Financhill
Sell
40

BKAHF Quote, Financials, Valuation and Earnings

Last price:
$0.79
Seasonality move :
5.35%
Day range:
$0.79 - $0.79
52-week range:
$0.66 - $0.79
Dividend yield:
3.04%
P/E ratio:
6.70x
P/S ratio:
1.34x
P/B ratio:
0.49x
Volume:
--
Avg. volume:
--
1-year change:
3.83%
Market cap:
$5.8B
Revenue:
$4B
EPS (TTM):
$0.12
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $3.6B $3.5B $3.4B $3.2B $4B
Revenue Growth (YoY) 6.3% -2.89% -3.78% -4.96% 23.31%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $939.1M $971.2M $894.6M $1.2B
Other Inc / (Exp) $301.9M $5.3M $353.9M $37.9M $1.6M
Operating Expenses $1.4B $939.1M $1.3B $894.6M $1.2B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.3B $923.3M $1.3B $1.1B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $260.9M $177.1M $259.3M $224M $239.9M
Net Income to Company $1.3B $923.3M $1.3B $1.1B $1.2B
 
Minority Interest in Earnings -$12.3M -$9.6M -$8.1M -$5.1M -$5.8M
Net Income to Common Excl Extra Items $1.1B $736.6M $1.1B $877.8M $944.5M
 
Basic EPS (Cont. Ops) $0.14 $0.10 $0.14 $0.12 $0.13
Diluted EPS (Cont. Ops) $0.14 $0.10 $0.14 $0.12 $0.13
Weighted Average Basic Share $7.4B $7.4B $7.4B $7.4B $7.4B
Weighted Average Diluted Share $7.4B $7.4B $7.4B $7.4B $7.4B
 
EBITDA -- -- -- -- --
EBIT $2.2B $1.7B $1.9B $1.6B $2.1B
 
Revenue (Reported) $3.6B $3.5B $3.4B $3.2B $4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $2.2B $1.7B $1.9B $1.6B $2.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $841.9M $812.7M $783.1M $985.5M $1.1B
Revenue Growth (YoY) -7.61% -3.47% -3.64% 25.83% 10.66%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $222.4M $231M $222.3M $278.3M $319.2M
Other Inc / (Exp) $28.9M $29M $30.9M $33.1M $45.1M
Operating Expenses $222.4M $231M $222.3M $278.3M $319.2M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $244M $241.4M $278.7M $293.2M $288.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46.2M $46.9M $55.9M $62.3M $62.5M
Net Income to Company $254.3M $200.2M $247.5M $278.5M $320.6M
 
Minority Interest in Earnings -$2.7M -$1.6M -$1.2M -$1.5M -$5.2M
Net Income to Common Excl Extra Items $195.1M $193M $221.5M $229.4M $221M
 
Basic EPS (Cont. Ops) $0.03 $0.03 $0.03 $0.03 $0.03
Diluted EPS (Cont. Ops) $0.03 $0.03 $0.03 $0.03 $0.03
Weighted Average Basic Share $7.4B $7.4B $7.4B $7.4B $7.4B
Weighted Average Diluted Share $7.4B $7.4B $7.4B $7.4B $7.4B
 
EBITDA -- -- -- -- --
EBIT $415.5M $371.1M $397.9M $537.8M $562.1M
 
Revenue (Reported) $841.9M $812.7M $783.1M $985.5M $1.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $415.5M $371.1M $397.9M $537.8M $562.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.3B $3.4B $2.9B $3.6B $4.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $961.3M $995.8M $911.8M $1B $1.3B
Other Inc / (Exp) -$190.8M $303.1M -$326M $34.7M -$16.6M
Operating Expenses $961.3M $1.3B $911.8M $1B $1.3B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1B $1.2B $1.1B $1.2B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $197.2M $238.1M $215.4M $242.6M $226.3M
Net Income to Company $1B $1.2B $1.1B $1.2B $1.2B
 
Minority Interest in Earnings -$10.1M -$9.2M -$5.5M -$5.6M -$16.4M
Net Income to Common Excl Extra Items $836.3M $981.8M $864.8M $933.5M $871.9M
 
Basic EPS (Cont. Ops) $0.11 $0.13 $0.12 $0.13 $0.12
Diluted EPS (Cont. Ops) $0.11 $0.13 $0.12 $0.13 $0.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $1.8B $1.8B $1.6B $2B $2.3B
 
Revenue (Reported) $3.3B $3.4B $2.9B $3.6B $4.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.8B $1.8B $1.6B $2B $2.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.6B $2.5B $2.4B $2.8B $3.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $687M $743.6M $683.1M $818.7M $930.2M
Other Inc / (Exp) $87.6M $410.1M $73.6M $91.5M $98.3M
Operating Expenses $687M $1.1B $683.1M $818.7M $930.2M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $782.5M $1.1B $845.5M $921.5M $843.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $151.5M $213.2M $167.9M $186.8M $172.8M
Net Income to Company $786.6M $1B $803.5M $901.2M $867.9M
 
Minority Interest in Earnings -$7.1M -$6.7M -$3.9M -$4.5M -$15.1M
Net Income to Common Excl Extra Items $623.9M $871.3M $673.7M $730.2M $655.8M
 
Basic EPS (Cont. Ops) $0.08 $0.12 $0.09 $0.10 $0.09
Diluted EPS (Cont. Ops) $0.08 $0.12 $0.09 $0.10 $0.09
Weighted Average Basic Share $22.1B $22.1B $22.1B $22.1B $22.1B
Weighted Average Diluted Share $22.1B $22.1B $22.1B $22.1B $22.1B
 
EBITDA -- -- -- -- --
EBIT $1.3B $1.5B $1.2B $1.5B $1.7B
 
Revenue (Reported) $2.6B $2.5B $2.4B $2.8B $3.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.3B $1.5B $1.2B $1.5B $1.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $8.3B $14.2B $7.3B $10B $9.5B
Short Term Investments $3.4B $5.2B $5.4B $4.2B $3.5B
Accounts Receivable, Net $151.5M $305.5M $327M $348M $406.7M
Inventory -- -- -- -- --
Prepaid Expenses $58.5M $37.5M $46.5M $37.4M $53.3M
Other Current Assets -- -- -- -- --
Total Current Assets $41B $45.7B $36.9B $37.6B $36.1B
 
Property Plant And Equipment $967.6M $1B $923.9M $896.3M $995.6M
Long-Term Investments $4.7B $5.9B $5.9B $4.7B $4.1B
Goodwill $411.8M $412.4M $378.2M $367.4M $692.5M
Other Intangibles $151.6M $156.5M $132.1M $114.6M $171.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $78.7B $87.2B $74.9B $76.2B $75.9B
 
Accounts Payable -- -- -- -- --
Accrued Expenses $587.3M $408.2M $335.4M $393.6M $571.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2B $903.4M $971.2M $1B $1.5B
 
Long-Term Debt $14.3B $12.7B $9.1B $10.8B $11B
Capital Leases -- -- -- -- --
Total Liabilities $69.6B $77.5B $65.4B $66.4B $65.7B
 
Common Stock $2.5B $2.5B $2.2B $2.1B $2B
Other Common Equity Adj $372.8M $385.9M $355.9M $293.8M $308.4M
Common Equity $9B $9.6B $9.5B $9.9B $10.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $44.2M $54.6M $21.6M $24.3M $82.2M
Total Equity $9.1B $9.7B $9.5B $9.9B $10.2B
 
Total Liabilities and Equity $78.7B $87.2B $74.9B $76.2B $75.9B
Cash and Short Terms $11.7B $19.4B $12.7B $14.2B $13B
Total Debt $14.3B $12.7B $9.1B $10.8B $11B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $888.3M $788.8M $712.2M $710.2M $766.5M
Short Term Investments $5B $4.6B $3.8B $3.8B $3.4B
Accounts Receivable, Net $295.5M $311M $318.1M $364.5M $413.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $31.3B $28.8B $27B $27.4B $29.3B
 
Property Plant And Equipment $984.4M $895.6M $806.5M $865.7M $1.1B
Long-Term Investments $5.9B $5.4B $4.3B $4.4B $4.9B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $78.8B $73.3B $68.4B $73.4B $84B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $130.6M $128.9M $141.1M $149.2M $180.6M
 
Long-Term Debt $12.7B $8.9B $11.1B $13.1B $8.8B
Capital Leases -- -- -- -- --
Total Liabilities $69.8B $64.2B $59.6B $63.7B $72B
 
Common Stock $2.3B $2.2B $1.9B $2B $2.3B
Other Common Equity Adj $342.5M $365.6M $274.5M $307.4M $337.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $49M $19.7M $21.1M $75.9M $108.4M
Total Equity $9B $9.2B $8.8B $9.7B $12B
 
Total Liabilities and Equity $78.8B $73.3B $68.4B $73.4B $84B
Cash and Short Terms $5.9B $5.4B $4.5B $4.5B $4.2B
Total Debt $12.7B $8.9B $11.1B $13.1B $8.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.3B $923.3M $1.3B $1.1B $1.2B
Depreciation & Amoritzation $129.1M $161.4M $148.9M $130.6M $141M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.2B $2.7B $1.5B -$13M $822.8M
 
Capital Expenditures $44.3M $143.9M $94.1M $112.3M $135.4M
Cash Acquisitions $230.9M -$31.5M $348.7M -$23.2M -$774.2M
Cash From Investing $759.8M -$1.7B -$369M $855.9M -$370.1M
 
Dividends Paid (Ex Special Dividend) -$205.7M -$105.8M -$172.5M -$180.4M -$181M
Special Dividend Paid
Long-Term Debt Issued $2.2B $390.7M $858.6M $1.3B $715.8M
Long-Term Debt Repaid -$1.5B -$1.4B -$1.8B -$1.9B -$690.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $433M -$1.1B -$1.1B -$799.6M -$155.8M
 
Beginning Cash (CF) $1.3B $1.3B $1.2B $1.1B $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8M -$63.9M $4.1M $43.3M $296.9M
Ending Cash (CF) $1.3B $1.2B $1.2B $1.2B $1.4B
 
Levered Free Cash Flow -$1.2B $2.5B $1.4B -$125.4M $687.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $254.3M $200.2M $247.5M $278.5M $320.6M
Depreciation & Amoritzation $41.6M $31.9M $29M $34.2M $49.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B $345.1M $118.1M $271.7M $144.6M
 
Capital Expenditures $16.1M $12.4M $25.7M $59.2M $58.8M
Cash Acquisitions -- -$17.4M $1.3M -$45.6M -$117.4K
Cash From Investing -$789.1M $259.5M $1.2M -$197.7M -$2.6M
 
Dividends Paid (Ex Special Dividend) -$2M -$85.2M -$77M -$81.1M -$90.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$494.4M $495.3K $424.4M $273M $40M
Long-Term Debt Repaid $182.7M -$597.8M -$533.5M -$255.5M -$251.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$313.7M -$682.5M -$186.1M -$63.6M -$301.5M
 
Beginning Cash (CF) $1.1B $1.2B $1.1B $1.2B $1.2B
Foreign Exchange Rate Adjustment $8.2M $18M $27.3M $10.3M -$66.7M
Additions / Reductions $5.5M -$78M -$66.9M $10.4M -$159.5M
Ending Cash (CF) $1.2B $1B $988M $1.2B $1.1B
 
Levered Free Cash Flow $1.1B $332.7M $92.4M $212.5M $85.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1B $1.2B $1.1B $1.2B $1.2B
Depreciation & Amoritzation $154.9M $148.9M $132.8M $136.3M $178M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.4B $681.3M $768.2M $972.1M $433.8M
 
Capital Expenditures $53.6M $160.1M $114.2M $130.8M $197.1M
Cash Acquisitions -$30.3M $306.8M -$11.8M -$577.4M -$199.8M
Cash From Investing -$2B $438.5M $121.8M -$534.7M -$71.8M
 
Dividends Paid (Ex Special Dividend) -$103.4M -$167.6M -$178.4M -$185.9M -$184M
Special Dividend Paid
Long-Term Debt Issued $968.9M $439.7M $1.2B $1.2B $755.7M
Long-Term Debt Repaid -$1.2B -$1.5B -$1.9B -$1.3B -$980.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$335M -$1.2B -$867.2M -$254.5M -$409.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$23.7M -$90.2M $22.7M $182.9M -$47.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.3B $521.2M $653.9M $841.3M $236.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $786.6M $1B $803.5M $901.2M $867.9M
Depreciation & Amoritzation $121.6M $109.1M $93M $98.7M $135.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.3B $357.2M -$325.7M $659.4M $270.4M
 
Capital Expenditures $40.4M $56.6M $76.8M $95.3M $157M
Cash Acquisitions -- $338.3M -$22.3M -$576.5M -$2.1M
Cash From Investing -$1.8B $342.8M $833.6M -$557.1M -$258.7M
 
Dividends Paid (Ex Special Dividend) -$105.6M -$167.3M -$173.3M -$178.8M -$181.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $401.6M $450.6M $780.4M $708.1M $748M
Long-Term Debt Repaid -$996.7M -$1.1B -$1.2B -$607.4M -$897.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$700.6M -$834M -$623.2M -$78.1M -$331.5M
 
Beginning Cash (CF) $3.6B $3.6B $3.3B $3.5B $4B
Foreign Exchange Rate Adjustment $17M $39.8M $40.4M $35.4M -$29.2M
Additions / Reductions -$107.7M -$134M -$115.4M $24.2M -$319.9M
Ending Cash (CF) $3.5B $3.4B $3.2B $3.6B $3.7B
 
Levered Free Cash Flow $2.3B $300.6M -$402.5M $564.2M $113.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock