Financhill
Buy
61

KPCPY Quote, Financials, Valuation and Earnings

Last price:
$24.42
Seasonality move :
9.15%
Day range:
$23.37 - $23.84
52-week range:
$16.33 - $24.76
Dividend yield:
5.09%
P/E ratio:
9.35x
P/S ratio:
1.63x
P/B ratio:
1.59x
Volume:
2.6K
Avg. volume:
7.7K
1-year change:
35.65%
Market cap:
$14B
Revenue:
$9.2B
EPS (TTM):
$2.52
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.3B $8.4B $7.9B $9.1B $9.2B
Revenue Growth (YoY) -8.35% 0.18% -5.92% 16.31% 1.07%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$13.3M -$185.3M -$60.5M $23.5M $103.3M
Operating Expenses -$1.4B -$1.6B -$1.3B -$1.6B -$1.8B
Operating Income $1.4B $1.6B $1.3B $1.6B $1.8B
 
Net Interest Expenses $67.9M $57.4M $81.5M $137.7M $134.7M
EBT. Incl. Unusual Items $1.3B $1.6B $1.3B $1.6B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $244.6M $303.9M $246.1M $309.7M $351.4M
Net Income to Company $1.3B $1.6B $1.3B $1.6B $1.8B
 
Minority Interest in Earnings $134.3M $130.9M $62.2M $76.5M $68.6M
Net Income to Common Excl Extra Items $1.1B $1.3B $1.1B $1.3B $1.4B
 
Basic EPS (Cont. Ops) $1.59 $2.01 $1.72 $2.06 $2.32
Diluted EPS (Cont. Ops) $1.59 $2.01 $1.72 $2.06 $2.32
Weighted Average Basic Share $593.3M $592.3M $592.3M $592.3M $592.3M
Weighted Average Diluted Share $593.3M $592.3M $592.3M $592.3M $592.3M
 
EBITDA -- -- -- -- --
EBIT $1.9B $2.1B $1.8B $2.6B $2.9B
 
Revenue (Reported) $8.3B $8.4B $7.9B $9.1B $9.2B
Operating Income (Reported) $1.4B $1.6B $1.3B $1.6B $1.8B
Operating Income (Adjusted) $1.9B $2.1B $1.8B $2.6B $2.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2B $1.9B $2.2B $1.9B $2.1B
Revenue Growth (YoY) 0.45% -4.22% 16.69% -12.67% 7.34%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3.1M $3.5M $29.1M $107.4M --
Operating Expenses -$359.7M -$372.8M -$409.6M -$468.7M -$552.2M
Operating Income $359.7M $372.8M $409.6M $468.7M $552.2M
 
Net Interest Expenses -- -- -- -- $30.9M
EBT. Incl. Unusual Items $359.7M $372.8M $409.6M $468.7M $552.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $61.5M $69.9M $80.8M $98.4M $111.6M
Net Income to Company $310.9M $326.8M $391.4M $502.2M --
 
Minority Interest in Earnings $31.1M $11.4M $10.8M $25.6M $46.1M
Net Income to Common Excl Extra Items $293.2M $301.8M $331.9M $378.5M $448.8M
 
Basic EPS (Cont. Ops) $0.44 $0.49 $0.54 $0.60 $0.68
Diluted EPS (Cont. Ops) $0.44 $0.49 $0.54 $0.60 $0.68
Weighted Average Basic Share $592.3M $592.3M $592.3M $592.3M $592.3M
Weighted Average Diluted Share $592.3M $592.3M $592.3M $592.3M $592.3M
 
EBITDA -- -- -- -- --
EBIT $483.8M $497.2M $671.9M $751.1M $827.7M
 
Revenue (Reported) $2B $1.9B $2.2B $1.9B $2.1B
Operating Income (Reported) $359.7M $372.8M $409.6M $468.7M $552.2M
Operating Income (Adjusted) $483.8M $497.2M $671.9M $751.1M $827.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.4B $7.8B $8.9B $8.1B $8.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$186.2M -$370.4M $53.9M -$2.9M --
Operating Expenses -$1.9B -$1.6B -$1.4B -$1.8B -$2B
Operating Income $1.9B $1.6B $1.4B $1.8B $2B
 
Net Interest Expenses -- $17M -- -- $30.9M
EBT. Incl. Unusual Items $1.9B $1.6B $1.4B $1.8B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $352.7M $286.4M $262M $363M $409.5M
Net Income to Company $1.8B $1.6B $1.4B $1.8B --
 
Minority Interest in Earnings $163.5M $33.9M $93.7M $117.5M $148.9M
Net Income to Common Excl Extra Items $1.5B $1.3B $1.1B $1.5B $1.6B
 
Basic EPS (Cont. Ops) $2.25 $2.09 $1.76 $2.28 $2.52
Diluted EPS (Cont. Ops) $2.25 $2.09 $1.76 $2.28 $2.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $2.4B $2.1B $2.3B $2.9B $3.2B
 
Revenue (Reported) $8.4B $7.8B $8.9B $8.1B $8.6B
Operating Income (Reported) $1.9B $1.6B $1.4B $1.8B $2B
Operating Income (Adjusted) $2.4B $2.1B $2.3B $2.9B $3.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.2B $5.7B $6.8B $5.7B $6.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $12.2M -$86.5M $119.2M $193.8M $128.4M
Operating Expenses -$1.3B -$1.2B -$1.2B -$1.5B -$1.6B
Operating Income $1.3B $1.2B $1.2B $1.5B $1.6B
 
Net Interest Expenses -- -- -- -- $30.9M
EBT. Incl. Unusual Items $1.3B $1.2B $1.2B $1.5B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $243M $222.9M $236.3M $289.6M $333.8M
Net Income to Company $1.2B $1.1B $1.2B $1.4B $566.1M
 
Minority Interest in Earnings $119.2M $20.6M $53.9M $94.8M $142.9M
Net Income to Common Excl Extra Items $1B $963.9M $1B $1.2B $1.3B
 
Basic EPS (Cont. Ops) $1.51 $1.59 $1.61 $1.84 $2.00
Diluted EPS (Cont. Ops) $1.51 $1.59 $1.61 $1.84 $2.00
Weighted Average Basic Share $1.8B $1.8B $1.8B $1.8B $1.8B
Weighted Average Diluted Share $1.8B $1.8B $1.8B $1.8B $1.8B
 
EBITDA -- -- -- -- --
EBIT $1.6B $1.6B $2B $2.3B $2.5B
 
Revenue (Reported) $6.2B $5.7B $6.8B $5.7B $6.1B
Operating Income (Reported) $1.3B $1.2B $1.2B $1.5B $1.6B
Operating Income (Adjusted) $1.6B $1.6B $2B $2.3B $2.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $11.5B $10.6B $10.1B $10.9B $10.5B
Short Term Investments $10.4B $12.5B $9.6B $8.4B $12.3B
Accounts Receivable, Net $384.2M $501.7M $488.9M $431.7M $528.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $19.4B $16.1B $19.7B $21.6B $20.7B
 
Property Plant And Equipment $1.9B $1.6B $1.7B $1.8B $1.7B
Long-Term Investments $457.4M $1.3B $835.3M $649.9M $823.4M
Goodwill $127.7M $114.6M $128.4M $156M $166.5M
Other Intangibles $668.4M $632.9M $652.1M $622.4M $724.8M
Other Long-Term Assets -- -- -- -- --
Total Assets $122.1B $122.8B $122.6B $125.5B $126.9B
 
Accounts Payable -- -- $606.1M $676.5M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $65.7B $68.3B $71.4B $68.5B $68.1B
 
Long-Term Debt $4.3B $4.4B $1.9B $4.2B $4.4B
Capital Leases -- -- -- -- --
Total Liabilities $106.2B $107.2B $106.7B $108.5B $108.8B
 
Common Stock $790.8M $709.3M $684.1M $694.2M $694.9M
Other Common Equity Adj $777.3M $797.5M $692.1M $565M $674.5M
Common Equity $7.1B $6.9B $7B $7.6B $8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.7B $1.8B $1.8B $1.9B $2B
Total Equity $15.9B $15.6B $15.9B $17B $18.1B
 
Total Liabilities and Equity $122.1B $122.8B $122.6B $125.5B $126.9B
Cash and Short Terms $21.9B $23.1B $19.7B $18.5B $22.8B
Total Debt $4.3B $4.4B $1.9B $4.2B $4.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.6B $1.4B $1.1B $1B $1.4B
Short Term Investments $11.3B -- $8.1B $11.3B --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $14.6B $14.6B $17.9B $24.3B $20.8B
 
Property Plant And Equipment $1.6B $1.5B $1.6B $1.8B $1.8B
Long-Term Investments $1.8B $2.6B $2.1B $2.8B $1.9B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $119.1B $112.1B $117.2B $135.7B $136.9B
 
Accounts Payable -- $578M -- $737.1M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $578M -- $737.1M $68.7B
 
Long-Term Debt $8.8B $7.6B $7.7B $7.1B $8.3B
Capital Leases -- -- -- -- --
Total Liabilities $104.1B $97.8B $101.4B $117B $116.6B
 
Common Stock $700.3M $628.1M $650.7M $736.3M $731.2M
Other Common Equity Adj $765.4M $615.9M $585.9M $616.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.7B $1.5B $1.8B $2.1B $2.7B
Total Equity $15B $14.4B $15.8B $18.7B $20.3B
 
Total Liabilities and Equity $119.1B $112.1B $117.2B $135.7B $136.9B
Cash and Short Terms $12.8B $1.3B $9.2B $12.3B --
Total Debt $8.8B $7.6B $7.7B $7.1B $8.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.3B $1.6B $1.3B $1.6B $1.8B
Depreciation & Amoritzation $279.2M $228.9M $244.7M $251.8M $254.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.5B $3.6B $4.7B $3.9B $3.7B
 
Capital Expenditures $327M $169.5M $284.3M $255.7M $257.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.8B -$15B -$6.1B -$3.4B -$3.1B
 
Dividends Paid (Ex Special Dividend) $340.7M $222M $219.5M $272.3M $503.5M
Special Dividend Paid
Long-Term Debt Issued $6.1M $998.5M $83.7M $672.5M $185.9K
Long-Term Debt Repaid -$510.4M -$500.8M -$655.3M -$658.5M -$34.3M
Repurchase of Common Stock $102.5M -- -- -- --
Other Financing Activities $482.1M -$41.4M -$40.9M -$26.2M -$37.3M
Cash From Financing $8.4B $11.4B $1.3B -$763.2M -$657.3M
 
Beginning Cash (CF) $2B $1.9B $1.7B $1.6B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.4M -$62.2M -$81.5M -$242.1M -$75.6M
Ending Cash (CF) $2B $1.9B $1.6B $1.4B $1.3B
 
Levered Free Cash Flow $3.1B $3.4B $4.4B $3.6B $3.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $310.9M $326.8M $391.4M $502.2M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- $791.3M $1B $2B $808.3M
 
Capital Expenditures -- $29M $63.1M $53.8M $49.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$365.2M -$263.1M -$3.8B -$1.3B
 
Dividends Paid (Ex Special Dividend) -- $30.8M $30.6M $94M $160M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $332.6M -- -$39.2M -- --
Long-Term Debt Repaid $9.5M $24M -$500.3M -$10.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.4M $1.5M $637.2K -$1.4M --
Cash From Financing -- -$396.5M -$885.8M $1.8B $748.1M
 
Beginning Cash (CF) $1.8B $1.5B $1.3B $823.9M --
Foreign Exchange Rate Adjustment -- $169.6K $781.3K -$4.3M $238.6K
Additions / Reductions -- $29.8M -$116.3M $87.7M $254.6M
Ending Cash (CF) $1.6B $1.4B $1.2B $959.8M --
 
Levered Free Cash Flow -- $762.3M $968.7M $2B $759.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.8B $1.6B $1.4B $1.8B --
Depreciation & Amoritzation $269.5M $205.6M $252.2M $258.8M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $5.1B $4.4B $2.5B
 
Capital Expenditures $226.1M $162.2M $292.2M $248.4M $248.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$4.5B -$5.3B -$1.6B
 
Dividends Paid (Ex Special Dividend) -- -- $265.5M $480.5M $920.6M
Special Dividend Paid
Long-Term Debt Issued $562.9M $435.6M $752.5M $3.7M --
Long-Term Debt Repaid -$488.7M -$647.9M -$560.3M -$162.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$40.3M -$41.9M -$25.4M --
Cash From Financing -- -- -$905M $653.2M -$594.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$267.4M -$213.2M $302.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $4.8B $4.2B $2.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.2B $1.1B $1.2B $1.4B $566.1M
Depreciation & Amoritzation $71.6M $65.5M $62.1M $62.9M $68.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.7B $2.2B $2.7B $3.3B $2.1B
 
Capital Expenditures $85.9M $162.2M $173.7M $170.6M $160.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.9B -$3.4B -$1.9B -$3.8B -$2.3B
 
Dividends Paid (Ex Special Dividend) $192.1M $224.7M $273.5M $486.2M $899.9M
Special Dividend Paid -- -- -- -- $302.2K
Long-Term Debt Issued $562.8M -- $668.8M -- --
Long-Term Debt Repaid -$471.1M -$618.2M -$523.2M -$27.7M -$26.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$26.6M -$25.5M -$26.4M -$25.7M -$2.6K
Cash From Financing $6.1B $926.3M -$1.3B $110.8M $177.8M
 
Beginning Cash (CF) $5.5B $4.8B $4.4B $3.2B $1.4B
Foreign Exchange Rate Adjustment $147.7K -$56.8K $473.1K -$2.5M -$578.7K
Additions / Reductions -$142.3M -$258.5M -$445.5M -$420.6M -$42.2M
Ending Cash (CF) $5B $4.4B $3.9B $2.8B $1.1B
 
Levered Free Cash Flow $1.6B $2B $2.6B $3.1B $1.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 3.04% over the past day.

Sell
6
ODC alert for Dec 10

Oil-Dri Corp. of America [ODC] is up 2.68% over the past day.

Buy
84
PAAS alert for Dec 10

Pan American Silver Corp. [PAAS] is down 0.43% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock