Financhill
Buy
53

TGLVY Quote, Financials, Valuation and Earnings

Last price:
$0.56
Seasonality move :
-0.24%
Day range:
$0.55 - $0.56
52-week range:
$0.46 - $1.18
Dividend yield:
0.81%
P/E ratio:
33.94x
P/S ratio:
1.39x
P/B ratio:
0.98x
Volume:
2.4K
Avg. volume:
2.5K
1-year change:
-50.88%
Market cap:
$1.1B
Revenue:
$803.6M
EPS (TTM):
$0.02
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $4B $1.3B $499.5M $536.6M $803.6M
Revenue Growth (YoY) 131.34% -67.13% -61.7% 7.43% 49.75%
 
Cost of Revenues $1.3B $1.1B $485.3M $480M $689.3M
Gross Profit $2.7B $223.1M $14.2M $56.6M $114.3M
Gross Profit Margin 67.86% 17.11% 2.85% 10.55% 14.22%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $293.8M $163.8M $133.3M $97.3M $110.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $279.7M $143.2M $126.8M $94.9M $94.3M
Operating Income $2.4B $79.9M -$112.6M -$38.3M $20M
 
Net Interest Expenses $1M $1M $2.8M $2.1M $5.1M
EBT. Incl. Unusual Items $2.4B $84.8M -$198M -$7.1M $34.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $535.9M $18M -$3.3M -$2.1M $5.8M
Net Income to Company $2.4B $83.9M -$199.3M -$6.7M $34.1M
 
Minority Interest in Earnings $15.1M $1.4M -$1.5M -$671.4K -$1.3M
Net Income to Common Excl Extra Items $1.9B $54.2M -$206.3M -$14.5M $22.9M
 
Basic EPS (Cont. Ops) $0.93 $0.03 -$0.10 -$0.01 $0.01
Diluted EPS (Cont. Ops) $0.93 $0.03 -$0.10 -$0.01 $0.01
Weighted Average Basic Share $2B $2B $2B $2B $2B
Weighted Average Diluted Share $2B $2B $2B $2B $2B
 
EBITDA $2.5B $161.4M -$36.7M $23.1M $90.4M
EBIT $2.4B $79.9M -$112.6M -$38.3M $20M
 
Revenue (Reported) $4B $1.3B $499.5M $536.6M $803.6M
Operating Income (Reported) $2.4B $79.9M -$112.6M -$38.3M $20M
Operating Income (Adjusted) $2.4B $79.9M -$112.6M -$38.3M $20M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $386.3M $137.1M $104.9M $204.5M $210.5M
Revenue Growth (YoY) -66.4% -64.52% -23.5% 95.07% 2.94%
 
Cost of Revenues $333.3M $168.1M $117.5M $204M $200.9M
Gross Profit $53M -$31M -$12.6M $521.5K $9.7M
Gross Profit Margin 13.72% -22.64% -12.06% 0.26% 4.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$9.5M -$4.1M -$753.3K $18K --
Operating Income $62.5M -$26.9M -$11.9M $503.5K $9.7M
 
Net Interest Expenses $258.2K $415.4K $707.8K $239.6K $2.1M
EBT. Incl. Unusual Items $62.2M -$32.8M -$11.1M $4.3M $10.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.5M $1.3M -$1.2M $599.8K $1.5M
Net Income to Company $62.1M -$32.9M -$11.2M $4.5M $10.8M
 
Minority Interest in Earnings $923.9K -$217.6K -$231.6K -$109.9K $57.7K
Net Income to Common Excl Extra Items $45.5M -$36.7M -$12.5M $1.2M $9.3M
 
Basic EPS (Cont. Ops) $0.02 -$0.02 -$0.01 $0.00 $0.00
Diluted EPS (Cont. Ops) $0.02 -$0.02 -$0.01 $0.00 $0.00
Weighted Average Basic Share $2B $2B $2B $2B $2B
Weighted Average Diluted Share $2B $2B $2B $2B $2B
 
EBITDA $82.5M -$7.8M $3.5M $17.5M $28M
EBIT $62.5M -$26.9M -$11.9M $503.5K $9.7M
 
Revenue (Reported) $386.3M $137.1M $104.9M $204.5M $210.5M
Operating Income (Reported) $62.5M -$26.9M -$11.9M $503.5K $9.7M
Operating Income (Adjusted) $62.5M -$26.9M -$11.9M $503.5K $9.7M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $3.2B $1.1B $468.2M $637.3M $808.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.1B $565.8M $668.2M $779.4M
Gross Profit $1.7B -$12.5M -$97.6M -$30.8M $29.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$26.3M -$7.7M -$11.2M -$9.5M $1.3M
Operating Income $1.8B -$4.9M -$86.3M -$21.3M $28.2M
 
Net Interest Expenses $1.1M $1.2M $3.1M $1.7M $7M
EBT. Incl. Unusual Items $1.8B -$7.9M -$174.9M $5.9M $40.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $383.7M $6.1M -$5.8M -$2.7M $5.7M
Net Income to Company $1.8B -$9.3M -$176.8M $8.7M $41.9M
 
Minority Interest in Earnings $12.1M $268.3K -$1.6M -$550K -$835.6K
Net Income to Common Excl Extra Items $1.4B -$26M -$180.8M -$904.6K $32.2M
 
Basic EPS (Cont. Ops) $0.68 -$0.01 -$0.09 -$0.00 $0.02
Diluted EPS (Cont. Ops) $0.68 -$0.01 -$0.09 -$0.00 $0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.8B $75.5M -$14M $41.1M $99.8M
EBIT $1.8B -$4.9M -$86.3M -$21.3M $28.2M
 
Revenue (Reported) $3.2B $1.1B $468.2M $637.3M $808.9M
Operating Income (Reported) $1.8B -$4.9M -$86.3M -$21.3M $28.2M
Operating Income (Adjusted) $1.8B -$4.9M -$86.3M -$21.3M $28.2M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $386.3M $137.1M $104.9M $204.5M $210.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $333.3M $168.1M $117.5M $204M $200.9M
Gross Profit $53M -$31M -$12.6M $521.5K $9.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$9.5M -$4.1M -$753.3K $18K --
Operating Income $62.5M -$26.9M -$11.9M $503.5K $9.7M
 
Net Interest Expenses $258.2K $415.4K $707.8K $239.6K $2.1M
EBT. Incl. Unusual Items $62.2M -$32.8M -$11.1M $4.3M $10.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.5M $1.3M -$1.2M $599.8K $1.5M
Net Income to Company $62.1M -$32.9M -$11.2M $4.5M $10.8M
 
Minority Interest in Earnings $923.9K -$217.6K -$231.6K -$109.9K $57.7K
Net Income to Common Excl Extra Items $45.5M -$36.7M -$12.5M $1.2M $9.3M
 
Basic EPS (Cont. Ops) $0.02 -$0.02 -$0.01 $0.00 $0.00
Diluted EPS (Cont. Ops) $0.02 -$0.02 -$0.01 $0.00 $0.00
Weighted Average Basic Share $2B $2B $2B $2B $2B
Weighted Average Diluted Share $2B $2B $2B $2B $2B
 
EBITDA $82.5M -$7.8M $3.5M $17.5M $28M
EBIT $62.5M -$26.9M -$11.9M $503.5K $9.7M
 
Revenue (Reported) $386.3M $137.1M $104.9M $204.5M $210.5M
Operating Income (Reported) $62.5M -$26.9M -$11.9M $503.5K $9.7M
Operating Income (Adjusted) $62.5M -$26.9M -$11.9M $503.5K $9.7M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $603.4M $212.5M $204.4M $231.7M $132.8M
Short Term Investments $391.9M $114.7M $142.8M $150.8M --
Accounts Receivable, Net $130.2M $51.6M $36M $78.9M $100.2M
Inventory $277.2M $129.6M $65.1M $92.1M $89.1M
Prepaid Expenses $9.5M $7.3M $7.5M $7.5M $6.3M
Other Current Assets -- -- -- -- --
Total Current Assets $1B $471.7M $363.8M $423.7M $344.3M
 
Property Plant And Equipment $1B $1.1B $879.5M $874.4M $821.1M
Long-Term Investments $57.9M $53M $91.3M $109.7M $112.7M
Goodwill $235.8M $219.1M $181.6M $195.4M --
Other Intangibles $6.8M $5.5M $4.6M $4.2M --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.4B $1.8B $1.5B $1.6B $1.5B
 
Accounts Payable $54.9M $40.3M $16.4M $45M $46.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.3M $583K $368.3K $500.9K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $528.9M $222.7M $199.1M $219.7M $127.4M
 
Long-Term Debt $351.1M $286.9M $262M $277.1M $193.7M
Capital Leases -- -- -- -- --
Total Liabilities $928M $558.4M $498.1M $531.7M $355M
 
Common Stock $443M $411.6M $397.3M $427.3M $439.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.4B $1.2B $1B $1.1B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12.6M $8.6M $7.7M $6.9M $6M
Total Equity $1.4B $1.3B $1B $1.1B $1.1B
 
Total Liabilities and Equity $2.4B $1.8B $1.5B $1.6B $1.5B
Cash and Short Terms $603.4M $212.5M $204.4M $231.7M $132.8M
Total Debt $427.6M $287.5M $262.3M $277.6M $194.2M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Cash and Equivalents $431.5M $166.9M $214.8M $220.6M $172.5M
Short Term Investments $217.4M $74.9M $151.7M $135.5M --
Accounts Receivable, Net $81.8M $48.6M $44M $94.4M $101M
Inventory $236.7M $102.7M $61.6M $79.9M $84.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $29M $25M $20.6M $16.6M --
Total Current Assets $820.1M $392.5M $367.1M $415.3M $375.9M
 
Property Plant And Equipment $1B $1.1B $862.2M $842.7M $820.1M
Long-Term Investments $57M $53.3M $90.8M $106.8M $119.1M
Goodwill -- -- -- -- --
Other Intangibles $237.7M -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.1B $1.7B $1.5B $1.6B $1.5B
 
Accounts Payable $179.3M $71.3M $63.1M $97.6M $100.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.3M $342.5K $656.4K $491.1K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $404.3M $173.4M $202.4M $204.6M $142.7M
 
Long-Term Debt $343.1M $286.9M $260M $269.4M $199.1M
Capital Leases -- -- -- -- --
Total Liabilities $797.2M $507.3M $498M $507M $374.9M
 
Common Stock $437.4M $414.2M $395.6M $415.8M $449.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $11.9M $9.1M $7.5M $6.9M $5.7M
Total Equity $1.3B $1.2B $1B $1.1B $1.2B
 
Total Liabilities and Equity $2.1B $1.7B $1.5B $1.6B $1.5B
Cash and Short Terms $431.5M $166.9M $214.8M $220.6M $172.5M
Total Debt $344.5M $287.2M $260.6M $269.8M $199.7M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $2.4B $83.9M -$199.3M -$6.7M $34.1M
Depreciation & Amoritzation $74.9M $81.5M $75.9M $61.4M $70.4M
Stock-Based Compensation $10.3M $8.5M $584K $255.9K $59.1K
Change in Accounts Receivable $56.5M $71.7M $16.5M -$39.5M -$18.6M
Change in Inventories -$176.4M $79.6M $68M -$5.2M $14.6M
Cash From Operations $1.9B $35.8M $20.3M -$2.8M $66.6M
 
Capital Expenditures $323.8M $223.2M $80.8M $30.6M $32M
Cash Acquisitions -- $255.1K -- -- --
Cash From Investing -$317.7M $25.3M -$88.7M $49.3M $101.9M
 
Dividends Paid (Ex Special Dividend) $1.3B $123.7M -- -- --
Special Dividend Paid
Long-Term Debt Issued $93M $10.6M $59.9M $48.7M --
Long-Term Debt Repaid -$86.5M -$15M -$28.9M -$77.2M --
Repurchase of Common Stock $345M -- -- -- $271.4M
Other Financing Activities -$12.4M -$39.8M -$9.6M -$9.9M --
Cash From Financing -$1.7B -$161.5M $31.3M -$28.8M -$179.5M
 
Beginning Cash (CF) $210.5M $96.8M $60.3M $80.9M $70.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$80.1M -$103.4M -$34M $14M -$12.1M
Ending Cash (CF) $128.8M -$9.5M $29.5M $91.3M $57M
 
Levered Free Cash Flow $1.6B -$187.4M -$60.5M -$33.4M $34.6M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $62.1M -$32.9M -$11.2M $4.5M $10.8M
Depreciation & Amoritzation $20M $19.1M $15.4M $17M $18.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$999.7K -$18.1M $4.1M $2.2M $39.1M
 
Capital Expenditures $54.7M $21.8M $4.1M $9.1M $4.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $113.3M $15M -$2.2M $3.8M -$31.6M
 
Dividends Paid (Ex Special Dividend) $103.7M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.1M -$4.9M -$1.1M -$3.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$107.3M -$5.2M -$1.2M -$3.7M -$1.1M
 
Beginning Cash (CF) $212.5M $91M $62.6M $85M $78.6M
Foreign Exchange Rate Adjustment -$1M $1.1M $583.7K $3.8M -$84.1K
Additions / Reductions $4M -$7.2M $1.3M $6.2M $6.3M
Ending Cash (CF) $215.4M $84.9M $64.5M $95M $84.8M
 
Levered Free Cash Flow -$55.7M -$39.9M $17K -$6.9M $34.1M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $1.8B -$9.3M -$176.8M $8.7M $41.9M
Depreciation & Amoritzation $76.8M $80.6M $72.1M $62.5M $71.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B $8.5M $44.5M -$1.1M $103.4M
 
Capital Expenditures $297.6M $182.4M $48.1M $33.8M $29.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $125.4M -$63.4M -$105.3M $55.9M $65.9M
 
Dividends Paid (Ex Special Dividend) $1.3B $20.1M -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$79.8M --
Repurchase of Common Stock $65.6M -- -- -- $272.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.3B -$59.5M $34.9M -$31.7M -$177.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$76M -$112.9M -$24.1M $18.8M -$12.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $833.1M -$173.9M -$3.6M -$34.9M $74.3M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $62.1M -$32.9M -$11.2M $4.5M $10.8M
Depreciation & Amoritzation $20M $19.1M $15.4M $17M $18.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$999.7K -$18.1M $4.1M $2.2M $39.1M
 
Capital Expenditures $54.7M $21.8M $4.1M $9.1M $4.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $113.3M $15M -$2.2M $3.8M -$31.6M
 
Dividends Paid (Ex Special Dividend) $103.7M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.1M -$4.9M -$1.1M -$3.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$107.3M -$5.2M -$1.2M -$3.7M -$1.1M
 
Beginning Cash (CF) $212.5M $91M $62.6M $85M $78.6M
Foreign Exchange Rate Adjustment -$1M $1.1M $583.7K $3.8M -$84.1K
Additions / Reductions $4M -$7.2M $1.3M $6.2M $6.3M
Ending Cash (CF) $215.4M $84.9M $64.5M $95M $84.8M
 
Levered Free Cash Flow -$55.7M -$39.9M $17K -$6.9M $34.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
52
ABVX alert for Dec 23

Abivax SA [ABVX] is down 0.27% over the past day.

Buy
60
ZBIO alert for Dec 23

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock