Financhill
Sell
44

INUV Quote, Financials, Valuation and Earnings

Last price:
$2.63
Seasonality move :
35.87%
Day range:
$2.63 - $2.77
52-week range:
$2.34 - $7.90
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.07x
P/B ratio:
3.60x
Volume:
147.9K
Avg. volume:
100.1K
1-year change:
-36.89%
Market cap:
$37.5M
Revenue:
$83.8M
EPS (TTM):
-$0.22
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $44.6M $59.8M $75.6M $73.9M $83.8M
Revenue Growth (YoY) -27.44% 34.03% 26.36% -2.24% 13.37%
 
Cost of Revenues $17.6M $27.3M $42.7M $24.3M $24.1M
Gross Profit $27M $32.5M $32.9M $49.6M $59.7M
Gross Profit Margin 60.47% 54.36% 43.51% 67.16% 71.24%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $35M $40.3M $8.6M $60M $65.2M
Other Inc / (Exp) $997.5K $257K -$435.6K $14.7K $26.8K
Operating Expenses $35M $40.3M $45.5M $60M $65.2M
Operating Income -$8M -$7.8M -$12.6M -$10.4M -$5.5M
 
Net Interest Expenses $253.5K $87K $59.1K $29.6K $266.8K
EBT. Incl. Unusual Items -$7.3M -$7.6M -$13.1M -$10.4M -$5.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$17.8K $8K
Net Income to Company -$7.3M -$7.6M -$13.1M -$10.4M -$5.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.3M -$7.6M -$13.1M -$10.4M -$5.8M
 
Basic EPS (Cont. Ops) -$0.09 -$0.06 -$0.11 -$0.08 -$0.41
Diluted EPS (Cont. Ops) -$0.09 -$0.06 -$0.11 -$0.08 -$0.41
Weighted Average Basic Share $77.5M $117.6M $119.8M $131.1M $140M
Weighted Average Diluted Share $77.5M $117.6M $119.8M $131.1M $140M
 
EBITDA -$4.4M -$4.3M -$10.1M -$7.6M -$2.7M
EBIT -$8M -$7.8M -$12.6M -$10.4M -$5.5M
 
Revenue (Reported) $44.6M $59.8M $75.6M $73.9M $83.8M
Operating Income (Reported) -$8M -$7.8M -$12.6M -$10.4M -$5.5M
Operating Income (Adjusted) -$8M -$7.8M -$12.6M -$10.4M -$5.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.8M $17.1M $24.6M $22.4M $22.6M
Revenue Growth (YoY) 82.77% 1.37% 43.92% -8.95% 0.89%
 
Cost of Revenues $6.6M $10M $5.8M $5.7M $9.1M
Gross Profit $10.2M $7.1M $18.8M $16.7M $13.4M
Gross Profit Margin 60.82% 41.31% 76.39% 74.52% 59.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12M $10.8M $20M $21.4M $15.1M
Other Inc / (Exp) -$79.1K -$23.9K $250 -- --
Operating Expenses $12M $10.8M $20M $18.6M $15.1M
Operating Income -$1.7M -$3.8M -$1.2M -$1.9M -$1.7M
 
Net Interest Expenses $6.3K $22.1K -- $101K $113.6K
EBT. Incl. Unusual Items -$1.8M -$3.8M -$1.2M -$2M -$1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $5.4K
Net Income to Company -$1.8M -$3.8M -$1.2M -$2M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M -$3.8M -$1.2M -$2M -$1.7M
 
Basic EPS (Cont. Ops) -$0.02 -$0.03 -$0.01 -$0.01 -$0.12
Diluted EPS (Cont. Ops) -$0.02 -$0.03 -$0.01 -$0.01 -$0.12
Weighted Average Basic Share $116.6M $120M $127.4M $140.5M $14.6M
Weighted Average Diluted Share $116.6M $120M $127.4M $140.5M $14.6M
 
EBITDA -$870K -$3.1M -$504.4K -$1.3M -$1M
EBIT -$1.7M -$3.8M -$1.2M -$1.9M -$1.7M
 
Revenue (Reported) $16.8M $17.1M $24.6M $22.4M $22.6M
Operating Income (Reported) -$1.7M -$3.8M -$1.2M -$1.9M -$1.7M
Operating Income (Adjusted) -$1.7M -$3.8M -$1.2M -$1.9M -$1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $53M $78.1M $70.3M $78.4M $98.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.5M $45.7M $26.4M $23.2M $34.3M
Gross Profit $32.5M $32.4M $43.9M $55.2M $63.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $41.1M $42.1M $45.7M $113.5M $69.1M
Other Inc / (Exp) $1.5M -$559.8K -$19.6K -- --
Operating Expenses $41.1M $42.1M $55.8M $63.4M $69.1M
Operating Income -$8.6M -$9.7M -$11.9M -$8.2M -$5.3M
 
Net Interest Expenses $38.9K $80.4K $96K $163.9K $262.1K
EBT. Incl. Unusual Items -$7.1M -$10.4M -$12M -$8.3M -$4.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$12.4K $10.7K
Net Income to Company -$7.1M -$10.4M -$12M -$8.3M -$4.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.1M -$10.4M -$12M -$8.3M -$4.4M
 
Basic EPS (Cont. Ops) -$0.06 -$0.09 -$0.10 -$0.06 -$0.22
Diluted EPS (Cont. Ops) -$0.06 -$0.09 -$0.10 -$0.06 -$0.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5.1M -$6.8M -$9.2M -$5.5M -$2.8M
EBIT -$8.6M -$9.7M -$11.9M -$8.2M -$5.3M
 
Revenue (Reported) $53M $78.1M $70.3M $78.4M $98.1M
Operating Income (Reported) -$8.6M -$9.7M -$11.9M -$8.2M -$5.3M
Operating Income (Adjusted) -$8.6M -$9.7M -$11.9M -$8.2M -$5.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $40.1M $58.3M $53.1M $57.6M $71.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.9M $34.3M $18M $17M $27.1M
Gross Profit $24.2M $24M $35M $40.6M $44.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $30.9M $32.7M $43M $98.3M $50.3M
Other Inc / (Exp) $415.5K -$401.3K $14.7K -- $1.1M
Operating Expenses $30.9M $32.7M $43M $46.4M $50.3M
Operating Income -$6.7M -$8.7M -$8M -$5.7M -$5.5M
 
Net Interest Expenses $36.7K $30.1K $72K $163.9K $159.2K
EBT. Incl. Unusual Items -$6.4M -$9.1M -$8M -$5.9M -$4.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $5.4K $8.1K
Net Income to Company -$6.4M -$9.1M -$8M -$5.9M -$4.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.4M -$9.1M -$8M -$5.9M -$4.5M
 
Basic EPS (Cont. Ops) -$0.05 -$0.08 -$0.06 -$0.04 -$0.23
Diluted EPS (Cont. Ops) -$0.05 -$0.08 -$0.06 -$0.04 -$0.23
Weighted Average Basic Share $347.6M $359.1M $375.6M $419.4M $171.7M
Weighted Average Diluted Share $347.6M $359.1M $375.6M $419.4M $171.7M
 
EBITDA -$4.2M -$6.7M -$5.9M -$3.7M -$3.6M
EBIT -$6.7M -$8.7M -$8M -$5.7M -$5.5M
 
Revenue (Reported) $40.1M $58.3M $53.1M $57.6M $71.9M
Operating Income (Reported) -$6.7M -$8.7M -$8M -$5.7M -$5.5M
Operating Income (Adjusted) -$6.7M -$8.7M -$8M -$5.7M -$5.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $7.9M $12.4M $4.5M $4.4M $2.5M
Short Term Investments -- $1.9M $1.5M -- --
Accounts Receivable, Net $6.2M $9.3M $11.1M $9.2M $12.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $413.4K $1.4M $799K $1.1M $639.8K
Total Current Assets $14.5M $23.1M $16.4M $14.7M $15.6M
 
Property Plant And Equipment $2.2M $2.4M $2.1M $2.6M $2.7M
Long-Term Investments -- $859.5K $660.1K -- --
Goodwill $9.9M $9.9M $9.9M $9.9M $9.9M
Other Intangibles $8.6M $6.7M $5.6M $4.7M $3.9M
Other Long-Term Assets $20.9K $35.7K $66.9K $53.4K $78.3K
Total Assets $37M $45.6M $36.7M $33.6M $33.2M
 
Accounts Payable $4M $4.8M $8M $6.4M $8.4M
Accrued Expenses $3.7M $5.2M $4.4M $6.3M $8.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $464.5K $443.4K $388.5K $173.9K $278.1K
Other Current Liabilities $60K $10K $10K $35K --
Total Current Liabilities $8.7M $10.7M $13.6M $14.5M $17.9M
 
Long-Term Debt $632.2K $406.2K $94.5K $770K $738K
Capital Leases -- -- -- -- --
Total Liabilities $11.7M $12.8M $14.9M $16.7M $19.7M
 
Common Stock $98K $118.7K $120.1K $138K $140.5K
Other Common Equity Adj -- $53.7K -$84.9K -- --
Common Equity $25.3M $32.8M $21.7M $17M $134.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $25.3M $32.8M $21.7M $17M $13.5M
 
Total Liabilities and Equity $37M $45.6M $36.7M $33.6M $33.2M
Cash and Short Terms $7.9M $12.4M $4.5M $4.4M $2.5M
Total Debt $879K $509.2K $195.5K $820.8K $756.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $14.6M $7.7M $7M $2.6M $3.4M
Short Term Investments $2.9M $1.9M -- -- --
Accounts Receivable, Net $8.9M $9.6M $10.2M $8.8M $9.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $496.3K $1.1M $959K $882.6K --
Total Current Assets $24M $18.3M $18.1M $12.3M $14M
 
Property Plant And Equipment $2.4M $2.2M $2.7M $2.8M $2.4M
Long-Term Investments -- $619.5K -- -- --
Goodwill $9.9M $9.9M $9.9M $9.9M --
Other Intangibles $7.2M $5.9M $4.9M $4M --
Other Long-Term Assets $44.2K $35.2K $79.5K $78.4K --
Total Assets $45M $37.8M $36.2M $29M $29.9M
 
Accounts Payable $4.7M $5.7M $7.8M $7.1M $7.7M
Accrued Expenses $5.2M $5.4M $7.3M $7.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $482.4K $435.4K $233.2K $274.3K --
Other Current Liabilities $10K $5K $10K -- --
Total Current Liabilities $11M $12.4M $16.4M $15.7M $18.9M
 
Long-Term Debt $524.7K $96.2K $741.7K $806.7K $520K
Capital Leases -- -- -- -- --
Total Liabilities $11.7M $12.6M $17.3M $16.6M $19.5M
 
Common Stock $118.7K $120.1K $138K $140.5K $144.9K
Other Common Equity Adj -- -$132.5K -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $33.4M $25.2M $18.9M $12.4M $10.4M
 
Total Liabilities and Equity $45M $37.8M $36.2M $29M $29.9M
Cash and Short Terms $14.6M $7.7M $7M $2.6M $3.4M
Total Debt $672.4K $189.1K $804.9K $830K $520.9K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.3M -$7.6M -$13.1M -$10.4M -$5.8M
Depreciation & Amoritzation $3.6M $3.5M $2.6M $2.8M $2.8M
Stock-Based Compensation $858.7K $2.2M $2.4M $2M $1.5M
Change in Accounts Receivable $1.3M -$3M -$3.1M $1.1M -$1.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$5.6M -$5.3M -$5.6M -$2.6M $229.6K
 
Capital Expenditures $1.2M $1.6M $1.7M $1.7M $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$4.6M -$1.7M $606.2K -$1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.3M -- -- $592.9K --
Long-Term Debt Repaid -$3.8M -$407.6K -$107.5K -$695.2K -$50.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $425.5K -$272.1K -$196.9K -$105.7K -$302.6K
Cash From Financing $14.3M $12.5M -$304.4K $3.5M -$353.4K
 
Beginning Cash (CF) $7.9M $10.5M $2.9M $4.4M $2.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.5M $2.6M -$7.5M $1.5M -$2M
Ending Cash (CF) $15.4M $13.1M -$4.6M $5.9M $478K
 
Levered Free Cash Flow -$6.8M -$6.9M -$7.3M -$4.2M -$1.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.8M -$3.8M -$1.2M -$2M -$1.7M
Depreciation & Amoritzation $874.9K $665.7K $686.7K $613.4K $623.5K
Stock-Based Compensation $613.5K $551K $537K $372.5K $246.8K
Change in Accounts Receivable -$3.3M $3.3M $210.5K -$601.1K -$214.1K
Change in Inventories -- -- -- -- --
Cash From Operations -$3.1M -$251.4K $2.4M $1.1M -$1.6M
 
Capital Expenditures $391.4K $399.9K $422.8K $475.8K $382.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$391.4K -$246.3K -$422.8K -$475.8K -$382.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$64.6K -$26.1K -$20K -$9.1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$110.8K -$68.4K -- -- --
Cash From Financing -$175.4K -$94.5K -$20K -$9.1K $3.2M
 
Beginning Cash (CF) $11.7M $5.8M $7M $2.6M $3.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.7M -$592.2K $1.9M $574.9K $1.2M
Ending Cash (CF) $8M $5.2M $8.9M $3.2M $4.6M
 
Levered Free Cash Flow -$3.5M -$651.3K $2M $584K -$2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.1M -$10.4M -$12M -$8.3M -$4.4M
Depreciation & Amoritzation $3.4M $2.9M $2.6M $2.7M $2.7M
Stock-Based Compensation $1.8M $2.5M $1.9M $1.6M $1.3M
Change in Accounts Receivable -$4.9M -$951K -$2.4M $2.8M -$1.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$5.9M -$3.4M -$3.2M -$2.2M -$1.5M
 
Capital Expenditures $1.5M $1.7M $1.6M $1.8M $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.5M -$5M $965.5K -$1.8M -$1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $592.9K -- --
Long-Term Debt Repaid -$202.4K -$301.4K -$708.7K -$63K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$442.4K -$47K -$166.9K -$237.6K --
Cash From Financing $12.5M -$348.4K $3.4M -$361.7K $4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5M -$8.8M $1.2M -$4.4M $792.8K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.4M -$5.2M -$4.8M -$4M -$3.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.4M -$9.1M -$8M -$5.9M -$4.5M
Depreciation & Amoritzation $2.6M $2M $2.1M $2M $1.9M
Stock-Based Compensation $1.6M $1.9M $1.5M $1.1M $842.9K
Change in Accounts Receivable -$2.6M -$550.9K $212.4K $1.9M $2.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$4.7M -$2.8M -$457.8K -$100.4K -$1.8M
 
Capital Expenditures $1.2M $1.3M $1.3M $1.4M $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$1.6M $1M -$1.4M -$1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $592.9K -- --
Long-Term Debt Repaid -$182K -$75.9K -$677K -$44.8K -$12.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$422K -$196.9K -$166.9K -$298.8K -$359K
Cash From Financing $12.5M -$272.7K $3.5M -$343.5K $4M
 
Beginning Cash (CF) $46.9M $17.9M $14M $7M $8.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.7M -$4.7M $4M -$1.9M $920.3K
Ending Cash (CF) $53.5M $13.2M $18M $5.2M $9M
 
Levered Free Cash Flow -$5.9M -$4.1M -$1.7M -$1.5M -$3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock