -$4.4M $803K $150K $1.9M -$1.7M
Cash From Operations -$12.6M $4.1M -$4.9M -$3.4M -$2.1M
 
Capital Expenditures $1.6M $1.2M $644K $752K $3.7M
Cash Acquisitions -- -- -- $21.9M $4.8M
Cash From Investing $16.9M -$3.6M $18.7M -$23.2M $2.4M
 
Dividends Paid (Ex Special Dividend) $479K $4.9M $1.9M $1.9M $2.2M
Special Dividend Paid
Long-Term Debt Issued $125.5M $107.5M $86.4M $28.5M --
Long-Term Debt Repaid -$132.6M -$109.8M -$89.6M -$17.3M --
Repurchase of Common Stock -- -- -- -- $279K
Other Financing Activities -$61K -$462K -- -$16K --
Cash From Financing -$6.8M $7.7M -$5.2M $9.2M -$882K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.6M $8.2M $8.6M -$17.4M -$590K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$14.2M $2.9M -$5.6M -$4.2M -$5.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $3.6M -$5.3M $26M -$6M $2.3M
Depreciation & Amoritzation $2.6M $2.3M $1.7M $1.5M $2.7M
Stock-Based Compensation $265K $216K $206K $128K $114K
Change in Accounts Receivable -$1.3M $318K $5.1M $604K -$971K
Change in Inventories -$2.2M -$2.7M -$440K $467K -$2.1M
Cash From Operations -$7.6M $2.9M $1.9M -$4.3M -$1.1M
 
Capital Expenditures $383K $754K $209K $263K $1.1M
Cash Acquisitions -- -- -- $19.1M $4.2M
Cash From Investing $18M -$3.4M $20.4M -$18.9M -$4.6M
 
Dividends Paid (Ex Special Dividend) $479K $958K $958K $958K $1.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $63.6M $53.5M $34M $21.3M $7M
Long-Term Debt Repaid -$71.2M -$55.1M -$37M -$12M -$4.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$46K -$453K -- -- --
Cash From Financing -$7.5M $10.1M -$4M $8.3M $3.5M
 
Beginning Cash (CF) $19.7M $29.9M $27.2M $19.3M $7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.9M $9.7M $18.3M -$14.9M -$2.2M
Ending Cash (CF) $22.6M $39.6M $45.5M $4.4M $4.8M
 
Levered Free Cash Flow -$8M $2.2M $1.7M -$4.5M -$2.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
63
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock