Financhill
Sell
47

TSCFY Quote, Financials, Valuation and Earnings

Last price:
$30.50
Seasonality move :
10.43%
Day range:
$30.50 - $30.50
52-week range:
$26.00 - $32.03
Dividend yield:
7.59%
P/E ratio:
12.11x
P/S ratio:
3.25x
P/B ratio:
3.79x
Volume:
--
Avg. volume:
--
1-year change:
17.31%
Market cap:
$2.4B
Revenue:
$710.5M
EPS (TTM):
$2.52
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $731.1M $677M $595.1M $672.7M $710.5M
Revenue Growth (YoY) -8.65% -7.39% -12.1% 13.03% 5.62%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.9M $9.8M $2.2M $1.6M $13.2M
Operating Expenses -$247.9M -$265.4M -$254.8M -$260.4M -$240.7M
Operating Income $247.9M $265.4M $254.8M $260.4M $240.7M
 
Net Interest Expenses $14.3M $10.1M $8.7M $9.9M $6.6M
EBT. Incl. Unusual Items $241.7M $265M $254.8M $260.3M $242.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $47.9M $53.3M $50.4M $51.4M $48M
Net Income to Company $241.7M $265.6M $257M $260.7M $243.7M
 
Minority Interest in Earnings $12.1K $12.5K $13.1K $14K $12K
Net Income to Common Excl Extra Items $193.8M $211.9M $206M $209.8M $195.6M
 
Basic EPS (Cont. Ops) $2.42 $2.65 $2.57 $2.62 $2.44
Diluted EPS (Cont. Ops) $2.42 $2.65 $2.57 $2.62 $2.44
Weighted Average Basic Share $80.1M $80.1M $80.1M $80.1M $80.1M
Weighted Average Diluted Share $80.1M $80.1M $80.1M $80.1M $80.1M
 
EBITDA -- -- -- -- --
EBIT $358.6M $337.9M $316.7M $381.3M $396.9M
 
Revenue (Reported) $731.1M $677M $595.1M $672.7M $710.5M
Operating Income (Reported) $247.9M $265.4M $254.8M $260.4M $240.7M
Operating Income (Adjusted) $358.6M $337.9M $316.7M $381.3M $396.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $146.6M $140.1M $171.1M $179.4M $203.7M
Revenue Growth (YoY) -17.82% -4.44% 22.14% 4.84% 13.56%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$3.3M -$3M -$1.2M $1.2M --
Operating Expenses -$59.8M -$60.2M -$66.1M -$61.1M -$66.5M
Operating Income $59.8M $60.2M $66.1M $61.1M $66.5M
 
Net Interest Expenses $2.6M $2.1M $2.4M $1.4M $1.5M
EBT. Incl. Unusual Items $59.8M $60.2M $66M $61.1M $66.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12M $11.9M $13M $12.1M $13.2M
Net Income to Company $52.6M $53.2M $63M $68.4M --
 
Minority Interest in Earnings $3.3K $3.2K $3.6K $2.8K $2.5K
Net Income to Common Excl Extra Items $47.4M $48.7M $53.3M $49.2M $53.6M
 
Basic EPS (Cont. Ops) $0.59 $0.61 $0.67 $0.61 $0.67
Diluted EPS (Cont. Ops) $0.59 $0.61 $0.67 $0.61 $0.67
Weighted Average Basic Share $80.1M $80.1M $80.1M $80.1M $80.1M
Weighted Average Diluted Share $80.1M $80.1M $80.1M $80.1M $80.1M
 
EBITDA -- -- -- -- --
EBIT $76.5M $74.9M $97.6M $100.3M $103.4M
 
Revenue (Reported) $146.6M $140.1M $171.1M $179.4M $203.7M
Operating Income (Reported) $59.8M $60.2M $66.1M $61.1M $66.5M
Operating Income (Adjusted) $76.5M $74.9M $97.6M $100.3M $103.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $701.6M $606.1M $656.8M $699.6M $751.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $23.8M -$3.1M $2.4M $8.8M --
Operating Expenses -$266.4M -$261.5M -$259.6M -$243.1M -$248.4M
Operating Income $266.4M $261.5M $259.6M $243.1M $248.4M
 
Net Interest Expenses $10.6M $8.8M $9.2M $8M $5.8M
EBT. Incl. Unusual Items $265.9M $261.5M $259.5M $243.1M $250.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $53M $52.1M $51.2M $48.2M $49.5M
Net Income to Company $254.9M $261.4M $266.5M $252.8M --
 
Minority Interest in Earnings $12K $13K $14.2K $12.6K $11.3K
Net Income to Common Excl Extra Items $212.2M $210.5M $209.6M $195.5M $201.7M
 
Basic EPS (Cont. Ops) $2.65 $2.63 $2.62 $2.44 $2.52
Diluted EPS (Cont. Ops) $2.65 $2.63 $2.62 $2.44 $2.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $348.1M $321.2M $361.8M $393.6M $401.6M
 
Revenue (Reported) $701.6M $606.1M $656.8M $699.6M $751.4M
Operating Income (Reported) $266.4M $261.5M $259.6M $243.1M $248.4M
Operating Income (Adjusted) $348.1M $321.2M $361.8M $393.6M $401.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $512.1M $442.5M $503.6M $527M $567.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $15M $1.2M $1.2M $8.5M $1.7M
Operating Expenses -$198.4M -$193.8M -$198.1M -$180.7M -$188.5M
Operating Income $198.4M $193.8M $198.1M $180.7M $188.5M
 
Net Interest Expenses $7.7M $6.4M $7M $5.1M $4.3M
EBT. Incl. Unusual Items $198.1M $193.9M $198M $180.7M $188.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39.7M $38.3M $39M $35.8M $37.3M
Net Income to Company $189.2M $185M $194.6M $186.6M $60.4M
 
Minority Interest in Earnings $9.2K $9.8K $10.8K $9.2K $8.6K
Net Income to Common Excl Extra Items $158.7M $156.8M $159.9M $145.6M $151.6M
 
Basic EPS (Cont. Ops) $1.98 $1.96 $2.00 $1.82 $1.89
Diluted EPS (Cont. Ops) $1.98 $1.96 $2.00 $1.82 $1.89
Weighted Average Basic Share $240.2M $240.2M $240.2M $240.2M $240.2M
Weighted Average Diluted Share $240.2M $240.2M $240.2M $240.2M $240.2M
 
EBITDA -- -- -- -- --
EBIT $256.1M $238.3M $283M $295.5M $300.1M
 
Revenue (Reported) $512.1M $442.5M $503.6M $527M $567.6M
Operating Income (Reported) $198.4M $193.8M $198.1M $180.7M $188.5M
Operating Income (Adjusted) $256.1M $238.3M $283M $295.5M $300.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $134.7M $84M $93.6M $96.8M $74.3M
Short Term Investments $332.5M $241.1M $115.3M $90.8M $131.5M
Accounts Receivable, Net $79.3M $66.7M $64.7M $66.9M $70.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.5B $1.1B $1.3B $1.6B $1.3B
 
Property Plant And Equipment $127.1M $105.8M $102.2M $124.5M $123.5M
Long-Term Investments $28.9M $24.2M $29.5M $26.1M $28.4M
Goodwill -- -- -- -- --
Other Intangibles $7.2M $3.9M $2.9M $2.2M $1.8M
Other Long-Term Assets -- -- -- -- --
Total Assets $9.2B $7.3B $7.7B $8.5B $8.3B
 
Accounts Payable $34.5M $45.5M $36M $26.8M $6.8M
Accrued Expenses $115.5M $97.8M $98.3M $102.8M $100.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.3B $2.1B $1.8B $1.5B $1.3B
 
Long-Term Debt $427.3M $316.5M $384.7M $408M $390.6M
Capital Leases -- -- -- -- --
Total Liabilities $7.9B $6.1B $6.4B $7.3B $7B
 
Common Stock $267.2M $239.7M $231.2M $234.6M $234.8M
Other Common Equity Adj $26.8M $24M $23.2M $22M $23.4M
Common Equity $658.5M $616.6M $617.7M $621.8M $631.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $104.9K $98.6K $93.5K $91.2K $87.4K
Total Equity $1.3B $1.2B $1.2B $1.2B $1.3B
 
Total Liabilities and Equity $9.2B $7.3B $7.7B $8.5B $8.3B
Cash and Short Terms $376.1M $276.6M $146.9M $118.5M $161M
Total Debt $433.3M $322.1M $389.5M $495.8M $397.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $31.1M $26M $21.9M $27.8M $25.4M
Short Term Investments $324.4M $164M $129.4M $115.5M --
Accounts Receivable, Net $65.3M $57.5M $63.8M $74.2M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $976.3M $1.1B $1.1B $1.4B $1.4B
 
Property Plant And Equipment $104.7M $92.8M $109.5M $132M $124.1M
Long-Term Investments $23.9M $22.8M $24.6M $34.4M $30.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $7.2B $6.8B $7.5B $8.6B $8.7B
 
Accounts Payable $38.7M $23.7M $17.1M $34.4M $23.9M
Accrued Expenses $131.7M $119.7M $126.4M $136.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5M -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.9B $1.7B $1.3B $1.3B $1.3B
 
Long-Term Debt $502.7M $360.6M $443.4M $430.2M $485.5M
Capital Leases -- -- -- -- --
Total Liabilities $6.1B $5.7B $6.4B $7.3B $7.4B
 
Common Stock $236.6M $212.3M $219.9M $248.8M $247.1M
Other Common Equity Adj $23.6M $21.1M $21.3M $24.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $101.5K $93.6K $91K $98.1K $93.1K
Total Equity $1.2B $1.1B $1.1B $1.3B $1.3B
 
Total Liabilities and Equity $7.2B $6.8B $7.5B $8.6B $8.7B
Cash and Short Terms $357.8M $192.1M $153M $146.2M --
Total Debt $507.7M $360.6M $443.4M $430.2M $485.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $241.7M $265.6M $257M $260.7M $243.7M
Depreciation & Amoritzation $7.2M $6.6M $15.2M $16.3M $17.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$9.3M -$3.3M -$7M $6.6M $11.7M
Change in Inventories -- -- -- -- --
Cash From Operations $498.5M $230.3M $240.8M $329.1M $304M
 
Capital Expenditures $6.4M $381M $6.6M $11.6M $6.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $543.7M $881.9M -$711.7M -$793.1M $141.6M
 
Dividends Paid (Ex Special Dividend) $198.3M $157.5M $163.2M $224.3M $175.8M
Special Dividend Paid
Long-Term Debt Issued $133M $21.9M $80M -- --
Long-Term Debt Repaid -$456.9M -$29.9M -$118M -$10M -$158M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1B -$1.1B $468.1M $461.5M -$445.8M
 
Beginning Cash (CF) $35.2M $38.2M $31.5M $28.8M $26M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.8M -$3.6M -$2.8M -$2.5M -$243.4K
Ending Cash (CF) $39M $34.5M $28.7M $26.3M $25.8M
 
Levered Free Cash Flow $492.2M -$150.7M $234.3M $317.4M $297.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $52.6M $53.2M $63M $68.4M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $20.8M -$9.8M $14M -$5M --
Change in Inventories -- -- -- -- --
Cash From Operations $64.8M $65.9M $70.7M $68.8M $53.6M
 
Capital Expenditures $1.1M $2.4M $3.3M $1.5M $1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $313.6M -$336.1M -$22.1M $58.7M $79.7M
 
Dividends Paid (Ex Special Dividend) -$3.7M -$3.3M $43.5M $42.7M $51.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $21.2M -$4.6M -- -- --
Long-Term Debt Repaid -$22.5M $3.4M -$2.2M -$11M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$378.3M $269M -$52.8M -$129.7M -$135.5M
 
Beginning Cash (CF) $33.6M $29.7M $27.5M $26.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $77K -$1.2M -$4.3M -$2.1M -$2.2M
Ending Cash (CF) $31.9M $26.9M $22.6M $25.8M --
 
Levered Free Cash Flow $63.6M $63.5M $67.4M $67.3M $52.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $254.9M $261.4M $266.5M $252.8M --
Depreciation & Amoritzation $19.1M $15.7M $16.1M $17.4M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $8M -$6.2M $6.6M -$8.3M --
Change in Inventories -- -- -- -- --
Cash From Operations $419.9M $222.3M $266.3M $293.3M $196.6M
 
Capital Expenditures $4.5M $383.2M $11.2M $7.3M $2.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $882.1M -$440.3M -$583.6M -$178.3M -$193.7M
 
Dividends Paid (Ex Special Dividend) $160.9M $164.8M $219.4M $165.1M $195.7M
Special Dividend Paid
Long-Term Debt Issued $61.4M $77.5M -- -- --
Long-Term Debt Repaid -$62.2M -$97.7M -$30.6M -$160.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.3B $216.1M $312.2M -$112.1M -$78.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $381.5K -$2M -$5.1M $2.9M -$2.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $415.4M -$160.9M $255M $286M $194M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $189.2M $185M $194.6M $186.6M $60.4M
Depreciation & Amoritzation $5.1M $4M $3.9M $4.1M $4.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $4.7M $1.8M $15.4M $478.8K -$1.1M
Change in Inventories -- -- -- -- --
Cash From Operations $236.2M $228.1M $256.5M $226.2M $116.9M
 
Capital Expenditures $2.7M $4.7M $9.4M $5.3M $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $898.9M -$424.1M -$305M $296.7M -$39.5M
 
Dividends Paid (Ex Special Dividend) $159.9M $167M $225.2M $169.7M $188.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $21.2M $76.9M -- -- --
Long-Term Debt Repaid -$26.9M -$94.7M -$7.4M -$158M -$3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.1B $192.4M $42.5M -$523.5M -$153.7M
 
Beginning Cash (CF) $110.9M $96.2M $88.1M $79.5M $26.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.3M -$3.6M -$6M -$609.7K -$2.7M
Ending Cash (CF) $102.7M $89.7M $81M $79.5M $25.3M
 
Levered Free Cash Flow $233.5M $223.4M $247.2M $220.9M $115.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
65
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
61
PLAB alert for Dec 11

Photronics, Inc. [PLAB] is up 1.31% over the past day.

Buy
77
BRZE alert for Dec 11

Braze, Inc. [BRZE] is down 3.15% over the past day.

Buy
66
OLMA alert for Dec 11

Olema Pharmaceuticals, Inc. [OLMA] is up 7.24% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock