Financhill
Sell
34

KSRBF Quote, Financials, Valuation and Earnings

Last price:
$0.27
Seasonality move :
0%
Day range:
$0.27 - $0.27
52-week range:
$0.27 - $0.27
Dividend yield:
4.82%
P/E ratio:
34.77x
P/S ratio:
1.78x
P/B ratio:
0.74x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$688.9M
Revenue:
$348.7M
EPS (TTM):
$0.01
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $533.6M $863.8M $1.6B $533.3M $348.7M
Revenue Growth (YoY) 0.65% 61.88% 85.23% -66.67% -34.61%
 
Cost of Revenues $319.6M $351.6M $489.8M $316.9M $208.3M
Gross Profit $214M $512.2M $1.1B $216.4M $140.4M
Gross Profit Margin 40.1% 59.3% 69.39% 40.57% 40.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $144.7M $168.8M $212.2M $174.2M $134.2M
Operating Income $69.2M $343.4M $897.9M $42.2M $6.2M
 
Net Interest Expenses $2.7M $1.3M -- -- --
EBT. Incl. Unusual Items $66.5M $342.2M $904.1M $48.6M $7.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.7M $82.9M $214.8M $12.4M $4M
Net Income to Company $66.5M $342.2M $904.1M $48.6M $7.6M
 
Minority Interest in Earnings -$772K -$1.3M -$804.8K -$481.7K -$653K
Net Income to Common Excl Extra Items $54.1M $258M $688.5M $35.7M $2.9M
 
Basic EPS (Cont. Ops) $0.02 $0.10 $0.27 $0.01 $0.00
Diluted EPS (Cont. Ops) $0.02 $0.10 $0.27 $0.01 $0.00
Weighted Average Basic Share $2.6B $2.6B $2.6B $2.6B $2.6B
Weighted Average Diluted Share $2.6B $2.6B $2.6B $2.6B $2.6B
 
EBITDA $93.3M $372.7M $934.9M $79.2M $32.7M
EBIT $70.3M $345.7M $906.1M $49.6M $7.9M
 
Revenue (Reported) $533.6M $863.8M $1.6B $533.3M $348.7M
Operating Income (Reported) $69.2M $343.4M $897.9M $42.2M $6.2M
Operating Income (Adjusted) $70.3M $345.7M $906.1M $49.6M $7.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $245.7M $310.3M $124.9M $87.1M $114M
Revenue Growth (YoY) 92.72% 26.28% -59.74% -30.24% 30.8%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $141.3M $144M $118.5M $76.5M $105M
Operating Income $104.4M $166.3M $6.4M $10.6M $9M
 
Net Interest Expenses $602.8K $349.9K $254.9K $38.7K $92.6K
EBT. Incl. Unusual Items $103.8M $166M $6.2M $10.6M $8.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.3M $40M $703.1K $1.5M $2.2M
Net Income to Company $105.4M $494.9M $4.9M $10.7M $10M
 
Minority Interest in Earnings -$576.4K -$176.7K -$308.4K -$178.2K -$138.8K
Net Income to Common Excl Extra Items $82.9M $125.8M $5.2M $8.8M $6.6M
 
Basic EPS (Cont. Ops) $0.03 $0.05 $0.00 $0.00 $0.00
Diluted EPS (Cont. Ops) $0.03 $0.05 $0.00 $0.00 $0.00
Weighted Average Basic Share $2.6B $2.6B $2.6B $2.6B $2.6B
Weighted Average Diluted Share $2.6B $2.6B $2.6B $2.6B $2.6B
 
EBITDA $111.1M $179.5M $13.5M $16.9M $15.2M
EBIT $104.4M $166.3M $6.4M $10.6M $9M
 
Revenue (Reported) $245.7M $310.3M $124.9M $87.1M $114M
Operating Income (Reported) $104.4M $166.3M $6.4M $10.6M $9M
Operating Income (Adjusted) $104.4M $166.3M $6.4M $10.6M $9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $690.7M $1.7B $639M $374M $386.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $193M $316.1M $45.9M $69M $159.7M
Operating Income $178.9M $1B $108.2M $523.4K $24.8M
 
Net Interest Expenses $2M $262.7K -- -- --
EBT. Incl. Unusual Items $177M $1B $114.8M $7.1M $26.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32.6M $256.2M $24.7M $4.6M $5.7M
Net Income to Company $178.3M $1B $123.8M $8.4M $27.4M
 
Minority Interest in Earnings -$1.1M -$1M -$658.4K -$405.1K -$611.1K
Net Income to Common Excl Extra Items $143.2M $771.7M $89.5M $2.1M $19.9M
 
Basic EPS (Cont. Ops) $0.06 $0.30 $0.04 $0.00 $0.01
Diluted EPS (Cont. Ops) $0.06 $0.30 $0.04 $0.00 $0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $205.4M $1.1B $146M $35.4M $49M
EBIT $180M $1B $116.2M $7.6M $26.4M
 
Revenue (Reported) $690.7M $1.7B $639M $374M $386.7M
Operating Income (Reported) $178.9M $1B $108.2M $523.4K $24.8M
Operating Income (Adjusted) $180M $1B $116.2M $7.6M $26.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $553M $1.4B $424.3M $262.7M $300.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $390.2M $546.3M $374.1M $255.8M $274.6M
Operating Income $162.8M $845M $50.3M $7M $25.9M
 
Net Interest Expenses $2.3M $1.3M $721.2K $197.6K $121.8K
EBT. Incl. Unusual Items $160.5M $843.6M $49.6M $6.8M $25.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.9M $203.1M $11.8M $3.7M $5.4M
Net Income to Company $161.6M $827.4M $47.2M $7M $26.8M
 
Minority Interest in Earnings -$986.6K -$704.2K -$555K -$474.8K -$434.1K
Net Income to Common Excl Extra Items $128.6M $639.8M $37.2M $2.6M $19.9M
 
Basic EPS (Cont. Ops) $0.05 $0.25 $0.01 $0.00 $0.01
Diluted EPS (Cont. Ops) $0.05 $0.25 $0.01 $0.00 $0.01
Weighted Average Basic Share $7.7B $7.7B $7.7B $7.7B $7.7B
Weighted Average Diluted Share $7.7B $7.7B $7.7B $7.7B $7.7B
 
EBITDA $181.5M $865.7M $72.1M $27M $43.5M
EBIT $162.8M $845M $50.3M $7M $25.9M
 
Revenue (Reported) $553M $1.4B $424.3M $262.7M $300.5M
Operating Income (Reported) $162.8M $845M $50.3M $7M $25.9M
Operating Income (Adjusted) $162.8M $845M $50.3M $7M $25.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $39.5M $269.7M $612.4M $305.7M $275.8M
Short Term Investments -- -- -- $164.3M $178.5M
Accounts Receivable, Net $96.3M $148.7M $129.9M $60.1M $51.6M
Inventory $78.2M $108.9M $101.5M $65.1M $51.9M
Prepaid Expenses $5.3M $16.5M $9.4M $5M $5.3M
Other Current Assets -- -- -- -- --
Total Current Assets $228.5M $553.5M $858.3M $647.7M $607.3M
 
Property Plant And Equipment $320M $327.5M $340M $322M $295.9M
Long-Term Investments -- -- -- -- --
Goodwill $1.2M $1.2M $1.2M $1.1M $1.1M
Other Intangibles -- $286K $266.7K $251.3K $255.5K
Other Long-Term Assets -- -- -- -- --
Total Assets $578.1M $899.7M $1.2B $981.2M $911.6M
 
Accounts Payable $34.8M $45.1M $39.7M $25.4M $23.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $871.1K $1.1M $1.2M $1.4M $519.7K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $160.7M $243.9M $197.6M $64.6M $46.4M
 
Long-Term Debt $39.7M $26.5M $13.3M $66K --
Capital Leases -- -- -- -- --
Total Liabilities $225.3M $302.2M $244.1M $97.3M $73.6M
 
Common Stock $78.8M $80.2M $77.5M $73.4M $70.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $346.4M $590.5M $965.5M $878.8M $832.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.5M $7M $6.7M $5M $5.9M
Total Equity $352.9M $597.5M $972.2M $883.9M $838M
 
Total Liabilities and Equity $578.1M $899.7M $1.2B $981.2M $911.6M
Cash and Short Terms $39.5M $269.7M $612.4M $470M $454.2M
Total Debt $137.5M $137.3M $56.8M $16.1M $2.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $191.8M $646.3M $288M $269.1M $272M
Short Term Investments -- -- $148.7M $169.8M $181.7M
Accounts Receivable, Net $128.2M $211.6M $74.3M $50.5M $72.2M
Inventory $78.6M $97.4M $70M $50.6M $64M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $407.8M $965.3M $633.2M $589.8M $654.4M
 
Property Plant And Equipment $331.6M $327M $301M $292.8M $372M
Long-Term Investments -- -- -- -- --
Goodwill $1.2M $1.2M $1.1M $1M $1.2M
Other Intangibles -- $275.8K $227.6K $246.9K $291.7K
Other Long-Term Assets -- -- -- -- --
Total Assets $768.8M $1.3B $950.3M $893M $1B
 
Accounts Payable $131.5M $60.7M $43.2M $36.9M $52.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.6M $682.3K $1.4M $1.4M $570.1K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $241.5M $266.1M $70.2M $42.3M $69.7M
 
Long-Term Debt $30.5M $14M $3.5M -- --
Capital Leases -- -- -- -- --
Total Liabilities $297.6M $318.8M $104.9M $73.2M $100.2M
 
Common Stock $77.9M $77.3M $69.9M $68.8M $78.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.6M $7.4M $6.6M $5.2M $7M
Total Equity $471.1M $991.3M $845.5M $819.8M $935.6M
 
Total Liabilities and Equity $768.8M $1.3B $950.3M $893M $1B
Cash and Short Terms $191.8M $646.3M $436.7M $438.9M $453.7M
Total Debt $123M $72.8M $27.9M $4.1M $17.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $66.5M $342.2M $904.1M $48.6M $7.6M
Depreciation & Amoritzation $23M $27M $28.9M $29.7M $24.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $4.5M -$59M $24.1M $67.7M $4.6M
Change in Inventories -$17.5M -$28.1M $3.8M $31.2M $10.5M
Cash From Operations $66.1M $272M $778M $21.2M $44.4M
 
Capital Expenditures $52.5M $41.7M $53M $26.3M $19.1M
Cash Acquisitions -$842.3K -$830.9K -$844.4K -$657.6K --
Cash From Investing -$52.9M -$7.2M -$53.6M -$184.8M -$35.5M
 
Dividends Paid (Ex Special Dividend) -$18.5M -$36.4M -$289.4M -$69.7M -$14M
Special Dividend Paid
Long-Term Debt Issued $31.8M $42.3M -- -- --
Long-Term Debt Repaid -$17.7M -$44.8M -$76.6M -$38.1M -$13.5M
Repurchase of Common Stock -- -$3.3M -$3.1M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$9.2M -$45.4M -$371.7M -$109.4M -$28.5M
 
Beginning Cash (CF) $35.2M $38.5M $262.9M $582M $295.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.9M $219.4M $352.7M -$273M -$19.5M
Ending Cash (CF) $39M $258.6M $617.1M $306.7M $278.7M
 
Levered Free Cash Flow $13.6M $230.3M $724.9M -$5M $25.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $180.5M $76.6M $1.4M $571K --
Depreciation & Amoritzation $8.1M $8.3M $8.6M $5.4M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $75.8M $298.6M $99.4M $22M --
 
Capital Expenditures $10.2M $21.3M $9.4M $7.1M --
Cash Acquisitions $1.4K -$844.4K -$564.2K -- --
Cash From Investing $25.1M -$501.3M -$14.3M -$7.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- $13.5K
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$17M -$14M -$13.5M --
Repurchase of Common Stock -$3.3M -$39.9K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$32.7M -$309.1M -$85.7M -$17M --
 
Beginning Cash (CF) $189.8M $644.5M $297.5M $273.8M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $68.2M -$511.8M -$574.3K -$2.2M --
Ending Cash (CF) $258.6M $617.1M $306.7M $278.7M --
 
Levered Free Cash Flow $65.6M $277.2M $90M $14.9M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $178.3M $1B $123.8M $8.4M $27.4M
Depreciation & Amoritzation $25.7M $28.6M $29.4M $28M $23.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $233.2M $555.2M $220.4M $121.8M $15.2M
 
Capital Expenditures $44.1M $41.9M $38.2M $21.4M $64M
Cash Acquisitions -$834.5K $1.4K -$937.8K -$564.2K --
Cash From Investing -$44.5M $472.8M -$671.8M -$42.6M -$47.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$41.1M -$14M --
Repurchase of Common Stock -- -$6.4M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$38.3M -$95.4M -$332.8M -$97.2M -$3.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $150.4M $932.6M -$784.2M -$17.9M -$35.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $189.1M $513.3M $182.2M $100.5M -$48.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $342.2M $904.1M $48.6M $7.6M $26.8M
Depreciation & Amoritzation $27M $28.9M $29.7M $24.8M $18.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $272M $778M $21.2M $44.4M -$6.9M
 
Capital Expenditures $41.7M $53M $26.3M $19.1M $56.8M
Cash Acquisitions -$830.9K -$844.4K -$657.6K -- --
Cash From Investing -$7.2M -$53.6M -$184.8M -$35.5M -$40.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- $19.7K -- -- $13.5K
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$76.6M -$38.1M -$13.5M --
Repurchase of Common Stock -$3.3M -$3.1M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$45.4M -$371.7M -$109.4M -$28.5M $13.7M
 
Beginning Cash (CF) $368.7M $1.5B $1.6B $1.1B $821.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $219.4M $352.7M -$273M -$19.5M -$33.6M
Ending Cash (CF) $588.9M $1.9B $1.3B $1.1B $803.9M
 
Levered Free Cash Flow $230.3M $724.9M -$5M $25.3M -$63.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock