Financhill
Sell
30

DSNY Quote, Financials, Valuation and Earnings

Last price:
$0.46
Seasonality move :
-3.45%
Day range:
$0.46 - $0.46
52-week range:
$0.36 - $1.15
Dividend yield:
0%
P/E ratio:
88.80x
P/S ratio:
1.03x
P/B ratio:
1.40x
Volume:
100
Avg. volume:
12.2K
1-year change:
-57.85%
Market cap:
$4.5M
Revenue:
$4.4M
EPS (TTM):
-$0.01
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $3.8M $4.2M $4M $4M $4.4M
Revenue Growth (YoY) 0.41% 9.1% -3.56% 0.26% 9.58%
 
Cost of Revenues $318.6K $393.9K $656.8K $515.1K $610.5K
Gross Profit $3.5M $3.8M $3.4M $3.5M $3.8M
Gross Profit Margin 91.67% 90.56% 83.68% 87.23% 86.19%
 
R&D Expenses $1.3M $1.2M $1.1M $1.3M $1.5M
Selling, General & Admin $1.9M $2.1M $1.9M $1.8M $1.8M
Other Inc / (Exp) -$23K -$21.6K -$91.6K $115.1K -$5.7K
Operating Expenses $3.3M $3.4M $3.1M $3.3M $3.7M
Operating Income $168K $400.1K $235.9K $186.1K $66.3K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $169.4K $382.5K $153.4K $337.7K $111.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $4.4K $2.6K --
Net Income to Company $169.4K $382.5K $149.1K $335.1K $111.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $169.4K $382.5K $149.1K $335.1K $111.8K
 
Basic EPS (Cont. Ops) $0.02 $0.04 $0.01 $0.03 $0.01
Diluted EPS (Cont. Ops) $0.02 $0.04 $0.01 $0.03 $0.01
Weighted Average Basic Share $10.6M $10.4M $10.2M $10.1M $10M
Weighted Average Diluted Share $10.6M $10.5M $10.2M $10.1M $10M
 
EBITDA $303.3K $505.5K $378.5K $424.4K $536.1K
EBIT $168K $400.1K $235.9K $186.1K $66.3K
 
Revenue (Reported) $3.8M $4.2M $4M $4M $4.4M
Operating Income (Reported) $168K $400.1K $235.9K $186.1K $66.3K
Operating Income (Adjusted) $168K $400.1K $235.9K $186.1K $66.3K
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $1.1M $1.1M $1M $1.2M $1.2M
Revenue Growth (YoY) 7.47% 0.91% -10% 13.13% 6.23%
 
Cost of Revenues $90.3K $117.6K $129.5K $163.4K $156.1K
Gross Profit $1M $1M $891.3K $991.4K $1.1M
Gross Profit Margin 91.97% 89.63% 87.32% 85.85% 87.27%
 
R&D Expenses $298.1K $258.4K $263.4K $308.6K $412K
Selling, General & Admin $462K $565.2K $412.1K $372.4K $397.5K
Other Inc / (Exp) -- -$1.2K $74.8K $8.7K $15.6K
Operating Expenses $784.4K $850.8K $711.9K $762.1K $976.5K
Operating Income $249.2K $165.8K $179.4K $229.3K $94.1K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $250.7K $165.6K $261.9K $249.5K $118.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $3.6K -- --
Net Income to Company $250.7K $165.6K $258.3K $249.5K $118.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $250.7K $165.6K $258.3K $249.5K $118.1K
 
Basic EPS (Cont. Ops) $0.02 $0.02 $0.03 $0.02 $0.01
Diluted EPS (Cont. Ops) $0.02 $0.02 $0.03 $0.02 $0.01
Weighted Average Basic Share $10.5M $10.3M $10.1M $10M $9.6M
Weighted Average Diluted Share $10.5M $10.3M $10.1M $10.3M $9.8M
 
EBITDA $273.6K $193K $215.8K $310.4K $261.1K
EBIT $249.2K $165.8K $179.4K $229.3K $94.1K
 
Revenue (Reported) $1.1M $1.1M $1M $1.2M $1.2M
Operating Income (Reported) $249.2K $165.8K $179.4K $229.3K $94.1K
Operating Income (Adjusted) $249.2K $165.8K $179.4K $229.3K $94.1K
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $3.9M $4.2M $3.9M $4.2M $4.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $323.7K $421.2K $668.7K $549.1K $603.2K
Gross Profit $3.6M $3.8M $3.2M $3.6M $3.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.3M $1.2M $1.1M $1.4M $1.6M
Selling, General & Admin $1.8M $2.2M $1.8M $1.7M $1.8M
Other Inc / (Exp) -$32.7K -$5.4K $36.8K $49K $1.2K
Operating Expenses $3.3M $3.5M $3M $3.4M $4M
Operating Income $321.6K $299.3K $197.1K $236K -$68.9K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $308.5K $297.4K $249.7K $325.3K -$19.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $7.9K -$1K --
Net Income to Company $308.5K $297.4K $241.7K $326.3K -$19.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $308.5K $297.4K $241.7K $326.3K -$19.6K
 
Basic EPS (Cont. Ops) $0.04 $0.04 $0.03 $0.02 -$0.01
Diluted EPS (Cont. Ops) $0.04 $0.04 $0.03 $0.02 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $449.2K $407.5K $349K $519.1K $486.7K
EBIT $321.6K $299.3K $197.1K $236K -$68.9K
 
Revenue (Reported) $3.9M $4.2M $3.9M $4.2M $4.5M
Operating Income (Reported) $321.6K $299.3K $197.1K $236K -$68.9K
Operating Income (Adjusted) $321.6K $299.3K $197.1K $236K -$68.9K
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $1.1M $1.1M $1M $1.2M $1.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $90.3K $117.6K $129.5K $163.4K $156.1K
Gross Profit $1M $1M $891.3K $991.4K $1.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $298.1K $258.4K $263.4K $308.6K $412K
Selling, General & Admin $462K $565.2K $412.1K $372.4K $397.5K
Other Inc / (Exp) -- -$1.2K $74.8K $8.7K $15.6K
Operating Expenses $784.4K $850.8K $711.9K $762.1K $976.5K
Operating Income $249.2K $165.8K $179.4K $229.3K $94.1K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $250.7K $165.6K $261.9K $249.5K $118.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $3.6K -- --
Net Income to Company $250.7K $165.6K $258.3K $249.5K $118.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $250.7K $165.6K $258.3K $249.5K $118.1K
 
Basic EPS (Cont. Ops) $0.02 $0.02 $0.03 $0.02 $0.01
Diluted EPS (Cont. Ops) $0.02 $0.02 $0.03 $0.02 $0.01
Weighted Average Basic Share $10.5M $10.3M $10.1M $10M $9.6M
Weighted Average Diluted Share $10.5M $10.3M $10.1M $10.3M $9.8M
 
EBITDA $273.6K $193K $215.8K $310.4K $261.1K
EBIT $249.2K $165.8K $179.4K $229.3K $94.1K
 
Revenue (Reported) $1.1M $1.1M $1M $1.2M $1.2M
Operating Income (Reported) $249.2K $165.8K $179.4K $229.3K $94.1K
Operating Income (Adjusted) $249.2K $165.8K $179.4K $229.3K $94.1K
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $1.8M $2.8M $2.1M $2M $1.5M
Short Term Investments $781.5K -- -- -- --
Accounts Receivable, Net $426.8K $400.2K $483.8K $432.5K $681.2K
Inventory -- -- -- -- --
Prepaid Expenses $78.6K $103.5K $116.6K $104.2K $119.7K
Other Current Assets -- -- -- -- --
Total Current Assets $3.2M $3.3M $2.7M $2.6M $2.4M
 
Property Plant And Equipment $598.2K $333.7K $311.8K $642.2K $1.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $23K $187.6K $529.7K $645.5K $149K
Other Long-Term Assets -- -- -- -- --
Total Assets $3.8M $3.9M $3.6M $3.9M $3.7M
 
Accounts Payable $119.4K $202.7K $116.3K $110.2K $151.7K
Accrued Expenses $353.2K $309.8K $319.7K $267.1K $328.8K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $238.3K $227K -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $730.5K $748.1K $457.1K $412.1K $522.9K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $949.6K $748.1K $457.1K $412.1K $522.9K
 
Common Stock $10.5K $10.3K $10.1K $10.1K $9.6K
Other Common Equity Adj -$345.5K -$261.1K -$376.2K -$474.8K -$471.4K
Common Equity $2.9M $3.1M $3.1M $3.5M $3.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.9M $3.1M $3.1M $3.5M $3.2M
 
Total Liabilities and Equity $3.8M $3.9M $3.6M $3.9M $3.7M
Cash and Short Terms $2.6M $2.8M $2.1M $2M $1.5M
Total Debt -- -- -- -- --
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $3.1M $2.5M $2.2M $1.8M $1.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $329.6K $564.7K $380.1K $622.8K $722.6K
Inventory -- -- -- -- --
Prepaid Expenses $62.3K $107.3K $84.1K $83.3K $82.9K
Other Current Assets -- -- -- -- --
Total Current Assets $3.5M $3.3M $2.7M $2.6M $2.4M
 
Property Plant And Equipment $531K $262.3K $268.3K $586.4K $1.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $247.5K $758.3K $796.5K $119.5K
Other Long-Term Assets -- -- -- -- --
Total Assets $4.1M $3.8M $3.8M $4M $3.6M
 
Accounts Payable $186.4K $101.8K $105.1K $92.7K $144.9K
Accrued Expenses $325.2K $322.3K $338.6K $304K $278.1K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $239.8K $158.3K -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $770.3K $586.3K $460.5K $424.2K $447.1K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $932.9K $586.3K $460.5K $424.2K $447.1K
 
Common Stock $10.5K $10.2K $10.1K $9.9K $9.6K
Other Common Equity Adj -$317.4K -$299.9K -$468.7K -$487.5K -$584.1K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.2M $3.2M $3.3M $3.6M $3.2M
 
Total Liabilities and Equity $4.1M $3.8M $3.8M $4M $3.6M
Cash and Short Terms $3.1M $2.5M $2.2M $1.8M $1.5M
Total Debt -- -- -- -- --
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $169.4K $382.5K $149.1K $335.1K $111.8K
Depreciation & Amoritzation $135.4K $105.4K $142.7K $238.4K $469.8K
Stock-Based Compensation $48.6K $51.7K $148.6K $147.9K $46.9K
Change in Accounts Receivable -$120.1K $20.1K -$156.4K $91K -$271.2K
Change in Inventories -- -- -- -- --
Cash From Operations $272.2K $528.9K $307.2K $705.6K $429.2K
 
Capital Expenditures $64.1K $214.1K $692.8K $716K $484.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$433.9K $590.9K -$692.9K -$716K -$484.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$533.2K -$260.4K -$179.4K -$21.1K -$470.3K
Other Financing Activities -- -- -- -- --
Cash From Financing -$533.2K -$260.4K -$190.7K -$21.1K -$470.3K
 
Beginning Cash (CF) $2.5M $1.8M $2.8M $2.1M $2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$694.9K $859.4K -$576.3K -$31.5K -$525.5K
Ending Cash (CF) $1.8M $2.8M $2.1M $2M $1.5M
 
Levered Free Cash Flow $208.1K $314.8K -$385.6K -$10.4K -$55.2K
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $250.7K $165.6K $258.3K $249.5K $118.1K
Depreciation & Amoritzation $24.3K $27.2K $36.4K $81.1K $167K
Stock-Based Compensation $12.9K $25.9K $37.2K $13.8K $10.8K
Change in Accounts Receivable $93.8K -$183.5K $92.9K -$150K -$36.5K
Change in Inventories -- -- -- -- --
Cash From Operations $441.7K -$52.6K $459.5K $188.8K $217.6K
 
Capital Expenditures $5.2K $80.3K $248.3K $177.4K $97K
Cash Acquisitions -- -- -- -- --
Cash From Investing $758.6K -$80.3K -$248.3K -$177.4K -$97K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$44.2K -- -$170.8K --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$44.2K -- -$170.8K --
 
Beginning Cash (CF) $1.8M $2.8M $2.1M $2M $1.5M
Foreign Exchange Rate Adjustment $35.3K -$39.2K -$61K -$11K -$775.5K
Additions / Reductions $1.2M -$177.1K $211.8K -$159.4K $820.6K
Ending Cash (CF) $3.1M $2.5M $2.2M $1.8M $1.5M
 
Levered Free Cash Flow $436.5K -$132.9K $211.2K $11.4K $120.6K
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $308.5K $297.4K $241.7K $326.3K -$19.6K
Depreciation & Amoritzation $127.6K $108.2K $151.9K $283.1K $555.7K
Stock-Based Compensation $43.5K $64.8K $159.8K $124.6K $43.9K
Change in Accounts Receivable $55.6K -$257.2K $120K -$151.8K -$157.7K
Change in Inventories -- -- -- -- --
Cash From Operations $627.6K $34.6K $819.4K $434.9K $458K
 
Capital Expenditures $59K $289.2K $860.9K $645.1K $404K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.1M -$248K -$860.9K -$645.1K -$404K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$241.3K -$304.6K -$135.2K -$191.9K -$299.5K
Other Financing Activities -- -- -- -- --
Cash From Financing -$241.3K -$304.6K -$146.5K -$191.9K -$299.5K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M -$517.9K -$187.4K -$402.8K $454.5K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $568.6K -$254.6K -$41.5K -$210.3K $54K
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $250.7K $165.6K $258.3K $249.5K $118.1K
Depreciation & Amoritzation $24.3K $27.2K $36.4K $81.1K $167K
Stock-Based Compensation $12.9K $25.9K $37.2K $13.8K $10.8K
Change in Accounts Receivable $93.8K -$183.5K $92.9K -$150K -$36.5K
Change in Inventories -- -- -- -- --
Cash From Operations $441.7K -$52.6K $459.5K $188.8K $217.6K
 
Capital Expenditures $5.2K $80.3K $248.3K $177.4K $97K
Cash Acquisitions -- -- -- -- --
Cash From Investing $758.6K -$80.3K -$248.3K -$177.4K -$97K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$44.2K -- -$170.8K --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$44.2K -- -$170.8K --
 
Beginning Cash (CF) $1.8M $2.8M $2.1M $2M $1.5M
Foreign Exchange Rate Adjustment $35.3K -$39.2K -$61K -$11K -$775.5K
Additions / Reductions $1.2M -$177.1K $211.8K -$159.4K $820.6K
Ending Cash (CF) $3.1M $2.5M $2.2M $1.8M $1.5M
 
Levered Free Cash Flow $436.5K -$132.9K $211.2K $11.4K $120.6K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Is Raymond James Stock a Buy, Sell or Hold?
Is Raymond James Stock a Buy, Sell or Hold?

Raymond James Financial (NYSE:RJF) is one of America’s large financial…

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
80
CORT alert for Apr 1

Corcept Therapeutics [CORT] is up 109.21% over the past day.

Sell
40
RGC alert for Mar 31

Regencell Bioscience Holdings [RGC] is up 26.1% over the past day.

Buy
74
COOP alert for Apr 1

Mr. Cooper Group [COOP] is up 14.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock