Financhill
Sell
38

KARX Quote, Financials, Valuation and Earnings

Last price:
$0.40
Seasonality move :
0%
Day range:
$0.40 - $0.40
52-week range:
$0.37 - $2.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.84x
P/B ratio:
47.52x
Volume:
5.6K
Avg. volume:
15.2K
1-year change:
-80%
Market cap:
$34.9M
Revenue:
$3.2M
EPS (TTM):
-$0.11
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue -- -- $9.8K $412.1K $3.2M
Revenue Growth (YoY) -- -- -- 4090.55% 667.8%
 
Cost of Revenues -- -- $5.4K $1.1M $2.4M
Gross Profit -- -- $4.4K -$698.3K $801.5K
Gross Profit Margin -- -- 44.9% -169.45% 25.33%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $238.7K $1.3M $176.5K $2M
Other Inc / (Exp) -- -- -$6.9K -$1.2M --
Operating Expenses -- $238.7K $2M $812.8K $7.4M
Operating Income -- -$238.7K -$2M -$1.5M -$6.6M
 
Net Interest Expenses -- -- -- $35.9K $372.1K
EBT. Incl. Unusual Items -- -$238.7K -$2M -$2.7M -$7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$238.7K -$2M -$2.7M -$7.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$238.7K -$2M -$2.7M -$7.1M
 
Basic EPS (Cont. Ops) -- -$0.00 -$0.03 -$0.04 -$0.08
Diluted EPS (Cont. Ops) -- -$0.00 -$0.03 -$0.04 -$0.08
Weighted Average Basic Share -- $65M $69.7M $77.2M $83.6M
Weighted Average Diluted Share -- $65M $69.7M $77.2M $83.6M
 
EBITDA -- -$238.8K -$2M -$1.8M -$6.6M
EBIT -- -$238.8K -$2M -$1.5M -$6.6M
 
Revenue (Reported) -- -- $9.8K $412.1K $3.2M
Operating Income (Reported) -- -$238.7K -$2M -$1.5M -$6.6M
Operating Income (Adjusted) -- -$238.8K -$2M -$1.5M -$6.6M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue -- -- $3.8K $127.4K $35.7M
Revenue Growth (YoY) -- -- -- 3290.87% 27883.37%
 
Cost of Revenues -- $200 $178.7K $627.7K $35.4M
Gross Profit -- -$200 -$175K -$500.3K $293.9K
Gross Profit Margin -- -- -4605.26% -392.7% 0.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6K $195.9K $21.4K $12.4K $628.5K
Other Inc / (Exp) -- -- -$27.8K -$12.4K --
Operating Expenses $8.2K $195.6K $147.3K $292.1K $2.7M
Operating Income -$8.2K -$195.9K -$322.3K -$792.4K -$2.4M
 
Net Interest Expenses -- -- -- -- $306.3K
EBT. Incl. Unusual Items -$8.2K -$195.9K -$350K -$804.8K -$2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.2K -$195.9K -$350K -$804.8K -$2.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.2K -$195.9K -$350K -$804.8K -$2.6M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.01 -$0.03
Diluted EPS (Cont. Ops) -- -$0.00 -$0.00 -$0.01 -$0.03
Weighted Average Basic Share $64.9M $68.9M $75.9M $81.5M $82.3M
Weighted Average Diluted Share $64.9M $68.9M $75.9M $81.5M $82.3M
 
EBITDA -$8.2K -$195.6K -$317K -$471.8K -$2.3M
EBIT -$8.2K -$195.9K -$322.3K -$792.4K -$2.4M
 
Revenue (Reported) -- -- $3.8K $127.4K $35.7M
Operating Income (Reported) -$8.2K -$195.9K -$322.3K -$792.4K -$2.4M
Operating Income (Adjusted) -$8.2K -$195.9K -$322.3K -$792.4K -$2.4M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue -- -- $13.6K $535.7K $38.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $1.6M $38.6M
Gross Profit -- -$200 -$168.6K -$1M $142.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7K $401.7K $1.4M $167.4K $2.7M
Other Inc / (Exp) -- -- -$34.6K -$1.2M --
Operating Expenses $32.2K -- $2M $950.6K $8.3M
Operating Income -$32.2K -- -$2.2M -$2M -$8.2M
 
Net Interest Expenses -- -- -- $35.9K $677K
EBT. Incl. Unusual Items -$32.2K -$401.7K -$2.2M -$3.2M -$8.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$32.3K -- -$2.2M -$3.2M -$9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32.2K -- -$2.2M -$3.2M -$8.8M
 
Basic EPS (Cont. Ops) -$0.00 -- -$0.03 -$0.04 -$0.11
Diluted EPS (Cont. Ops) -- -$0.01 -$0.03 -$0.04 -$0.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$32.2K -- -$2.2M -$1.9M -$8.4M
EBIT -$32.2K -$401.7K -$2.2M -$2M -$8.2M
 
Revenue (Reported) -- -- $13.6K $535.7K $38.7M
Operating Income (Reported) -$32.2K -- -$2.2M -$2M -$8.2M
Operating Income (Adjusted) -$32.2K -$401.7K -$2.2M -$2M -$8.2M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue -- -- $3.8K $127.4K $35.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $200 $178.7K $627.7K $35.4M
Gross Profit -- -$200 -$175K -$500.3K $293.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6K $195.9K $21.4K $12.4K $628.5K
Other Inc / (Exp) -- -- -$27.8K -$12.4K --
Operating Expenses $8.2K $195.6K $147.3K $292.1K $2.7M
Operating Income -$8.2K -$195.9K -$322.3K -$792.4K -$2.4M
 
Net Interest Expenses -- -- -- -- $306.3K
EBT. Incl. Unusual Items -$8.2K -$195.9K -$350K -$804.8K -$2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.2K -$195.9K -$350K -$804.8K -$2.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.2K -$195.9K -$350K -$804.8K -$2.6M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.01 -$0.03
Diluted EPS (Cont. Ops) -- -$0.00 -$0.00 -$0.01 -$0.03
Weighted Average Basic Share $64.9M $68.9M $75.9M $81.5M $82.3M
Weighted Average Diluted Share $64.9M $68.9M $75.9M $81.5M $82.3M
 
EBITDA -$8.2K -$195.6K -$317K -$471.8K -$2.3M
EBIT -$8.2K -$195.9K -$322.3K -$792.4K -$2.4M
 
Revenue (Reported) -- -- $3.8K $127.4K $35.7M
Operating Income (Reported) -$8.2K -$195.9K -$322.3K -$792.4K -$2.4M
Operating Income (Adjusted) -$8.2K -$195.9K -$322.3K -$792.4K -$2.4M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents -- $477.3K $206.8K $2.7M $1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $113.1K $1.8K
Inventory -- -- -- -- $99.6K
Prepaid Expenses -- $179.6K $59.8K $1K $865.7K
Other Current Assets -- -- -- -- --
Total Current Assets -- $667.7K $312.2K $2.8M $5.8M
 
Property Plant And Equipment -- $3.3K $600.2K $323.4K $509.2K
Long-Term Investments -- -- $1.5M -- --
Goodwill -- -- -- -- --
Other Intangibles -- $176.8K $522.8K $521.4K --
Other Long-Term Assets -- -- $80.8K $316.7K --
Total Assets -- $671.6K $2.5M $4M $6.8M
 
Accounts Payable -- -- $69.7K $127.2K $1.1M
Accrued Expenses -- $3K $10.1K $24.1K --
Current Portion Of Long-Term Debt -- -- $100K $36.5K --
Current Portion Of Capital Lease Obligations -- -- $14.7K $22K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $33.7K $194.5K $839.8K $7.7M
 
Long-Term Debt -- -- $55.4K $302.6K $460.3K
Capital Leases -- -- -- -- --
Total Liabilities -- $33.7K $249.9K $1.1M $8.1M
 
Common Stock -- $68.3K $72.6K $82.2K $82K
Other Common Equity Adj -- -$13K -$3.8K $7.6K --
Common Equity -- $638.1K $2.3M $2.8M -$1.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $637.9K $2.3M $2.8M -$1.4M
 
Total Liabilities and Equity -- $671.6K $2.5M $4M $6.8M
Cash and Short Terms -- $477.3K $206.8K $2.7M $1M
Total Debt -- -- $55.4K $302.6K $460.3K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $300 $186.5K $974.4K $2.3M $1.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $56.9K $8K
Inventory -- -- -- -- $847K
Prepaid Expenses $20K $317.8K $61.7K $9.2K $194.4K
Other Current Assets -- -- -- -- --
Total Current Assets $20.3K $524.8K $1.1M $2.4M $6.5M
 
Property Plant And Equipment -- $6.3K $597.4K $6.4K $487.2K
Long-Term Investments -- -- $2.5M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $524.9K $527.2K --
Other Long-Term Assets -- $86K $139.1K $362.9K --
Total Assets $20.3K $618.4K $4.3M $3.3M $7.4M
 
Accounts Payable -- -- $29.9K $124K $961.9K
Accrued Expenses -- $3.1K $24.5K $15K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $22.4K -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $93.8K $6.6K $272.2K $139K $8.4M
 
Long-Term Debt -- -- $49.8K -- $428.5K
Capital Leases -- -- -- -- --
Total Liabilities $93.8K $6.6K $322K $139K $8.8M
 
Common Stock $64.9K $69K $78.6K $83.4K $87K
Other Common Equity Adj -- -$23.3K -$7K $41K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$73.5K $611.8K $3.9M $3.1M -$1.3M
 
Total Liabilities and Equity $20.3K $618.4K $4.3M $3.3M $7.4M
Cash and Short Terms $300 $186.5K $974.4K $2.3M $1.5M
Total Debt -- -- $49.8K -- $428.5K
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders -- -$238.7K -$2M -$2.7M -$7.1M
Depreciation & Amoritzation -- -- $4.4K -$244.8K $32.4K
Stock-Based Compensation -- -- $625K -- $627.5K
Change in Accounts Receivable -- -$10.8K -$34.8K -$74.7K -$3.7M
Change in Inventories -- -- -$80.8K -$236K $217.1K
Cash From Operations -- -$361.4K -$1.5M -$1.1M -$6.2M
 
Capital Expenditures -- $3.3K $750.6K -- $2.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$3.3K -$750.6K -$802.4K -$2.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $100K $36.5K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $855K $2M $4.4M $4.6M
 
Beginning Cash (CF) -- $477.3K $206.8K $2.7M $704.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $477.3K -$270.5K $2.5M -$1.7M
Ending Cash (CF) -- $941.6K -$54.5K $5.2M -$996.3K
 
Levered Free Cash Flow -- -$364.7K -$2.2M -$1.1M -$6.2M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$8.2K -$195.9K -$350K -$804.8K -$2.6M
Depreciation & Amoritzation -- $200 $5.3K $320.6K $65.2K
Stock-Based Compensation -- -- -- -- $187.3K
Change in Accounts Receivable -- -$9.7K $25.3K $51.7K -$169.3K
Change in Inventories -- -$86K -$58.4K -$46.2K -$142.3K
Cash From Operations -- -$457.4K -$180.3K -$1.5M -$2.8M
 
Capital Expenditures -- $3.2K -- -- --
Cash Acquisitions -- -- -- -- $605.1K
Cash From Investing -- -$3.2K -$602.4K -- -$605.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$36.5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $180K $1.6M $1.1M $3.8M
 
Beginning Cash (CF) $300 $186.5K $974.4K $2.3M $1.4M
Foreign Exchange Rate Adjustment -- -$10.2K -$5.5K $27.6K $147.7K
Additions / Reductions -- -$290.9K $767.5K -$376.6K $496K
Ending Cash (CF) $300 -$114.6K $1.7M $1.9M $2M
 
Levered Free Cash Flow -- -$460.6K -$180.3K -$1.5M -$2.8M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$32.3K -- -$2.2M -$3.2M -$9M
Depreciation & Amoritzation -- -- $9.5K $73.5K -$222.4K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$100 -$47.4K -$4M
Change in Inventories -- -- -$53.1K -$220.9K $124.7K
Cash From Operations -$100 -- -$1.2M -$2.4M -$7.7M
 
Capital Expenditures -- $6.4K $755.4K -- $2.6K
Cash Acquisitions -- -- -- -- $605.1K
Cash From Investing -- -- -$1.4M -$190.1K -$607.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $3.4M $3.8M $7.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$100 -- $785K $1.3M -$826.1K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$2M -$2.4M -$7.7M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$8.2K -$195.9K -$350K -$804.8K -$2.6M
Depreciation & Amoritzation -- $200 $5.3K $320.6K $65.2K
Stock-Based Compensation -- -- -- -- $187.3K
Change in Accounts Receivable -- -$9.7K $25.3K $51.7K -$169.3K
Change in Inventories -- -$86K -$58.4K -$46.2K -$142.3K
Cash From Operations -- -$457.4K -$180.3K -$1.5M -$2.8M
 
Capital Expenditures -- $3.2K -- -- --
Cash Acquisitions -- -- -- -- $605.1K
Cash From Investing -- -$3.2K -$602.4K -- -$605.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$36.5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $180K $1.6M $1.1M $3.8M
 
Beginning Cash (CF) $300 $186.5K $974.4K $2.3M $1.4M
Foreign Exchange Rate Adjustment -- -$10.2K -$5.5K $27.6K $147.7K
Additions / Reductions -- -$290.9K $767.5K -$376.6K $496K
Ending Cash (CF) $300 -$114.6K $1.7M $1.9M $2M
 
Levered Free Cash Flow -- -$460.6K -$180.3K -$1.5M -$2.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
64
GLTO alert for Dec 26

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
27
CDNAF alert for Dec 26

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock