Financhill
Buy
71

KGTFF Quote, Financials, Valuation and Earnings

Last price:
$0.94
Seasonality move :
6.51%
Day range:
$0.94 - $0.94
52-week range:
$0.47 - $0.94
Dividend yield:
6.27%
P/E ratio:
9.16x
P/S ratio:
2.10x
P/B ratio:
0.93x
Volume:
--
Avg. volume:
591
1-year change:
101.88%
Market cap:
$13.2B
Revenue:
$6B
EPS (TTM):
$0.10
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.9B $4.5B $4.4B $5.6B $6B
Revenue Growth (YoY) -8.64% -6.99% -1.98% 26.57% 7.81%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $32.4M $9.9M -$24.8M $22.7M $18.7M
Operating Expenses -$725.3M -$920.9M -$1.3B -$1.4B -$1.6B
Operating Income $725.3M $920.9M $1.3B $1.4B $1.6B
 
Net Interest Expenses $98.4M $103.9M $137M $186.8M $183.7M
EBT. Incl. Unusual Items $697.2M $920.9M $1.3B $1.4B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $141.9M $186.6M $258.8M $284.5M $328M
Net Income to Company $763.5M $954.7M $1.3B $1.4B $1.7B
 
Minority Interest in Earnings $86.5M $92.7M $100M $106.5M $108.3M
Net Income to Common Excl Extra Items $621.1M $767M $1.1B $1.2B $1.4B
 
Basic EPS (Cont. Ops) $0.04 $0.05 $0.07 $0.08 $0.09
Diluted EPS (Cont. Ops) $0.04 $0.05 $0.07 $0.08 $0.09
Weighted Average Basic Share $14B $14B $14B $14B $14B
Weighted Average Diluted Share $14B $14B $14B $14B $14B
 
EBITDA -- -- -- -- --
EBIT $1.5B $1.6B $1.9B $2.5B $2.9B
 
Revenue (Reported) $4.9B $4.5B $4.4B $5.6B $6B
Operating Income (Reported) $725.3M $920.9M $1.3B $1.4B $1.6B
Operating Income (Adjusted) $1.5B $1.6B $1.9B $2.5B $2.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.1B $1.4B $1.5B $1.7B
Revenue Growth (YoY) -7.62% -0.52% 33.69% 8.33% 7.09%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $22.7M $31.9M $26M $63.3M --
Operating Expenses -$208.9M -$308.4M -$382.3M -$421.9M -$552M
Operating Income $208.9M $308.4M $382.3M $421.9M $552M
 
Net Interest Expenses $26.4M $35.6M $45.6M $45.1M $40.7M
EBT. Incl. Unusual Items $209.2M $308.5M $382.4M $421.9M $552M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41.9M $62.3M $78.9M $84.9M $112.9M
Net Income to Company $189.8M $280.8M $377.9M $481.1M --
 
Minority Interest in Earnings $20.3M $24.4M $26.8M $28.3M $31.8M
Net Income to Common Excl Extra Items $173.7M $256.5M $319.4M $363.9M $484.4M
 
Basic EPS (Cont. Ops) $0.01 $0.02 $0.02 $0.02 $0.03
Diluted EPS (Cont. Ops) $0.01 $0.02 $0.02 $0.02 $0.03
Weighted Average Basic Share $14B $14B $14B $14B $14B
Weighted Average Diluted Share $14B $14B $14B $14B $14B
 
EBITDA -- -- -- -- --
EBIT $369.4M $469.5M $666.4M $756.1M $876M
 
Revenue (Reported) $1.1B $1.1B $1.4B $1.5B $1.7B
Operating Income (Reported) $208.9M $308.4M $382.3M $421.9M $552M
Operating Income (Adjusted) $369.4M $469.5M $666.4M $756.1M $876M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.6B $4.3B $5.3B $6B $6.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $52.4M -$15.4M -$48.2M $36.7M --
Operating Expenses -$882.7M -$1.2B -$1.5B -$1.5B -$1.8B
Operating Income $882.7M $1.2B $1.5B $1.5B $1.8B
 
Net Interest Expenses $100.1M $120.7M $176.2M $193.6M $162.8M
EBT. Incl. Unusual Items $881.7M $1.2B $1.5B $1.5B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $186M $232.9M $305.1M $294.2M $374.4M
Net Income to Company $887.6M $1.2B $1.5B $1.6B --
 
Minority Interest in Earnings $96.7M $96.3M $102.9M $106M $116.8M
Net Income to Common Excl Extra Items $738.8M $985M $1.2B $1.3B $1.6B
 
Basic EPS (Cont. Ops) $0.05 $0.06 $0.08 $0.08 $0.10
Diluted EPS (Cont. Ops) $0.05 $0.06 $0.08 $0.08 $0.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $1.6B $1.8B $2.5B $2.7B $3.1B
 
Revenue (Reported) $4.6B $4.3B $5.3B $6B $6.3B
Operating Income (Reported) $882.7M $1.2B $1.5B $1.5B $1.8B
Operating Income (Adjusted) $1.6B $1.8B $2.5B $2.7B $3.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.4B $3.2B $4.1B $4.5B $4.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $98.7M $70.8M $80.3M $132.8M $110.1M
Operating Expenses -$722.2M -$980.4M -$1.2B -$1.2B -$1.4B
Operating Income $722.2M $980.4M $1.2B $1.2B $1.4B
 
Net Interest Expenses $77.7M $94.5M $134.5M $141.5M $120.9M
EBT. Incl. Unusual Items $721.9M $981M $1.2B $1.2B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $144.9M $190.5M $236.6M $245.7M $291.8M
Net Income to Company $714.3M $957M $1.2B $1.3B $464.3M
 
Minority Interest in Earnings $74.8M $77.7M $80.4M $79.9M $88.2M
Net Income to Common Excl Extra Items $604.1M $818.4M $964.2M $1.1B $1.2B
 
Basic EPS (Cont. Ops) $0.04 $0.05 $0.06 $0.07 $0.08
Diluted EPS (Cont. Ops) $0.04 $0.05 $0.06 $0.07 $0.08
Weighted Average Basic Share $41.9B $41.9B $41.9B $41.9B $41.9B
Weighted Average Diluted Share $41.9B $41.9B $41.9B $41.9B $41.9B
 
EBITDA -- -- -- -- --
EBIT $1.2B $1.5B $2B $2.2B $2.4B
 
Revenue (Reported) $3.4B $3.2B $4.1B $4.5B $4.8B
Operating Income (Reported) $722.2M $980.4M $1.2B $1.2B $1.4B
Operating Income (Adjusted) $1.2B $1.5B $2B $2.2B $2.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $17.1B $13.3B $14.2B $16.8B $12.8B
Short Term Investments $10.5B $10.2B $8B $7.2B $10.2B
Accounts Receivable, Net $544.5M $619.3M $738.9M $639.4M $720.3M
Inventory -- -- -- -- --
Prepaid Expenses $46.1M $51.8M $12.7M $16.7M $24.3M
Other Current Assets -- -- -- -- --
Total Current Assets $24.3B $20B $23.3B $26.8B $21.8B
 
Property Plant And Equipment $975.8M $1.1B $1B $1B $959.2M
Long-Term Investments $1B $675.3M $466.4M $534.3M $777.2M
Goodwill -- -- -- -- --
Other Intangibles $200.6M $325.4M $438.5M $532.5M $569.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $111.3B $106.7B $103.9B $107.9B $110B
 
Accounts Payable $311.7M $217.3M $151M $239.5M $203.8M
Accrued Expenses $384.7M $368.9M $437M $515.9M $612.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $75.8B $76B $72.4B $72.4B $66.2B
 
Long-Term Debt $4B $5.2B $5.4B $5.4B $9.7B
Capital Leases -- -- -- -- --
Total Liabilities $99.4B $95.5B $92.6B $95.6B $96.4B
 
Common Stock $2.4B $2.2B $2.1B $2.1B $2.1B
Other Common Equity Adj $240.5M $215.8M $208.2M $197.3M $210.6M
Common Equity $11.5B $10.8B $10.9B $11.8B $13B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $387.1M $420.9M $469.7M $541.1M $602.7M
Total Equity $11.9B $11.2B $11.3B $12.3B $13.6B
 
Total Liabilities and Equity $111.3B $106.7B $103.9B $107.9B $110B
Cash and Short Terms $27.7B $23.6B $22.2B $22.9B $23B
Total Debt $12.2B $5.3B $5.4B $5.5B $9.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.7B $1.5B $1.4B $1.6B $1.4B
Short Term Investments $7.9B $6.9B $7B $8.7B --
Accounts Receivable, Net $563.1M $594.2M $583.3M $682.1M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $956M --
Other Current Assets -- -- -- -- --
Total Current Assets $18.6B $19.9B $19B $25.4B $24.7B
 
Property Plant And Equipment $1B $914M $942.5M $1B $1B
Long-Term Investments $3.2B $3.8B $3.2B $2.9B $2.9B
Goodwill -- -- -- -- --
Other Intangibles $237.6M $344.2M $497.9M -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $103.4B $97.9B $99.6B $113.8B $118.3B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $295.6K $265.1K $137.3K -- $30.9M
 
Long-Term Debt $11.4B $12.6B $11.2B $11.9B $12.6B
Capital Leases -- -- -- -- --
Total Liabilities $92.5B $87.9B $88.4B $99.8B $103.4B
 
Common Stock $2.1B $1.9B $2B $2.2B $2.2B
Other Common Equity Adj $212.1M $190.1M $191.6M $222.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $392.8M $409.3M $481.6M $609M $670.8M
Total Equity $10.9B $10B $11.2B $13.9B $14.9B
 
Total Liabilities and Equity $103.4B $97.9B $99.6B $113.8B $118.3B
Cash and Short Terms $9.6B $8.4B $8.3B $10.4B --
Total Debt $11.4B $12.6B $11.2B $11.9B $12.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $763.5M $954.7M $1.3B $1.4B $1.7B
Depreciation & Amoritzation $160.6M $167.3M $172.9M $188.2M $189.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.9B $1.8B $1.9B $2.7B $2.9B
 
Capital Expenditures $187.1M $195.2M $138.4M $411.6M $202.1M
Cash Acquisitions $20.3K $80.3K -- $3.5M $3.9M
Cash From Investing -$12.8B -$8.5B -$889.7M -$4.6B -$3.3B
 
Dividends Paid (Ex Special Dividend) $336.4M $120.1M $166.7M $274M $343.9M
Special Dividend Paid
Long-Term Debt Issued $126.9M $1.7B $1.5B $658.7M $789M
Long-Term Debt Repaid -$537.3M -$357.2M -$1B -$456.6M -$1.7B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$36.8M -$31.4M -$37.4M -$43.1M -$47.1M
Cash From Financing $10.9B $6.6B -$1.1B $1.7B $415.9M
 
Beginning Cash (CF) $2.2B $2.1B $1.8B $1.8B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.7M -$144.2M -$55.7M -$171.4M $35.8M
Ending Cash (CF) $2.2B $2B $1.8B $1.6B $1.6B
 
Levered Free Cash Flow $1.7B $1.6B $1.8B $2.3B $2.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $189.8M $280.8M $377.9M $481.1M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $800.9M -$481.7M $122.3M $3.3B $1.1B
 
Capital Expenditures $51.7M $11.8M $84.2M $60M $60.6M
Cash Acquisitions -- -- $3.5M $3.9M $6.5M
Cash From Investing -$2.8B -$816.7M -$44.8M -$2.3B -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- $17.7M $16.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $21.2M $286.4M $132.4M $359.6M --
Long-Term Debt Repaid -$145M -$28M -$98.1M -$889.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.8M $2.1M $1M -$2.6M --
Cash From Financing $2.1B $1.3B -$153.9M -$901.7M $11.2M
 
Beginning Cash (CF) $1.8B $1.6B $1.5B $1.3B --
Foreign Exchange Rate Adjustment $1.3M $449.4K $724.3K -$2.2M -$57.3K
Additions / Reductions $42.5M -$2.6M -$75.7M $95.6M -$80M
Ending Cash (CF) $1.7B $1.5B $1.4B $1.5B --
 
Levered Free Cash Flow $749.2M -$493.5M $38.1M $3.2B $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $887.6M $1.2B $1.5B $1.6B --
Depreciation & Amoritzation $161M $170.9M $190.6M $193.1M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.9B $460.2M $2.6B $4.7B $3B
 
Capital Expenditures $172.1M $189.6M $365M $225.9M $234.4M
Cash Acquisitions -- $77K $3.5M $3.9M $6.6M
Cash From Investing -$12.5B -$3.2B -$917.7M -$4.8B -$6.8B
 
Dividends Paid (Ex Special Dividend) $122.6M $169.9M $276.7M $348.4M $677.5M
Special Dividend Paid
Long-Term Debt Issued $1.5B $1.3B $817.4M $737.4M --
Long-Term Debt Repaid -$397.6M -$391.6M -$1B -$1.5B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $10.6B $2.7B -$1.9B $120.2M $3.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $69.9M -$42.7M -$160.9M $72M -$243.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.7B $270.6M $2.3B $4.5B $2.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $714.3M $957M $1.2B $1.3B $464.3M
Depreciation & Amoritzation $44.8M $42.6M $47.9M $46.3M $49.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.7B $375.1M $1.1B $3.1B $3.1B
 
Capital Expenditures $119.6M $116.2M $341.2M $152.6M $177.2M
Cash Acquisitions -- -- $3.5M $3.9M $6.5M
Cash From Investing -$6.1B -$840.1M -$836.6M -$1.1B -$4.5B
 
Dividends Paid (Ex Special Dividend) $122.6M $169.9M $276.7M $348.4M $668.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5B $1.2B $535.8M $614.5M $389.4M
Long-Term Debt Repaid -$305.3M -$339.7M -$335.2M -$1.3B -$369.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$34.9M -$35.9M -$42.6M -$47.8M --
Cash From Financing $4.1B $218.2M -$591.2M -$2.1B $985M
 
Beginning Cash (CF) $5.9B $5.2B $5.1B $4.5B $1.7B
Foreign Exchange Rate Adjustment $4M $251.8K $392.2K -$872.9K -$693.6K
Additions / Reductions -$379.5M -$246.6M -$330.6M -$80.3M -$360.8M
Ending Cash (CF) $5.4B $4.8B $4.7B $4.5B $1.7B
 
Levered Free Cash Flow $1.6B $258.9M $755.6M $3B $2.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
65
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
61
PLAB alert for Dec 11

Photronics, Inc. [PLAB] is up 1.31% over the past day.

Buy
77
BRZE alert for Dec 11

Braze, Inc. [BRZE] is down 3.09% over the past day.

Buy
66
OLMA alert for Dec 11

Olema Pharmaceuticals, Inc. [OLMA] is up 8.08% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock