Financhill
Sell
45

LQWDF Quote, Financials, Valuation and Earnings

Last price:
$0.9200
Seasonality move :
17.02%
Day range:
$0.7889 - $0.8177
52-week range:
$0.5801 - $8.0000
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1,478.33x
P/B ratio:
0.84x
Volume:
5.6K
Avg. volume:
30.9K
1-year change:
-57.74%
Market cap:
$23.2M
Revenue:
$4K
EPS (TTM):
-$0.16
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $94.5K $55.5K $3.7K -- $4K
Revenue Growth (YoY) 138.09% -41.31% -93.31% -- 969.6%
 
Cost of Revenues -- -- -- -- $127.2K
Gross Profit -- -- -- -- -$123.2K
Gross Profit Margin -- -- -- -- -3080%
 
R&D Expenses $29.5K $462.5K $236.9K -- $239.8K
Selling, General & Admin $703.5K $3.9M $2.7M -- $1.5M
Other Inc / (Exp) -$1.9K -$14.5M -$4.7M -- -$271.9K
Operating Expenses $605.7K $3.8M $2.7M -- $1.4M
Operating Income -$605.7K -$3.8M -$2.7M -- -$1.5M
 
Net Interest Expenses $3.2K $4.3K $3.9K -- $2.2K
EBT. Incl. Unusual Items -$609.5K -$18.3M -$7.4M -- -$1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$609.5K -$18.3M -$7.4M -- -$1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$609.5K -$18.3M -$7.4M -- -$1.8M
 
Basic EPS (Cont. Ops) -$0.22 -$2.62 -$0.75 -- -$0.12
Diluted EPS (Cont. Ops) -$0.22 -$2.62 -$0.75 -- -$0.12
Weighted Average Basic Share $2.7M $7M $9.8M -- $15.5M
Weighted Average Diluted Share $2.7M $7M $9.8M -- $15.5M
 
EBITDA -$471.1K -$3.1M -$1.9M -- -$1.4M
EBIT -$605.7K -$3.8M -$2.7M -- -$1.5M
 
Revenue (Reported) $94.5K $55.5K $3.7K -- $4K
Operating Income (Reported) -$605.7K -$3.8M -$2.7M -- -$1.5M
Operating Income (Adjusted) -$605.7K -$3.8M -$2.7M -- -$1.5M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $12.8K -- -- $700 $6.1K
Revenue Growth (YoY) -45.2% -100% -- -- 821.39%
 
Cost of Revenues -- $540.3K $193.6K $25.4K $300
Gross Profit -- -$540.3K -$193.6K -$24.7K $5.9K
Gross Profit Margin -- -- -- -3528.57% 96.72%
 
R&D Expenses $124.6K $57.1K $49.3K $52.3K $82.9K
Selling, General & Admin $1M $957.4K $412.4K $284K $2.2M
Other Inc / (Exp) $2.1K -$1.4M -$112.1K -$1.9K --
Operating Expenses $1M $416.5K $218.3K $258.2K $2.2M
Operating Income -$1M -$956.9K -$411.9K -$282.9K -$2.2M
 
Net Interest Expenses $1K $500 $400 $400 $1.1K
EBT. Incl. Unusual Items -$1M -$2.4M -$523.9K -$284.4K -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1M -$2.4M -$523.9K -$284.4K -$2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1M -$2.4M -$523.9K -$284.4K -$2.1M
 
Basic EPS (Cont. Ops) -$0.14 -$0.25 -$0.05 -$0.02 -$0.08
Diluted EPS (Cont. Ops) -$0.14 -$0.25 -$0.05 -$0.02 -$0.08
Weighted Average Basic Share $7M $9.8M $11.5M $13M $25.6M
Weighted Average Diluted Share $7M $9.8M $11.5M $13M $25.6M
 
EBITDA -$693.7K -$416.6K -$218.3K -$257.5K -$2.2M
EBIT -$1M -$956.9K -$411.9K -$282.9K -$2.2M
 
Revenue (Reported) $12.8K -- -- $700 $6.1K
Operating Income (Reported) -$1M -$956.9K -$411.9K -$282.9K -$2.2M
Operating Income (Adjusted) -$1M -$956.9K -$411.9K -$282.9K -$2.2M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $85.4K $18.4K -- $1.3K $11.3K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $416.4K $454.1K $50K
Gross Profit -- -$540.3K -$416.4K -$452.8K -$38.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $478K $188.3K $157K $313K
Selling, General & Admin $1.8M $4.6M $1.3M $1.3M $3.5M
Other Inc / (Exp) -$10.2K -$17.4M -$1.4M -$178.8K --
Operating Expenses $1.7M $4.1M $912.7K $878.7K $3.4M
Operating Income -$1.7M -$4.6M -$1.3M -$1.3M -$3.5M
 
Net Interest Expenses $3.5K $3.8K $3.1K $1.9K $2.9K
EBT. Incl. Unusual Items -$1.7M -$22.1M -$2.7M -$1.5M -$3.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.7M -$22.1M -$2.7M -$1.5M -$3.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7M -$22.1M -$2.7M -$1.5M -$3.7M
 
Basic EPS (Cont. Ops) -$0.39 -$2.29 -$0.27 -$0.10 -$0.16
Diluted EPS (Cont. Ops) -$0.39 -$2.29 -$0.27 -$0.10 -$0.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.3M -$3.2M -$1.2M -$877.4K -$3.4M
EBIT -$1.7M -$4.6M -$1.3M -$1.3M -$3.5M
 
Revenue (Reported) $85.4K $18.4K -- $1.3K $11.3K
Operating Income (Reported) -$1.7M -$4.6M -$1.3M -$1.3M -$3.5M
Operating Income (Adjusted) -$1.7M -$4.6M -$1.3M -$1.3M -$3.5M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $41.2K $3.8K -- $1.4K $8.2K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $540.3K $383.8K $265.1K $600
Gross Profit -- -$540.3K -$383.8K -$263.8K $7.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $127.5K $145K $94.9K $114.2K $172.5K
Selling, General & Admin $1.4M $2.2M $828.7K $980.8K $2.5M
Other Inc / (Exp) -$10.6K -$3.1M $234K -$1.5M -$31.3K
Operating Expenses $1.4M $1.7M $444K $714.2K $2.5M
Operating Income -$1.4M -$2.2M -$827.8K -$978K -$2.5M
 
Net Interest Expenses $2K $1.5K $800 $1.5K $1.5K
EBT. Incl. Unusual Items -$1.4M -$5.4M -$593.1K -$2.5M -$2.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.4M -$5.4M -$593.1K -$2.5M -$2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.4M -$5.4M -$593.1K -$2.5M -$2.5M
 
Basic EPS (Cont. Ops) -$0.27 -$0.55 -$0.05 -$0.19 -$0.10
Diluted EPS (Cont. Ops) -$0.27 -$0.55 -$0.05 -$0.19 -$0.10
Weighted Average Basic Share $10.1M $19.5M $21.4M $39.5M $47.1M
Weighted Average Diluted Share $10.1M $19.5M $21.4M $39.5M $47.1M
 
EBITDA -$1M -$1.1M -$444K -$712.8K -$2.5M
EBIT -$1.4M -$2.2M -$827.8K -$978K -$2.5M
 
Revenue (Reported) $41.2K $3.8K -- $1.4K $8.2K
Operating Income (Reported) -$1.4M -$2.2M -$827.8K -$978K -$2.5M
Operating Income (Adjusted) -$1.4M -$2.2M -$827.8K -$978K -$2.5M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $1.8M $7.2M $3.1M -- $14.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $49.2K $31.3K $31.3K -- --
Inventory -- -- -- -- --
Prepaid Expenses $42.3K $37.6K $12.8K -- $73.6K
Other Current Assets $303.8K $6.5M $2.7M -- $13.7M
Total Current Assets $1.8M $7.3M $3.1M -- $14.9M
 
Property Plant And Equipment $2K $140.5K $1.8K -- $2.1K
Long-Term Investments $31.3K $51.4K $44.9K -- $42.6K
Goodwill -- $2.2M -- -- --
Other Intangibles $440.3K $4.4M $3.4M -- --
Other Long-Term Assets $31.1K $51.1K $45K -- $42.5K
Total Assets $2.3M $14.2M $6.6M -- $15M
 
Accounts Payable $73.1K $316K $159.1K -- $126.3K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $40.8K -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $73.1K $357K $159.1K -- $126.3K
 
Long-Term Debt -- $61K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $73.1K $418K $159.1K -- $126.3K
 
Common Stock $18.2M $44M $41M -- $44.4M
Other Common Equity Adj -- -- -- -- $5.2M
Common Equity $2.3M $13.8M $6.4M -- $14.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.3M $13.8M $6.4M -- $14.8M
 
Total Liabilities and Equity $2.3M $14.2M $6.6M -- $15M
Cash and Short Terms $1.8M $7.2M $3.1M -- $14.8M
Total Debt -- $102K -- -- --
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $4.4M $3.2M $3.8M $7.2M $27.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $58.4K $25.2K $35.3K -- --
Inventory -- -- -- -- --
Prepaid Expenses $36.8K $2.1K $3.6K $2.5K $83.1K
Other Current Assets $3.5M $2.3M $2.9M $6.7M --
Total Current Assets $4.5M $3.2M $3.8M $7.2M $27.9M
 
Property Plant And Equipment $7.5K $3.2K $1.1K $2.7K $1.6K
Long-Term Investments $51.5K $45.8K $44.5K $44.7K $43.8K
Goodwill -- $2.2M -- -- --
Other Intangibles $5.5M $3.5M $3M $371.5K --
Other Long-Term Assets $51.6K $45.9K $44.5K $44.6K --
Total Assets $10.1M $8.7M $6.9M $7.6M $27.9M
 
Accounts Payable $182.6K $133.9K $58.3K $58.4K $153.1K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $182.6K $133.9K $58.3K $58.4K $153.1K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $182.6K $133.9K $58.3K $58.4K $153.1K
 
Common Stock $26M $42.6M $42.2M $42.3M $57M
Other Common Equity Adj -- -- -- $1.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.9M $8.6M $6.8M $7.6M $27.8M
 
Total Liabilities and Equity $10.1M $8.7M $6.9M $7.6M $27.9M
Cash and Short Terms $4.4M $3.2M $3.8M $7.2M $27.8M
Total Debt -- -- -- -- --
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders -$609.5K -$18.3M -$7.4M -- -$1.8M
Depreciation & Amoritzation $134.7K $683.3K $805.5K -- $127.2K
Stock-Based Compensation $54K $1.2M $689.3K -- $315K
Change in Accounts Receivable $7.5K $30.2K -$2.2K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$387K -$2.5M -$1.3M -- -$1.2M
 
Capital Expenditures $72.2K $46.6K -- -- $3.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$293.3K -$7.2M $1M -- -$3.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$28.8K -$936.5K -- -- -$140.1K
Cash From Financing $1.3M $8.9M $22.8K -- $5.2M
 
Beginning Cash (CF) $1.5M $687.1K $403.1K -- $1.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $638.3K -$770.4K -$245.5K -- $157.9K
Ending Cash (CF) $2.1M -$83.3K $157.6K -- $1.2M
 
Levered Free Cash Flow -$459.2K -$2.6M -$1.3M -- -$1.2M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$1M -$2.4M -$523.9K -$284.4K -$2.2M
Depreciation & Amoritzation $312.6K $540.3K $193.6K $25.4K $300
Stock-Based Compensation $120K $126.1K $27.8K $46.2K $1.8M
Change in Accounts Receivable -$3.1K $1.8K -$98.5K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$726.7K -$468.4K -$236.5K -$314.3K -$269.8K
 
Capital Expenditures $4.5K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.4M $645.7K -- -- -$8.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$253.4K -- -$1.7K -- --
Cash From Financing -$239K -- $659.9K -- $10.2M
 
Beginning Cash (CF) $974.9K $907.3K $826.4K $483K $2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.4M $174.8K $423.4K -$314.3K $1M
Ending Cash (CF) -$2.4M $1.1M $1.2M $168.7K $3M
 
Levered Free Cash Flow -$731.2K -$468.4K -$236.5K -$314.3K -$269.8K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$1.7M -$22.1M -$2.7M -$1.5M -$3.7M
Depreciation & Amoritzation $420.8K $1.4M $131.1K $454.1K $45.7K
Stock-Based Compensation $182.7K $1.4M $326.4K $110K $2.1M
Change in Accounts Receivable -$8K $32.2K -$110.4K $132.6K --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.3M -$2.3M -$930.6K -$816.9K -$1.3M
 
Capital Expenditures $2.3K $41.8K -- $3.1K -$100
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.7M -$3.7M $2.5K -$3.1K -$12.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.4M $5.9M $881K $483.4K $15.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $378.9K -$35.4K -$47K -$336.6K $1.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.3M -$2.3M -$930.6K -$819.9K -$1.3M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$1.4M -$5.4M -$593.1K -$2.5M -$2.5M
Depreciation & Amoritzation $349.8K $1.1M $383.8K $265.1K $600
Stock-Based Compensation $164.6K $458.5K $88.7K $104.3K $1.9M
Change in Accounts Receivable $3K $5.3K -$103.3K $37.2K --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1M -$805.2K -$454K -$668.1K -$668.1K
 
Capital Expenditures $4.5K -- -- $3.1K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.4M $1M -- -$3.1K -$8.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$253.4K -- -$1.7K -$20 --
Cash From Financing $3M $23.6K $881K $483.4K $10.4M
 
Beginning Cash (CF) $5.5M $1.7M $1.7M $2.3M $3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$474.7K $246.7K $427K -$187.8K $844.6K
Ending Cash (CF) $5M $1.9M $2.1M $2.1M $3.8M
 
Levered Free Cash Flow -$1.1M -$805.2K -$454K -$671.2K -$668.1K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
67
GPCR alert for Dec 9

Structure Therapeutics, Inc. [GPCR] is down 4.73% over the past day.

Buy
62
SMX alert for Dec 9

SMX (Security Matters) Plc [SMX] is up 7.57% over the past day.

Buy
90
KYMR alert for Dec 9

Kymera Therapeutics, Inc. [KYMR] is down 7.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock