Financhill
Sell
49

TGLVY Quote, Financials, Valuation and Earnings

Last price:
$0.92
Seasonality move :
-6.41%
Day range:
$0.92 - $0.92
52-week range:
$0.58 - $1.18
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.89x
P/B ratio:
1.40x
Volume:
3K
Avg. volume:
2.8K
1-year change:
13.32%
Market cap:
$1.8B
Revenue:
$536.5M
EPS (TTM):
-$0.00
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $1.7B $4B $1.3B $499.4M $536.5M
Revenue Growth (YoY) 48.05% 131.74% -67.09% -61.74% 7.42%
 
Cost of Revenues $1B $1.3B $1.1B $485.2M $479.9M
Gross Profit $674M $2.7B $223.3M $14.2M $56.6M
Gross Profit Margin 39.38% 67.86% 17.11% 2.85% 10.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $167M $293.7M $157.3M $133.3M $97.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $165.2M $291.2M $154.8M $132.1M $95.6M
Operating Income $508.8M $2.4B $68.6M -$117.8M -$38.9M
 
Net Interest Expenses $2.5M -- -- -- --
EBT. Incl. Unusual Items $512.1M $2.4B $84M -$199.2M -$6.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $89.1M $535.6M $18M -$3.3M -$2.1M
Net Income to Company $512.1M $2.4B $84M -$199.2M -$6.7M
 
Minority Interest in Earnings -$2.5M -$15.1M -$1.4M $1.5M $671.2K
Net Income to Common Excl Extra Items $420.5M $1.9B $64.6M -$194.4M -$3.9M
 
Basic EPS (Cont. Ops) $0.21 $0.93 $0.03 -$0.10 -$0.01
Diluted EPS (Cont. Ops) $0.21 $0.93 $0.03 -$0.10 -$0.01
Weighted Average Basic Share $2B $2B $2B $2B $2B
Weighted Average Diluted Share $2B $2B $2B $2B $2B
 
EBITDA $578.2M $2.5B $166.5M -$120.5M $56.8M
EBIT $520.2M $2.4B $85M -$196.4M -$4.6M
 
Revenue (Reported) $1.7B $4B $1.3B $499.4M $536.5M
Operating Income (Reported) $508.8M $2.4B $68.6M -$117.8M -$38.9M
Operating Income (Adjusted) $520.2M $2.4B $85M -$196.4M -$4.6M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $1.1B $386.3M $136.8M $104.8M $204.5M
Revenue Growth (YoY) 296.84% -66.36% -64.58% -23.39% 95.12%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $403.9M $323.8M $170.1M $115.6M $203.4M
Operating Income $744.5M $62.5M -$33.3M -$10.8M $1.1M
 
Net Interest Expenses $225.9K $258.2K -- $289.7K --
EBT. Incl. Unusual Items $744.5M $62.1M -$32.8M -$11.2M $4.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $168.3M $13.5M $1.3M -$1.2M $617.8K
Net Income to Company $744.5M $62.1M -$32.8M -$11.2M $4.5M
 
Minority Interest in Earnings -$4M -$923.8K $217.2K $231.5K $109.9K
Net Income to Common Excl Extra Items $572.2M $47.6M -$33.9M -$9.8M $4M
 
Basic EPS (Cont. Ops) $0.28 $0.02 -$0.02 -$0.01 $0.00
Diluted EPS (Cont. Ops) $0.28 $0.02 -$0.02 -$0.01 $0.00
Weighted Average Basic Share $2B $2B $2B $2B $2B
Weighted Average Diluted Share $2B $2B $2B $2B $2B
 
EBITDA $762.7M $82.4M -$13.3M $4.8M $21.7M
EBIT $744.7M $62.3M -$32.4M -$10.5M $4.7M
 
Revenue (Reported) $1.1B $386.3M $136.8M $104.8M $204.5M
Operating Income (Reported) $744.5M $62.5M -$33.3M -$10.8M $1.1M
Operating Income (Adjusted) $744.7M $62.3M -$32.4M -$10.5M $4.7M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $2.6B $3.2B $1.1B $468.1M $637.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $315.7M $230.5M $40.9M $90.1M $173.3M
Operating Income $1.2B $1.7B -$21.1M -$97.1M -$24.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.2B $1.8B -$8.6M -$176.2M $9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $253.6M $383.4M $6.1M -$5.7M -$272.8K
Net Income to Company $1.2B $1.7B -$10.9M -$177.6M $9M
 
Minority Interest in Earnings -$6.4M -$12.1M -$268.7K $1.6M $549.8K
Net Income to Common Excl Extra Items $963.7M $1.4B -$15M -$168.9M $9.8M
 
Basic EPS (Cont. Ops) $0.47 $0.68 -$0.01 -$0.09 -$0.00
Diluted EPS (Cont. Ops) $0.47 $0.68 -$0.01 -$0.09 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.3B $1.8B $73.1M -$100.8M $73.7M
EBIT $1.2B $1.8B -$7.4M -$173.1M $10.6M
 
Revenue (Reported) $2.6B $3.2B $1.1B $468.1M $637.2M
Operating Income (Reported) $1.2B $1.7B -$21.1M -$97.1M -$24.7M
Operating Income (Adjusted) $1.2B $1.8B -$7.4M -$173.1M $10.6M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $1.1B $386.3M $136.8M $104.8M $204.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $403.9M $323.8M $170.1M $115.6M $203.4M
Operating Income $744.5M $62.5M -$33.3M -$10.8M $1.1M
 
Net Interest Expenses $225.9K $258.2K -- $289.7K --
EBT. Incl. Unusual Items $744.5M $62.1M -$32.8M -$11.2M $4.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $168.3M $13.5M $1.3M -$1.2M $617.8K
Net Income to Company $744.5M $62.1M -$32.8M -$11.2M $4.5M
 
Minority Interest in Earnings -$4M -$923.8K $217.2K $231.5K $109.9K
Net Income to Common Excl Extra Items $572.2M $47.6M -$33.9M -$9.8M $4M
 
Basic EPS (Cont. Ops) $0.28 $0.02 -$0.02 -$0.01 $0.00
Diluted EPS (Cont. Ops) $0.28 $0.02 -$0.02 -$0.01 $0.00
Weighted Average Basic Share $2B $2B $2B $2B $2B
Weighted Average Diluted Share $2B $2B $2B $2B $2B
 
EBITDA $762.7M $82.4M -$13.3M $4.8M $21.7M
EBIT $744.7M $62.3M -$32.4M -$10.5M $4.7M
 
Revenue (Reported) $1.1B $386.3M $136.8M $104.8M $204.5M
Operating Income (Reported) $744.5M $62.5M -$33.3M -$10.8M $1.1M
Operating Income (Adjusted) $744.7M $62.3M -$32.4M -$10.5M $4.7M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $288.6M $210.4M $72.4M $60.3M $65.6M
Short Term Investments $401.1M $391.9M $114.7M $142.8M $150.8M
Accounts Receivable, Net $184.7M $130.1M $51.6M $36M $79.1M
Inventory $127.1M $275.2M $128.5M $64.9M $87.2M
Prepaid Expenses $16.4M $24.5M $17.6M $14.1M $13M
Other Current Assets -- -- -- -- --
Total Current Assets $1B $1B $471.5M $363.6M $424.5M
 
Property Plant And Equipment $769.3M $1B $1.1B $878.9M $876M
Long-Term Investments -- -- -- -- --
Goodwill $234.9M $235.8M $219.1M $181.6M $195.4M
Other Intangibles $7.6M $6.8M $5.5M $4.6M $4.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.1B $2.4B $1.8B $1.5B $1.6B
 
Accounts Payable $85.5M $54.9M $40.2M $16.4M $45.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $345.4K $1.3M $583K $368.3K $500.9K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $510.8M $528.5M $222.6M $199M $220.2M
 
Long-Term Debt $54.2M $35.1M $20.8M $3M --
Capital Leases -- -- -- -- --
Total Liabilities $602.4M $616M $295.6M $244.6M $260.2M
 
Common Stock $401.4M $442.8M $411.5M $397M $428.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.5B $1.7B $1.5B $1.3B $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6M $12.6M $8.6M $7.7M $6.9M
Total Equity $1.5B $1.7B $1.5B $1.3B $1.4B
 
Total Liabilities and Equity $2.1B $2.4B $1.8B $1.5B $1.6B
Cash and Short Terms $689.7M $602.3M $187M $203.1M $216.3M
Total Debt $129.5M $110.3M $89.1M $119.4M $92.3M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $297.1M $211M $89.7M $62.4M $85M
Short Term Investments $657.8M $217.4M $74.9M $151.7M $135.5M
Accounts Receivable, Net $244M $81.3M $47.9M $43.8M $94.4M
Inventory $160.1M $235.1M $101.2M $61.4M $79.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $12.4M $29M $25M $20.6M $16.6M
Total Current Assets $1.4B $814.4M $386.9M $365.8M $415.1M
 
Property Plant And Equipment $854.5M $1B $1B $859.1M $842.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $237.7M -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.5B $2.1B $1.7B $1.5B $1.6B
 
Accounts Payable $259.9M $178M $70.3M $62.9M $97.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $362.2K $1.3M $342.5K $656.4K $491.1K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $757.5M $401.5M $171M $201.7M $204.5M
 
Long-Term Debt $36.5M $31.5M $18.8M $2.2M --
Capital Leases -- -- -- -- --
Total Liabilities $830.4M $486.3M $239.5M $244.8M $242.4M
 
Common Stock $446M $434.3M $408.4M $394.2M $415.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.4M $11.9M $9M $7.5M $6.9M
Total Equity $1.7B $1.6B $1.5B $1.3B $1.3B
 
Total Liabilities and Equity $2.5B $2.1B $1.7B $1.5B $1.6B
Cash and Short Terms $954.9M $428.5M $164.6M $214.1M $220.5M
Total Debt $106.6M $103.5M $84.9M $117.7M $86M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $512.1M $2.4B $84M -$199.2M -$6.7M
Depreciation & Amoritzation $58M $74.8M $81.5M $75.9M $61.3M
Stock-Based Compensation $2M $10.3M $8.5M $583.9K $255.8K
Change in Accounts Receivable $9.2M $56.5M $71.7M $16.5M -$39.5M
Change in Inventories $23.7M -$176.3M $122.5M $68M -$5.2M
Cash From Operations $817.1M $1.9B $41M $26.8M $4.4M
 
Capital Expenditures $192.9M $323.7M $223.3M $80.8M $30.6M
Cash Acquisitions -- -- -$255.3K -- --
Cash From Investing -$560.3M -$302.5M $31.9M -$84.8M $52.8M
 
Dividends Paid (Ex Special Dividend) -$87.9M -$1.3B -$123.8M -- --
Special Dividend Paid
Long-Term Debt Issued $22.4M $93M $10.6M $59.9M $48.7M
Long-Term Debt Repaid -$283M -$86.5M -$15M -$28.9M -$77.2M
Repurchase of Common Stock -- -$344.8M -- -- --
Other Financing Activities $300.2M -$12.4M -$39.8M -$9.6M -$9.9M
Cash From Financing -$10M -$1.7B -$173.4M $21M -$38.8M
 
Beginning Cash (CF) $37.8M $292.1M $205M $95.9M $59.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $246.9M -$78.4M -$100.5M -$37M $18.5M
Ending Cash (CF) $284.9M $212.1M $101.5M $62M $74.6M
 
Levered Free Cash Flow $624.2M $1.6B -$182.3M -$54M -$26.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $1.2B $1.7B -$10.9M -$177.6M $9M
Depreciation & Amoritzation $63M $76.9M $80.5M $72.2M $63M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.6B $1.1B $25.1M $49.5M $2.4M
 
Capital Expenditures $232.7M $294.3M $190.4M $63.2M $35.6M
Cash Acquisitions -- -- -$255.3K -- --
Cash From Investing -$832.1M $136.3M -$67.5M -$102.5M $58.9M
 
Dividends Paid (Ex Special Dividend) -$255M -$1.3B -$20.1M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$279.3M -- -- -- --
Other Financing Activities $300.3M -- -- -- --
Cash From Financing -$475M -$1.3B -$71.3M $25M -$41.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $246.8M -$70.6M -$113.8M -$28M $20.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $839.6M -$165.3M -$13.6M -$33.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $744.5M $62.1M -$32.8M -$11.2M $4.5M
Depreciation & Amoritzation $18M $20M $19M $15.3M $17M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $760.2M -$3M -$19M $3.7M $1.7M
 
Capital Expenditures $84M $54.7M $21.7M $4.1M $9.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$323.5M $115.3M $15.9M -$1.8M $4.4M
 
Dividends Paid (Ex Special Dividend) -$167.1M -$103.7M -- -- --
Special Dividend Paid -- $15.2K -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$372.9K -$2.1M -$4.9M -$1.1M -$3.7M
Repurchase of Common Stock -$279.3M -- -- -- --
Other Financing Activities $72.4K -- -- -- --
Cash From Financing -$439.5M -$107.3M -$5.2M -$1.2M -$3.7M
 
Beginning Cash (CF) $290.8M $209.8M $94.7M $60.6M $81.1M
Foreign Exchange Rate Adjustment $2.6M -$1M $1.1M $583.5K $3.8M
Additions / Reductions -$2.8M $5M -$8.3M $744.9K $2.4M
Ending Cash (CF) $290.6M $213.8M $87.5M $62M $87.3M
 
Levered Free Cash Flow $676.2M -$57.7M -$40.8M -$400.8K -$7.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock