Financhill
Buy
69

SPMXF Quote, Financials, Valuation and Earnings

Last price:
$0.18
Seasonality move :
-2.54%
Day range:
$0.18 - $0.18
52-week range:
$0.15 - $0.18
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.16x
P/B ratio:
0.59x
Volume:
--
Avg. volume:
--
1-year change:
20%
Market cap:
$550.3M
Revenue:
$177.1M
EPS (TTM):
-$0.02
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $1.7B $635.1M $182.7M $137.6M $177.1M
Revenue Growth (YoY) 242.66% -63.42% -71.23% -24.68% 28.67%
 
Cost of Revenues $406.2M $301.5M $168.1M $127.1M $153M
Gross Profit $1.3B $333.6M $14.6M $10.5M $24.1M
Gross Profit Margin 76.6% 52.53% 8.02% 7.65% 13.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $156.6M $137.9M $103.5M $85.4M $97.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $151.2M $105.5M $90.9M $67M $71.6M
Operating Income $1.2B $228.1M -$76.2M -$56.5M -$47.6M
 
Net Interest Expenses $2M $1.3M $1.6M $1.1M $1.7M
EBT. Incl. Unusual Items $1.2B $253.1M -$40.7M -$37.5M -$44.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $264.2M $71.5M -$4M $772.1K -$10.8M
Net Income to Company $1.2B $250.4M -$42.2M -$38.2M -$45M
 
Minority Interest in Earnings $27.4M $9M -$6.8M -$1.6M -$1.2M
Net Income to Common Excl Extra Items $952.4M $178.9M -$38.1M -$39M -$34.2M
 
Basic EPS (Cont. Ops) $0.34 $0.06 -$0.01 -$0.01 -$0.01
Diluted EPS (Cont. Ops) $0.34 $0.06 -$0.01 -$0.01 -$0.01
Weighted Average Basic Share $3.2B $3.2B $3.2B $3.1B $3.1B
Weighted Average Diluted Share $3.2B $3.2B $3.2B $3.1B $3.1B
 
EBITDA $1.2B $245.6M -$57.2M -$41.9M -$29.6M
EBIT $1.2B $228.1M -$76.2M -$56.5M -$47.6M
 
Revenue (Reported) $1.7B $635.1M $182.7M $137.6M $177.1M
Operating Income (Reported) $1.2B $228.1M -$76.2M -$56.5M -$47.6M
Operating Income (Adjusted) $1.2B $228.1M -$76.2M -$56.5M -$47.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $346.9M $55.3M $38.5M $50.4M $48.6M
Revenue Growth (YoY) 7.75% -84.06% -30.45% 31.02% -3.45%
 
Cost of Revenues $125M $63M $38.5M $58.4M $83.2M
Gross Profit $221.9M -$7.7M -$69.6K -$8M -$34.6M
Gross Profit Margin 63.96% -13.96% -0.18% -15.93% -71.05%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income $221.9M -$7.7M -$69.6K -$8M -$34.6M
 
Net Interest Expenses $600.3K $305.1K $83.6K $326.4K $392.4K
EBT. Incl. Unusual Items $222.7M $1.8M $1.1M -$18.4M -$33.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $63M $351.2K $982.7K -$3.6M -$2.1M
Net Income to Company $221.8M $1.4M $679.7K -$18.4M -$33.9M
 
Minority Interest in Earnings $6.6M -$263.6K $140.7K -$278.8K $76.7K
Net Income to Common Excl Extra Items $158.8M $1M -$303K -$14.8M -$31.8M
 
Basic EPS (Cont. Ops) $0.06 $0.00 -$0.00 -$0.01 -$0.01
Diluted EPS (Cont. Ops) $0.06 $0.00 -$0.00 -$0.01 -$0.01
Weighted Average Basic Share $3.2B $3.2B $3.1B $3.1B $3.1B
Weighted Average Diluted Share $3.2B $3.2B $3.1B $3.1B $3.1B
 
EBITDA $226.3M -$3.2M $4M -$4.4M -$27.3M
EBIT $221.9M -$7.7M -$69.6K -$8M -$34.6M
 
Revenue (Reported) $346.9M $55.3M $38.5M $50.4M $48.6M
Operating Income (Reported) $221.9M -$7.7M -$69.6K -$8M -$34.6M
Operating Income (Adjusted) $221.9M -$7.7M -$69.6K -$8M -$34.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8B $346.6M $166M $149.6M $175.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $589.6M $325.8M $222.4M $198.7M $248.3M
Gross Profit $1.2B $20.8M -$56.3M -$49M -$72.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income $1.2B $20.8M -$56.3M -$49M -$72.7M
 
Net Interest Expenses $2M $1.1M $1.2M $1.4M $1.9M
EBT. Incl. Unusual Items $1.2B $34.2M -$43M -$56.8M -$63M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $271.3M $9.4M -$3.3M -$3.8M -$9.2M
Net Income to Company $1.2B $22.7M -$42.8M -$57.1M -$61.4M
 
Minority Interest in Earnings $28.6M $2.2M -$6.3M -$2M -$475.3K
Net Income to Common Excl Extra Items $919M $22.5M -$41.1M -$53.3M -$54.4M
 
Basic EPS (Cont. Ops) $0.32 $0.01 -$0.01 -$0.02 -$0.02
Diluted EPS (Cont. Ops) $0.32 $0.01 -$0.01 -$0.02 -$0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.2B $38.3M -$37.6M -$35.4M -$51.1M
EBIT $1.2B $20.8M -$56.3M -$49M -$72.7M
 
Revenue (Reported) $1.8B $346.6M $166M $149.6M $175.6M
Operating Income (Reported) $1.2B $20.8M -$56.3M -$49M -$72.7M
Operating Income (Adjusted) $1.2B $20.8M -$56.3M -$49M -$72.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $346.9M $55.3M $38.5M $50.4M $48.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $125M $63M $38.5M $58.4M $83.2M
Gross Profit $221.9M -$7.7M -$69.6K -$8M -$34.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income $221.9M -$7.7M -$69.6K -$8M -$34.6M
 
Net Interest Expenses $600.3K $305.1K $83.6K $326.4K $392.4K
EBT. Incl. Unusual Items $222.7M $1.8M $1.1M -$18.4M -$33.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $63M $351.2K $982.7K -$3.6M -$2.1M
Net Income to Company $221.8M $1.4M $679.7K -$18.4M -$33.9M
 
Minority Interest in Earnings $6.6M -$263.6K $140.7K -$278.8K $76.7K
Net Income to Common Excl Extra Items $158.8M $1M -$303K -$14.8M -$31.8M
 
Basic EPS (Cont. Ops) $0.06 $0.00 -$0.00 -$0.01 -$0.01
Diluted EPS (Cont. Ops) $0.06 $0.00 -$0.00 -$0.01 -$0.01
Weighted Average Basic Share $3.2B $3.2B $3.1B $3.1B $3.1B
Weighted Average Diluted Share $3.2B $3.2B $3.1B $3.1B $3.1B
 
EBITDA $226.3M -$3.2M $4M -$4.4M -$27.3M
EBIT $221.9M -$7.7M -$69.6K -$8M -$34.6M
 
Revenue (Reported) $346.9M $55.3M $38.5M $50.4M $48.6M
Operating Income (Reported) $221.9M -$7.7M -$69.6K -$8M -$34.6M
Operating Income (Adjusted) $221.9M -$7.7M -$69.6K -$8M -$34.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $910.3M $688M $459.8M $282.6M $206.2M
Short Term Investments $710.6K $787.5K $1.4K $1.4K --
Accounts Receivable, Net $151.2M $34.6M $11.4M $14.7M $13.8M
Inventory $124.9M $60.7M $33.7M $38.6M $45M
Prepaid Expenses $1.2M $3M $453.8K $1.7M $1.1M
Other Current Assets -- -- -- -- --
Total Current Assets $1.4B $904.1M $590.6M $409.3M $307M
 
Property Plant And Equipment $349.1M $392.1M $480.5M $571.2M $685.9M
Long-Term Investments $42.9M $47.1M $48.8M $41.6M $42.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.8B $1.4B $1.1B $1B $1B
 
Accounts Payable $65.8M $32.9M $44.9M $18.9M $13.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $540.3K $1.5M $1.3M $1.3M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $570.8M $182.7M $106.6M $67.4M $70M
 
Long-Term Debt $15.4M $11.9M $4M $4.7M $3.9M
Capital Leases -- -- -- -- --
Total Liabilities $602.1M $209.8M $118.8M $79.3M $74.5M
 
Common Stock $81.9M $77.2M $72.9M $72.1M $80.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.4B $1.3B $1.2B $1.1B $969.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $32.6M $37.8M $19.3M $3.6M $2.7M
Total Equity $1.2B $1.1B $1B $947M $972.5M
 
Total Liabilities and Equity $1.8B $1.4B $1.1B $1B $1B
Cash and Short Terms $910.3M $688M $459.8M $282.6M $206.2M
Total Debt $16M $13.4M $5.4M $6M $5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $840.7M $634.8M $386.8M $282.2M $203.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $110.9M $28M $8.4M $19.8M $18.8M
Inventory $94.6M $49.9M $33M $42M $39.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.3B $833.7M $517.4M $407.5M $285.4M
 
Property Plant And Equipment $351M $384.6M $511.2M $636.2M $677.6M
Long-Term Investments $41.6M $44.3M $48M $47.6M $42.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.7B $1.3B $1.1B $1.1B $1B
 
Accounts Payable $42.2M $23.6M $28.7M $27.1M $16.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $410.8M $154.3M $68.7M $78.4M $76.1M
 
Long-Term Debt $23M $10.5M $4.1M $5.5M $4.2M
Capital Leases -- -- -- -- --
Total Liabilities $449.7M $179.2M $80.9M $92M $81.7M
 
Common Stock $81.2M $73.3M $72.4M $82.5M $80.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $31.5M $31.8M $18.8M $3.7M $2.4M
Total Equity $1.2B $1.1B $998.8M $1B $938.2M
 
Total Liabilities and Equity $1.7B $1.3B $1.1B $1.1B $1B
Cash and Short Terms $840.7M $634.8M $386.8M $282.2M $203.2M
Total Debt $23M $10.5M $4.1M $5.5M $4.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $1.2B $250.4M -$42.2M -$38.2M -$45M
Depreciation & Amoritzation $16.7M $17.5M $19M $14.6M $17.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$94.2M -$83.5M $36.4M -$6M $18.7M
Change in Inventories -$64.3M $58.9M $14.5M -$11.7M -$264.1K
Cash From Operations $878.4M $81.1M -$7.8M -$38.6M $3.7M
 
Capital Expenditures $108.7M $106M $135.9M $112.6M $92.2M
Cash Acquisitions -- -- -- $4.1M --
Cash From Investing -$109.4M -$83M -$134.5M -$116.2M -$91.9M
 
Dividends Paid (Ex Special Dividend) $107.6M $155.8M $29.8M $19.5M --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$13.8M -- -- --
Repurchase of Common Stock $39.8M $10M $16.7M $2.5M $2.9M
Other Financing Activities -$5.6M $1.2M $11.4M $15.1M --
Cash From Financing -$164.3M -$180.7M -$73.6M -$18.3M $2.2M
 
Beginning Cash (CF) $909.6M $687.2M $459.8M $282.6M $206.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $627.6M -$176.6M -$196.4M -$173.1M -$105.6M
Ending Cash (CF) $1.6B $516.5M $282.8M $109.5M $80.9M
 
Levered Free Cash Flow $769.7M -$25M -$143.7M -$151.3M -$88.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $221.8M $1.4M $679.7K -$18.4M -$33.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $35.4M -$8.5M -$5.6M $11M $17.4M
 
Capital Expenditures $11.1M $16.8M $45.3M $846.7K $19.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.1M -$16.8M -$44.9M -$846.7K -$19.9M
 
Dividends Paid (Ex Special Dividend) $100.5M $3.4M $19.5M -- --
Special Dividend Paid $29.1K -- -- -- --
Long-Term Debt Issued $16.6M -- -- -- --
Long-Term Debt Repaid -- -$5.9M -- -- --
Repurchase of Common Stock -- $3.3M -- $2.3M --
Other Financing Activities -- $906.1K $5.7M $2.5M --
Cash From Financing -$83.9M -$12.6M -$20.2M -$460.7K $2.9M
 
Beginning Cash (CF) $840.7M $634.8M $386.8M $282.2M $203.2M
Foreign Exchange Rate Adjustment -$2.3M $18.2M -$635.4K -$47.7M -$3.4M
Additions / Reductions -$61.9M -$19.7M -$71.3M -$38M -$3M
Ending Cash (CF) $776.5M $633.4M $314.8M $196.4M $196.7M
 
Levered Free Cash Flow $24.3M -$25.3M -$51M $10.2M -$2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.2B $22.7M -$42.8M -$57.1M -$61.4M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $568.3M $34.9M -$4.6M -$21.9M $10.2M
 
Capital Expenditures $89M $108.8M $164.8M $68.3M $113.3M
Cash Acquisitions -- -- -- $4M --
Cash From Investing -$89.7M -$86.4M -$163M -$72.3M -$113M
 
Dividends Paid (Ex Special Dividend) $208.1M $54.2M $46.4M $300.5K --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $12.7M $13M $13.3M $4.8M $662.7K
Other Financing Activities -- $2.1M $16.2M $11.9M --
Cash From Financing -$223.9M -$104.3M -$81.7M $1.1M $5.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $274.6M -$129.5M -$248.1M -$140.2M -$73M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $479.3M -$73.9M -$169.4M -$90.2M -$103.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $221.8M $1.4M $679.7K -$18.4M -$33.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $35.4M -$8.5M -$5.6M $11M $17.4M
 
Capital Expenditures $11.1M $16.8M $45.3M $846.7K $19.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.1M -$16.8M -$44.9M -$846.7K -$19.9M
 
Dividends Paid (Ex Special Dividend) $100.5M $3.4M $19.5M -- --
Special Dividend Paid $29.1K -- -- -- --
Long-Term Debt Issued $16.6M -- -- -- --
Long-Term Debt Repaid -- -$5.9M -- -- --
Repurchase of Common Stock -- $3.3M -- $2.3M --
Other Financing Activities -- $906.1K $5.7M $2.5M --
Cash From Financing -$83.9M -$12.6M -$20.2M -$460.7K $2.9M
 
Beginning Cash (CF) $840.7M $634.8M $386.8M $282.2M $203.2M
Foreign Exchange Rate Adjustment -$2.3M $18.2M -$635.4K -$47.7M -$3.4M
Additions / Reductions -$61.9M -$19.7M -$71.3M -$38M -$3M
Ending Cash (CF) $776.5M $633.4M $314.8M $196.4M $196.7M
 
Levered Free Cash Flow $24.3M -$25.3M -$51M $10.2M -$2.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
52
ABVX alert for Dec 23

Abivax SA [ABVX] is down 0.27% over the past day.

Buy
60
ZBIO alert for Dec 23

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock