Financhill
Sell
39

LDTCF Quote, Financials, Valuation and Earnings

Last price:
$0.0100
Seasonality move :
-19.05%
Day range:
$0.0058 - $0.0078
52-week range:
$0.0023 - $2.0300
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.19x
P/B ratio:
--
Volume:
21.9K
Avg. volume:
66.6K
1-year change:
-99.03%
Market cap:
$293.4K
Revenue:
$351.1K
EPS (TTM):
-$13.65
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- $146.5K $351.1K
Revenue Growth (YoY) -- -- -92.38% -70.5% 139.69%
 
Cost of Revenues -- -- -- $1.4M $917.6K
Gross Profit -- -- -- -$1.2M -$566.5K
Gross Profit Margin -- 36.12% 87.44% -851.4% -161.35%
 
R&D Expenses -- $8.9M $16.6M $8.1M $5.3M
Selling, General & Admin -- -- -- $21.2M $15.2M
Other Inc / (Exp) -- -$11.4M -$22.6M -$2.9M -$47.6M
Operating Expenses -- -- -- $28.4M $24.1M
Operating Income -- -- -- -$29.6M -$24.7M
 
Net Interest Expenses -- -- -- $3.8M $6.5M
EBT. Incl. Unusual Items -- -- -- -$32.7M -$123.1M
Earnings of Discontinued Ops. -- -- -- -$5.6M $825.3K
Income Tax Expense -- -- -- -$167.3K -$118.3K
Net Income to Company -- -- -- -$32.5M -$123M
 
Minority Interest in Earnings -- -- -- -$2.5M -$222.2K
Net Income to Common Excl Extra Items -- -- -- -$32.5M -$123M
 
Basic EPS (Cont. Ops) -- -- -- -$106.16 -$5.35
Diluted EPS (Cont. Ops) -- -- -- -$106.16 -$5.35
Weighted Average Basic Share -- -- -- $335.2K $22.8M
Weighted Average Diluted Share -- -- -- $335.2K $22.8M
 
EBITDA -- -- -- -$28.2M -$23.8M
EBIT -- -- -- -$29.6M -$24.7M
 
Revenue (Reported) -- -- -- $146.5K $351.1K
Operating Income (Reported) -- -- -- -$29.6M -$24.7M
Operating Income (Adjusted) -- -- -- -$29.6M -$24.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- $90.5K $166.5K
Revenue Growth (YoY) -- -- -70.3% -74.22% 336.13%
 
Cost of Revenues -- -- -- $227.8K $167.6K
Gross Profit -- -- -- -$137.2K -$1K
Gross Profit Margin -- 25.08% -173.61% -151.6% -0.6%
 
R&D Expenses -- $4.5M $2.2M $1.1M $4.2M
Selling, General & Admin $339.9K $299.9K $1.2M $4.7M $3.8M
Other Inc / (Exp) -- -$65.8K -$1.2M -$1.8M $6M
Operating Expenses $339.9K $299.9K $1.2M $8.7M $9.3M
Operating Income -$339.9K -$299.9K -$1.2M -$8.8M -$9.3M
 
Net Interest Expenses -- -- -- $2.2M $5.1M
EBT. Incl. Unusual Items -$4.1M -$274.6K -$160.4K -$12.8M -$11.1M
Earnings of Discontinued Ops. -- -- -- -$133.9K --
Income Tax Expense -- -- -- $12.6K $9.3K
Net Income to Company -$4.1M -$274.6K -$160.4K -$12.9M -$11M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.1M -$274.6K -$160.4K -$12.8M -$11.1M
 
Basic EPS (Cont. Ops) -$0.05 -$0.00 -$0.00 -$0.45 -$0.30
Diluted EPS (Cont. Ops) -$0.05 -$0.00 -$0.00 -$0.45 -$0.30
Weighted Average Basic Share $81.3M $81.3M $36.8M $28.8M $37.6M
Weighted Average Diluted Share $81.3M $81.3M $36.8M $28.8M $37.6M
 
EBITDA -$339.9K -$299.9K -$1.2M -$8.6M -$9.1M
EBIT -$339.9K -$299.9K -$1.2M -$8.8M -$9.3M
 
Revenue (Reported) -- -- -- $90.5K $166.5K
Operating Income (Reported) -$339.9K -$299.9K -$1.2M -$8.8M -$9.3M
Operating Income (Adjusted) -$339.9K -$299.9K -$1.2M -$8.8M -$9.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- $128.7K $1.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $547.2K $1.4M
Gross Profit -- -- -- -$418.5K -$29.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $14.3M $5.2M $10.5M
Selling, General & Admin $339.9K $1.4M $1.9M $13.2M $15.9M
Other Inc / (Exp) -- -$65.8K -$34.1M $2.6M $3.1M
Operating Expenses -- $1.4M $1.9M $15.4M $35.2M
Operating Income -- -$1.4M -$1.9M -$15.8M -$35.2M
 
Net Interest Expenses -- -- -- $2.8M $13.4M
EBT. Incl. Unusual Items -$4.1M -$611.7K $3.9M -$61M -$48.7M
Earnings of Discontinued Ops. -- -- -- $634.6K $255.3K
Income Tax Expense -- -- -- -$47.7K -$64.5K
Net Income to Company -- -$611.7K $3.9M -$61.9M -$48.6M
 
Minority Interest in Earnings -- -- -- -$222K --
Net Income to Common Excl Extra Items -- -$611.7K $3.9M -$60.9M -$48.7M
 
Basic EPS (Cont. Ops) -- -$0.01 $0.05 -$12.90 -$1.53
Diluted EPS (Cont. Ops) -$0.05 -$0.01 $0.05 -$12.90 -$1.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$1.4M -$1.9M -$15.3M -$34.3M
EBIT -- -$1.4M -$1.9M -$15.8M -$35.2M
 
Revenue (Reported) -- -- -- $128.7K $1.3M
Operating Income (Reported) -- -$1.4M -$1.9M -$15.8M -$35.2M
Operating Income (Adjusted) -- -$1.4M -$1.9M -$15.8M -$35.2M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Revenue -- -- $128.7K $203.6K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $547.3K $488.6K --
Gross Profit -- -- -$418.5K -$284.9K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.5M $6.3M $3.1M $8M --
Selling, General & Admin $611.4K $1.5M $8.5M $7.5M --
Other Inc / (Exp) -$65.8K -$6.1M -$782.8K $3.9M --
Operating Expenses $611.4K $1.5M $10.7M $18.6M --
Operating Income -$611.4K -$1.5M -$11.1M -$18.8M --
 
Net Interest Expenses -- -- $2.8M $9.7M --
EBT. Incl. Unusual Items -$580.4K $2.3M -$58M -$30.5M --
Earnings of Discontinued Ops. -- -- $634.6K $389.2K --
Income Tax Expense -- -- -$47.7K -$77.1K --
Net Income to Company -$580.4K $2.3M -$58.1M -$30.3M --
 
Minority Interest in Earnings -- -- -$222K -- --
Net Income to Common Excl Extra Items -$580.4K $2.3M -$57.9M -$30.4M --
 
Basic EPS (Cont. Ops) -$0.01 $0.03 -$12.76 -$0.90 --
Diluted EPS (Cont. Ops) -$0.01 $0.03 -$12.76 -$0.90 --
Weighted Average Basic Share $162.5M $118.1M $32.4M $69.1M --
Weighted Average Diluted Share $162.5M $118.1M $32.4M $69.1M --
 
EBITDA -$611.4K -$1.5M -$10.6M -$18.4M --
EBIT -$611.4K -$1.5M -$11.1M -$18.8M --
 
Revenue (Reported) -- -- $128.7K $203.6K --
Operating Income (Reported) -$611.4K -$1.5M -$11.1M -$18.8M --
Operating Income (Adjusted) -$611.4K -$1.5M -$11.1M -$18.8M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- -- -- $3.7M $3.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $870K $1.8M $1.2M $496.7K
Inventory -- -- -- $922.3K $345.9K
Prepaid Expenses -- $900.3K $769.6K $980.8K $1.1M
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- $10M $7.4M
 
Property Plant And Equipment -- -- -- $3.9M $2.4M
Long-Term Investments -- -- -- -- --
Goodwill -- $5.7M $5.4M $5.4M --
Other Intangibles -- $41.4M $25.4M $33.7M $4.1M
Other Long-Term Assets -- $447.8K -- -- --
Total Assets -- -- -- $53.4M $14M
 
Accounts Payable -- -- -- $4.8M $5.5M
Accrued Expenses -- $3.9M $5.2M $4.4M $4.4M
Current Portion Of Long-Term Debt -- $36M $22.2M -- $7.3M
Current Portion Of Capital Lease Obligations -- $251.3K $492.6K $531.7K $491.4K
Other Current Liabilities -- -- -- $542.9K $470.4K
Total Current Liabilities -- -- -- $12.2M $19.2M
 
Long-Term Debt -- -- -- $37.6M $59.8M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $54.3M $79M
 
Common Stock -- -- -- $7.3M $404.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -$321.9M -$65.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -$6.8M --
Total Equity -- -- -- -$1.5M -$65.6M
 
Total Liabilities and Equity -- -- -- $52.7M $13.4M
Cash and Short Terms -- -- -- $3.7M $3.9M
Total Debt -- -- -- $38.1M $60.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $879.3K $2.6K $24K $10.6M $6.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $1.4M $1.9M $968.9K
Inventory -- -- -- $1.3M --
Prepaid Expenses $422K $361.5K $171.5K $3.2M $1.6M
Other Current Assets -- -- -- -- --
Total Current Assets $1.3M $364.1K $195.5K $17.6M $9.9M
 
Property Plant And Equipment -- -- -- $3M $1.8M
Long-Term Investments $325M $325M $23.2M -- --
Goodwill -- -- $5.4M $5.4M --
Other Intangibles -- -- $27.1M $41.6M $4M
Other Long-Term Assets -- -- -- -- --
Total Assets $326.3M $325.4M $23.4M $67.6M $16M
 
Accounts Payable -- -- -- $10.2M $8.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $22.4M -- $31.1M
Current Portion Of Capital Lease Obligations -- -- $534.3K $696.7K $468.2K
Other Current Liabilities -- -- -- $4.7M $1.1M
Total Current Liabilities $139K $590.1K $1.7M $15.9M $49.9M
 
Long-Term Debt -- -- $648.6K $56.3M $43.2M
Capital Leases -- -- -- -- --
Total Liabilities $17.6M $12M $2.3M $72.3M $93.1M
 
Common Stock $303.7M $325M $23.2M $401M $391.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $308.7M $313.4M $21.1M -$5.5M -$77.8M
 
Total Liabilities and Equity $326.3M $325.4M $23.4M $66.8M $15.3M
Cash and Short Terms $879.3K $2.6K $24K $10.6M $6.4M
Total Debt -- -- $648.6K $57M $74.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -$32.5M -$123M
Depreciation & Amoritzation -- $1.6M $1.8M $1.6M $1.1M
Stock-Based Compensation -- $9.6M $3.3M $1.8M $1.3M
Change in Accounts Receivable -- $491.4K -$1.3M -$80.3K $1.4M
Change in Inventories -- $215.4K -$423.5K -$452.1K -$219.5K
Cash From Operations -- -- -- -$30.6M -$32.4M
 
Capital Expenditures -- -- -- $9.3M $9.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$8.5M -$8.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $36.8M -- $26.4M $27.7M
Long-Term Debt Repaid -- -$991.2K -$849.5K -$5.2M -$714.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$398.4K -$4.7M -$1.6M $14.3M
Cash From Financing -- -- -- $19.3M $41.1M
 
Beginning Cash (CF) -- -- -- $3.7M $3.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$20M $156.6K
Ending Cash (CF) -- -- -- -$16.6M $4.2M
 
Levered Free Cash Flow -- -- -- -$39.9M -$42.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$4.1M -$274.6K -$160.4K -$12.9M -$11M
Depreciation & Amoritzation -- -- $393.1K $321.3K $164.8K
Stock-Based Compensation -- -- $401.5K $2M $714.6K
Change in Accounts Receivable -- -- $886.4K -$369.1K -$8.2K
Change in Inventories -- -- -$320.4K -$647.5K -$3.2K
Cash From Operations -$622.8K -$650K -$486K -$8.4M -$6.8M
 
Capital Expenditures -- -- -- $2.8M $121.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$325M -- $307.6M -$2.8M -$121.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $21.8M $2.6M
Long-Term Debt Repaid -- -- $140.3K -$423.8K -$222.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $14.5M $11.1M
Cash From Financing $318.9M $25K -$307.1M -$51.8K $807.6K
 
Beginning Cash (CF) $879.3K $2.6K $24K $10.6M $6.4M
Foreign Exchange Rate Adjustment -- -- -- $388.9K --
Additions / Reductions -$6.8M -$625K $5.6K -$10.9M -$6.1M
Ending Cash (CF) -$5.9M -$622.4K $29.6K $92.4K $270.7K
 
Levered Free Cash Flow -$622.8K -$650K -$486K -$11.2M -$6.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$611.7K $3.9M -$61.9M -$48.6M
Depreciation & Amoritzation -- -- -- -- $1.1M
Stock-Based Compensation -- -- $827.5K -$1.4M $6.1M
Change in Accounts Receivable -- -- -- -- $387.4K
Change in Inventories -- -- -- -- -$293.3K
Cash From Operations -- -$903K -$602.2K $282.1M -$22.6M
 
Capital Expenditures -- -- -- $4.9M $5.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- $307.6M -$311.4M -$5.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $307.6M --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $26.3K -$307M $36.3M $13.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$876.7K $21.4K $6.8M -$14.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$902.9K -$602.2K $277.1M -$28.4M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Net Income to Stockholders -$580.4K $2.3M -$58.1M -$30.3M --
Depreciation & Amoritzation -- $876.2K $677.1K $551.4K --
Stock-Based Compensation -- $827.5K -$2.3M $1.9M --
Change in Accounts Receivable -- $2M $827.2K $3.3K --
Change in Inventories -- -$284.4K -$846.9K $248.5K --
Cash From Operations -$680.5K -$488.2K -$25M -$10.7M --
 
Capital Expenditures -- -- $4.9M $215.8K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $307.6M -$3.8M -$215.8K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $21.8M $2.6M --
Long-Term Debt Repaid -- -$244.8K -$423.8K -$222.5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $14.5M $11.1M --
Cash From Financing $25K -$307.1M $35.7M $13.7M --
 
Beginning Cash (CF) $630.2K $42.4K $32.7M $18.7M --
Foreign Exchange Rate Adjustment -- -- -$111.5K -- --
Additions / Reductions -$655.5K $3.4K $6.8M $2.8M --
Ending Cash (CF) -$25.2K $45.8K $39.4M $21.5M --
 
Levered Free Cash Flow -$680.5K -$488.2K -$29.9M -$10.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock