Financhill
Buy
61

JXHLY Quote, Financials, Valuation and Earnings

Last price:
$14.63
Seasonality move :
5.76%
Day range:
$14.63 - $14.63
52-week range:
$7.70 - $15.00
Dividend yield:
0%
P/E ratio:
13.73x
P/S ratio:
0.26x
P/B ratio:
0.93x
Volume:
5
Avg. volume:
381
1-year change:
28.86%
Market cap:
$19.7B
Revenue:
$80.8B
EPS (TTM):
$1.07
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $72.2B $97.2B $110.8B $85.4B $80.8B
Revenue Growth (YoY) -21.59% 34.6% 14.01% -22.96% -5.32%
 
Cost of Revenues $62B $83.1B $104.4B $77.3B $73.6B
Gross Profit $10.2B $14.1B $6.4B $8B $7.2B
Gross Profit Margin 14.15% 14.49% 5.81% 9.42% 8.96%
 
R&D Expenses $213.2M $214.9M $216.7M $111.8M $105.7M
Selling, General & Admin $7.6B $7.8B $7.1B $6.6B $5.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.6B $7.8B $4.5B $5.9B $5.6B
Operating Income $2.6B $6.3B $1.9B $2.2B $1.6B
 
Net Interest Expenses $268.4M $247.9M $305.9M $261.8M $272.2M
EBT. Incl. Unusual Items $1.6B $6.1B $1.3B $2.3B $515.5M
Earnings of Discontinued Ops. -- -- -- $802.7M $1.5B
Income Tax Expense $1.1B $1.7B $401.9M $957.5M $202.5M
Net Income to Company $2.2B $6.9B $1.9B $2.5B $578.7M
 
Minority Interest in Earnings -$10.1M $373.2M $436.9M $396.7M $399.1M
Net Income to Common Excl Extra Items $1.1B $5.2B $1.5B $1.6B $376.2M
 
Basic EPS (Cont. Ops) $0.67 $2.98 $0.69 $1.32 $1.05
Diluted EPS (Cont. Ops) $0.67 $2.97 $0.69 $1.32 $1.05
Weighted Average Basic Share $1.6B $1.6B $1.5B $1.5B $1.4B
Weighted Average Diluted Share $1.6B $1.6B $1.5B $1.5B $1.4B
 
EBITDA $5.7B $9.3B $4.5B $4.5B $4B
EBIT $2.6B $6.3B $1.9B $2.2B $1.6B
 
Revenue (Reported) $72.2B $97.2B $110.8B $85.4B $80.8B
Operating Income (Reported) $2.6B $6.3B $1.9B $2.2B $1.6B
Operating Income (Adjusted) $2.6B $6.3B $1.9B $2.2B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $22.8B $27.8B $23.5B $20.2B $19.1B
Revenue Growth (YoY) 33.11% 21.85% -15.22% -14.1% -5.32%
 
Cost of Revenues $19.5B $25.6B $20.8B $19.3B $17.1B
Gross Profit $3.3B $2.2B $2.7B $946.3M $2B
Gross Profit Margin 14.35% 7.89% 11.51% 4.68% 10.68%
 
R&D Expenses $60.9M $55.5M $56.3M -- --
Selling, General & Admin $1.9B $1.7B $1.7B $1.5B $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.9B $1.7B $1.7B $1.4B $1.4B
Operating Income $1.4B $504.6M $1.1B -$443.3M $630.1M
 
Net Interest Expenses $59.6M $82.2M $82M $75.6M $63.8M
EBT. Incl. Unusual Items $1.4B $385.9M $1.1B -$358.8M $670.6M
Earnings of Discontinued Ops. -- -- -- $187M --
Income Tax Expense $412.2M $189.2M $391.5M -$184.9M $180.7M
Net Income to Company $1.6B $401.8M $1.4B -$358M $780.9M
 
Minority Interest in Earnings $107.6M $87.6M $85.2M $87M $51.4M
Net Income to Common Excl Extra Items $1.1B $285.7M $956.1M -$190.3M $589M
 
Basic EPS (Cont. Ops) $0.64 $0.13 $0.58 -$0.06 $0.40
Diluted EPS (Cont. Ops) $0.64 $0.13 $0.58 -$0.06 $0.40
Weighted Average Basic Share $1.6B $1.6B $1.5B $1.4B $1.3B
Weighted Average Diluted Share $1.6B $1.6B $1.5B $1.4B $1.3B
 
EBITDA $2.2B $1.1B $1.6B $164.1M $1.2B
EBIT $1.4B $504.6M $1.1B -$443.3M $630.1M
 
Revenue (Reported) $22.8B $27.8B $23.5B $20.2B $19.1B
Operating Income (Reported) $1.4B $504.6M $1.1B -$443.3M $630.1M
Operating Income (Adjusted) $1.4B $504.6M $1.1B -$443.3M $630.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $83.9B $108.9B $102.6B $88.3B $78.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $71.7B $95B $94.8B $80.9B $71.2B
Gross Profit $12.2B $13.9B $7.8B $7.4B $7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $230.9M $216.5M $220.9M -- --
Selling, General & Admin $7.7B $7.6B $6.9B $6.3B $5.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.7B $7.6B $6.9B $6B $5.5B
Operating Income $4.5B $6.3B $917.9M $1.4B $1.5B
 
Net Interest Expenses $255.3M $313.1M $419.5M $318.5M $240M
EBT. Incl. Unusual Items $3.9B $6.1B $504M $1.2B $788.2M
Earnings of Discontinued Ops. -- -- -- $304.5M $1.5B
Income Tax Expense $1.7B $1.8B $151M $156.2M $418.4M
Net Income to Company $4.5B $6.9B $942.4M $1.5B $817.2M
 
Minority Interest in Earnings $70M $344M $371.7M $446M $406M
Net Income to Common Excl Extra Items $2.7B $5.1B $856.1M $1.4B $373M
 
Basic EPS (Cont. Ops) $1.66 $2.95 $0.33 $0.81 $1.08
Diluted EPS (Cont. Ops) $1.65 $2.95 $0.32 $0.81 $1.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $7.6B $9.1B $3.4B $3.8B $3.8B
EBIT $4.5B $6.3B $917.9M $1.4B $1.5B
 
Revenue (Reported) $83.9B $108.9B $102.6B $88.3B $78.2B
Operating Income (Reported) $4.5B $6.3B $917.9M $1.4B $1.5B
Operating Income (Adjusted) $4.5B $6.3B $917.9M $1.4B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $43.1B $55.1B $46.9B $39.4B $39B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $36.8B $48.9B $42B $36.4B $35.7B
Gross Profit $6.4B $6.2B $4.9B $3.1B $3.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $114.8M $116M $120.5M -- --
Selling, General & Admin $3.7B $3.5B $3.3B $3.1B $2.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.7B $3.5B $3.3B $2.8B $2.9B
Operating Income $2.7B $2.7B $1.6B $298.3M $429.3M
 
Net Interest Expenses $110.6M $168.2M $167.5M $157.4M $139M
EBT. Incl. Unusual Items $2.6B $2.7B $1.7B $380.6M $927.5M
Earnings of Discontinued Ops. -- -- -- $304.5M --
Income Tax Expense $841.7M $937.8M $655M $89.6M $451.1M
Net Income to Company $3B $3B $2B $417.6M $1.1B
 
Minority Interest in Earnings $223M $191M $128M $181.7M $188.8M
Net Income to Common Excl Extra Items $2.1B $2.1B $1.3B $310.9M $625.8M
 
Basic EPS (Cont. Ops) $1.20 $1.20 $0.80 $0.29 $0.32
Diluted EPS (Cont. Ops) $1.20 $1.19 $0.80 $0.29 $0.32
Weighted Average Basic Share $3.2B $3.2B $3B $2.9B $2.7B
Weighted Average Diluted Share $3.2B $3.2B $3B $2.9B $2.7B
 
EBITDA $4.2B $4B $2.7B $1.5B $1.5B
EBIT $2.7B $2.7B $1.6B $298.3M $429.3M
 
Revenue (Reported) $43.1B $55.1B $46.9B $39.4B $39B
Operating Income (Reported) $2.7B $2.7B $1.6B $298.3M $429.3M
Operating Income (Adjusted) $2.7B $2.7B $1.6B $298.3M $429.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.8B $4.5B $2.3B $5.1B $5.7B
Short Term Investments $458.1M $992.9M $769.4M $847.5M $581.3M
Accounts Receivable, Net $8.9B $11B $10.7B $9.8B $8B
Inventory $11.7B $16.4B $16.2B $12.1B $10.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3B $1.2B $3.3B $1.5B $1.2B
Total Current Assets $27.5B $35.5B $36.7B $30.8B $28.1B
 
Property Plant And Equipment $32.1B $29.2B $23B $20.5B $17.6B
Long-Term Investments $7.5B $8B $5.7B $7B $6.4B
Goodwill $1.6B $2.1B $1.9B $1.7B $495.9M
Other Intangibles $3.1B $4.3B $3.9B $3.2B $2.9B
Other Long-Term Assets $91.4M $156.6M $227.9M $246.3M $246.9M
Total Assets $72.9B $79.5B $74.8B $67B $58.8B
 
Accounts Payable $6.4B $8.4B $7.8B $6.6B $5.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $650.5M $567.6M $509.8M $494.7M $399.4M
Other Current Liabilities $3B $3.3B $2.3B $2B $2B
Total Current Liabilities $24.2B $27B $26.1B $20.6B $17.4B
 
Long-Term Debt $16.7B $18.9B $18.3B $16.5B $13.9B
Capital Leases -- -- -- -- --
Total Liabilities $48B $52.8B $50.1B $42.5B $35.6B
 
Common Stock $905M $823.9M $751.4M $660.7M $668.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $21B $23.6B $21.5B $21.3B $20.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.9B $3.1B $3.2B $3.1B $2.5B
Total Equity $24.9B $26.6B $24.7B $24.5B $23.2B
 
Total Liabilities and Equity $72.9B $79.5B $74.8B $67B $58.8B
Cash and Short Terms $3.8B $4.5B $2.3B $5.1B $5.7B
Total Debt $19.2B $21B $20.4B $18.5B $15.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.3B $3B $3.3B $2.9B $5.7B
Short Term Investments $710.9M $1.1B $1.2B $1B --
Accounts Receivable, Net $10.8B $11.4B $10.9B $9.9B $9B
Inventory $15.4B $18.9B $16.2B $13.6B $10.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.5B $2.5B $1.4B $1.5B --
Total Current Assets $31.6B $37B $33.1B $29.7B $27.4B
 
Property Plant And Equipment $31.7B $26B $23.6B $23.9B $21.1B
Long-Term Investments $8B $5.9B $6.8B $7B $6.6B
Goodwill $1.6B $1.8B $1.7B $1.8B --
Other Intangibles $3B $3.7B $3.4B $3.3B --
Other Long-Term Assets $106.9M $181.7M $205.2M $231.7M --
Total Assets $76.9B $74.8B $69.3B $66.4B $59B
 
Accounts Payable $14.4B $14B $13.6B $11.3B $10.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $602.4M $496.7M $471.9M $447.8M --
Other Current Liabilities $3B $2.6B $2.2B $2.3B --
Total Current Liabilities $24.5B $28.1B $23.4B $19.8B $17.6B
 
Long-Term Debt $18.7B $16.7B $16.7B $16.2B $13.5B
Capital Leases -- -- -- -- --
Total Liabilities $50.3B $50.8B $45.6B $41.4B $35.5B
 
Common Stock $896.3M $690.9M $670.1M $699.1M $677.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.9B $2.8B $3B $3.3B $2.4B
Total Equity $26.6B $24B $23.8B $25B $23.5B
 
Total Liabilities and Equity $76.9B $74.8B $69.3B $66.4B $59B
Cash and Short Terms $3.3B $3B $3.3B $2.9B $5.7B
Total Debt $19.3B $17.2B $17.2B $16.6B $13.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.2B $6.9B $1.9B $2.5B $578.7M
Depreciation & Amoritzation $3.1B $3B $2.6B $2.3B $2.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1B -$3.4B -$123.5M -$1.2B $1.3B
Change in Inventories -$1.1B -$6.2B -$934M -$258M -$121M
Cash From Operations $6.4B $1.9B -$813.5M $7B $3.8B
 
Capital Expenditures $2.7B $2.5B $2.6B $2.6B $2.3B
Cash Acquisitions -- $1.4B $527.9M $73.1M $146.2M
Cash From Investing -$2.9B -$2.8B -$837.9M -$1.6B $862.9M
 
Dividends Paid (Ex Special Dividend) $667.6M $629.5M $510.3M $459.3M $456.2M
Special Dividend Paid
Long-Term Debt Issued $2.5B $4.9B $3.2B $1.9B $1B
Long-Term Debt Repaid -$2.4B -$2.7B -$2.2B -$1.6B -$2.3B
Repurchase of Common Stock $28.5M $97.9K $738M $124M $1.5B
Other Financing Activities -$127.9M -$1.2B -$306.6M $73.6M -$99.3M
Cash From Financing -$3.3B $1.7B -$115.8M -$2.3B -$4.1B
 
Beginning Cash (CF) $3.8B $4.5B $2.3B $5.1B $5.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $179.1M $993.9M -$1.5B $3.2B $516.9M
Ending Cash (CF) $4B $5.7B $1B $8.5B $6.2B
 
Levered Free Cash Flow $3.7B -$621.8M -$3.4B $4.4B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.6B $401.8M $1.4B -$358M $780.9M
Depreciation & Amoritzation $763M $626.7M $558.9M $607.4M $545.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.3B $188.6M -$1.3B $981.1M -$581.9M
Change in Inventories -$1.2B -$1.4B -$985M $773.4M $368M
Cash From Operations $924.7M -$1.9B $2.6B $412.6M $1B
 
Capital Expenditures $469.2M $615.6M $542M $504.9M $411.3M
Cash Acquisitions -- $507.5M -$2.4M $143.5M $6.3M
Cash From Investing -$438.3M $520.5M $364M -$334.5M -$616M
 
Dividends Paid (Ex Special Dividend) -$1.3M -$9.3M -$7.4M $625.6K -$1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$18.2M -$15.3M $747M -- --
Long-Term Debt Repaid -$457.1M -$373.2M -$748.6M -- --
Repurchase of Common Stock $100.1K $325M $1.9M $553.6M $1.9M
Other Financing Activities -$13.8M -$3.4M -$47.9M -- --
Cash From Financing -$1B $246.9M -$2.6B -$1.6B -$495.7M
 
Beginning Cash (CF) $3.3B $3B $3.3B $2.9B $5.7B
Foreign Exchange Rate Adjustment $10.5M $93.4M $38.2M -$49.8M $25.8M
Additions / Reductions -$541.4M -$1B $326M -$1.5B -$44.7M
Ending Cash (CF) $2.8B $2B $3.6B $1.3B $5.7B
 
Levered Free Cash Flow $455.6M -$2.5B $2B -$92.3M $629.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.5B $6.9B $942.4M $1.5B $817.2M
Depreciation & Amoritzation $3.1B $2.7B $2.5B $2.3B $2.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3B -$3.1B $141.4M $830.1M -$80.5M
Change in Inventories -$4.3B -$7.4B $2.2B $1B $821.8M
Cash From Operations $3.4B -$778.7M $5.8B $4.2B $5.3B
 
Capital Expenditures $2.7B $2.4B $2.8B $2.3B $2.1B
Cash Acquisitions -- $1.9B $97.3M $141.9M $8.6M
Cash From Investing -$3.2B -$1.7B -$1.4B -$1.6B $1B
 
Dividends Paid (Ex Special Dividend) $664.3M $572.9M $483.5M $436.5M $484.4M
Special Dividend Paid
Long-Term Debt Issued $4.3B $3.8B $2.5B -- --
Long-Term Debt Repaid -$2.7B -$2.6B -$2.2B -- --
Repurchase of Common Stock $634.9K $552.1M $191.1M $988.3M $850.3M
Other Financing Activities -$131.5M -$1.4B -$127.9M -- --
Cash From Financing -$390.8M $2.7B -$4B -$3B -$3.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$84.1M $746.5M $380.1M -$361.4M $2.8B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $663.3M -$3.2B $3B $1.9B $3.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3B $3B $2B $417.6M $1.1B
Depreciation & Amoritzation $1.5B $1.3B $1.1B $1.2B $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$626.4M -$331.1M -$65.7M $2B $654.4M
Change in Inventories -$3.8B -$5B -$1.9B -$596.6M $345.9M
Cash From Operations -$354.9M -$3B $3.6B $821.7M $2.3B
 
Capital Expenditures $1.2B $1.1B $1.4B $1.1B $891.8M
Cash Acquisitions -- $507.5M $74.5M $143.5M $6.3M
Cash From Investing -$1.5B -$428.3M -$1B -$1B -$847.4M
 
Dividends Paid (Ex Special Dividend) $321.9M $263.1M $234.1M $211.9M $241.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.9B $1.9B $1.2B -- $51.3M
Long-Term Debt Repaid -$1.1B -$985.3M -$1.1B -- --
Repurchase of Common Stock $100.1K $552.1M $1.9M $866.3M $196.7M
Other Financing Activities -$3.8M -$249M -$70.3M -- $7.6M
Cash From Financing $1.4B $2.4B -$1.5B -$2.1B -$1.5B
 
Beginning Cash (CF) $7.2B $7.1B $6.2B $6.9B $11.6B
Foreign Exchange Rate Adjustment $30.6M $326.3M $140.9M $27.6M -$21.1M
Additions / Reductions -$446M -$696.9M $1.2B -$2.3B -$51.6M
Ending Cash (CF) $6.7B $6.8B $7.5B $4.6B $11.6B
 
Levered Free Cash Flow -$1.6B -$4.1B $2.2B -$254.4M $1.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
60
ZBIO alert for Dec 24

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

Buy
54
UNF alert for Dec 24

UniFirst Corp. [UNF] is up 0.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock