Financhill
Buy
87

JXHLY Quote, Financials, Valuation and Earnings

Last price:
$11.77
Seasonality move :
4.34%
Day range:
$10.03 - $11.77
52-week range:
$7.69 - $12.15
Dividend yield:
2.63%
P/E ratio:
8.11x
P/S ratio:
0.19x
P/B ratio:
0.76x
Volume:
1.4K
Avg. volume:
2.8K
1-year change:
52.46%
Market cap:
$16.4B
Revenue:
$96B
EPS (TTM):
$1.45
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $92.1B $72.2B $97.3B $111.2B $96B
Revenue Growth (YoY) -8.24% -21.58% 34.67% 14.31% -13.65%
 
Cost of Revenues $85.1B $62B $83.2B $102.2B $86.7B
Gross Profit $7B $10.2B $14.1B $9B $9.3B
Gross Profit Margin 7.65% 14.15% 14.49% 8.08% 9.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.6B $7.6B $7.8B $7.1B $6.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.2B $8.4B $7.9B $7.5B $6.6B
Operating Income -$1.2B $1.8B $6.2B $1.5B $2.7B
 
Net Interest Expenses $208.9M $219.6M $125.7M $176.6M $116.9M
EBT. Incl. Unusual Items -$1.2B $2.2B $6.9B $1.9B $3.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $340.2M $1.1B $1.7B $403.3M $711M
Net Income to Company -$1.2B $2.2B $6.9B $1.9B $3.1B
 
Minority Interest in Earnings -$140M $10.1M -$373.5M -$438.5M -$397.5M
Net Income to Common Excl Extra Items -$1.7B $1.1B $4.8B $1.1B $2B
 
Basic EPS (Cont. Ops) -$1.06 $0.67 $2.98 $0.69 $1.33
Diluted EPS (Cont. Ops) -$1.06 $0.67 $2.97 $0.69 $1.32
Weighted Average Basic Share $1.6B $1.6B $1.6B $1.5B $1.5B
Weighted Average Diluted Share $1.6B $1.6B $1.6B $1.5B $1.5B
 
EBITDA $2.1B $5.5B $10.1B $4.8B $5.7B
EBIT -$928.8M $2.5B $7.1B $2.2B $3.4B
 
Revenue (Reported) $92.1B $72.2B $97.3B $111.2B $96B
Operating Income (Reported) -$1.2B $1.8B $6.2B $1.5B $2.7B
Operating Income (Adjusted) -$928.8M $2.5B $7.1B $2.2B $3.4B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $14.4B $20.3B $27.4B $23.5B $20.3B
Revenue Growth (YoY) -37.2% 41.41% 35.03% -14.52% -13.4%
 
Cost of Revenues $12.6B $17.2B $23.4B $21.2B $18B
Gross Profit $1.8B $3.1B $4B $2.2B $2.3B
Gross Profit Margin 12.35% 15.17% 14.67% 9.42% 11.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $1.8B $1.8B $1.7B $1.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.7B $1.8B $1.8B $1.6B $1.5B
Operating Income $66.9M $1.3B $2.3B $601.5M $832.2M
 
Net Interest Expenses $59.6M $43.4M -- $44.3M $29.8M
EBT. Incl. Unusual Items $135.9M $1.4B $2.6B $640.7M $937.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $103.7M $429.3M $750.1M $264.1M $319.4M
Net Income to Company $135.9M $1.4B $2.6B $640.7M --
 
Minority Interest in Earnings -$77.6M -$115.3M -$103.6M -$42.9M -$94.6M
Net Income to Common Excl Extra Items -$45.4M $891.9M $1.7B $333.8M $523.7M
 
Basic EPS (Cont. Ops) -$0.03 $0.56 $1.07 $0.22 $0.35
Diluted EPS (Cont. Ops) -$0.03 $0.55 $1.07 $0.22 $0.35
Weighted Average Basic Share $1.6B $1.6B $1.6B $1.5B $1.5B
Weighted Average Diluted Share $1.6B $1.6B $1.6B $1.5B $1.5B
 
EBITDA $954.6M $2.2B $3.3B $1.3B $1.6B
EBIT $213.8M $1.5B $2.6B $726.5M $1B
 
Revenue (Reported) $14.4B $20.3B $27.4B $23.5B $20.3B
Operating Income (Reported) $66.9M $1.3B $2.3B $601.5M $832.2M
Operating Income (Adjusted) $213.8M $1.5B $2.6B $726.5M $1B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $83.6B $78.3B $104.1B $107.1B $92.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $76.9B $66.7B $89.1B $99.8B $83.3B
Gross Profit $6.7B $11.5B $15B $7.3B $9.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.6B $7.7B $7.8B $7B $6.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.2B $8.5B $7.8B $7.3B $6.5B
Operating Income -$1.5B $3.1B $7.1B $10.1M $2.9B
 
Net Interest Expenses $207.3M $203.4M $32.9M $264.3M $103.2M
EBT. Incl. Unusual Items -$1.5B $3.5B $8B $133.4M $3.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $262.7M $1.4B $2B -$51.8M $778.1M
Net Income to Company -$1.5B $3.5B $8B -$14.8M --
 
Minority Interest in Earnings -$170.4M -$23.2M -$364.3M -$375M -$444.5M
Net Income to Common Excl Extra Items -$1.9B $2B $5.6B -$189.8M $2.2B
 
Basic EPS (Cont. Ops) -$1.18 $1.26 $3.47 -$0.13 $1.45
Diluted EPS (Cont. Ops) -$1.18 $1.25 $3.47 -$0.13 $1.45
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.9B $6.8B $11.1B $3.1B $6B
EBIT -$1.2B $3.7B $8.3B $554.2M $3.7B
 
Revenue (Reported) $83.6B $78.3B $104.1B $107.1B $92.7B
Operating Income (Reported) -$1.5B $3.1B $7.1B $10.1M $2.9B
Operating Income (Adjusted) -$1.2B $3.7B $8.3B $554.2M $3.7B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $14.4B $20.3B $27.4B $23.5B $20.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.6B $17.2B $23.4B $21.2B $18B
Gross Profit $1.8B $3.1B $4B $2.2B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $1.8B $1.8B $1.7B $1.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.7B $1.8B $1.8B $1.6B $1.5B
Operating Income $66.9M $1.3B $2.3B $601.5M $832.2M
 
Net Interest Expenses $59.6M $43.4M -- $44.3M $29.8M
EBT. Incl. Unusual Items $135.9M $1.4B $2.6B $640.7M $937.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $103.7M $429.3M $750.1M $264.1M $319.4M
Net Income to Company $135.9M $1.4B $2.6B $640.7M --
 
Minority Interest in Earnings -$77.6M -$115.3M -$103.6M -$42.9M -$94.6M
Net Income to Common Excl Extra Items -$45.4M $891.9M $1.7B $333.8M $523.7M
 
Basic EPS (Cont. Ops) -$0.03 $0.56 $1.07 $0.22 $0.35
Diluted EPS (Cont. Ops) -$0.03 $0.55 $1.07 $0.22 $0.35
Weighted Average Basic Share $1.6B $1.6B $1.6B $1.5B $1.5B
Weighted Average Diluted Share $1.6B $1.6B $1.6B $1.5B $1.5B
 
EBITDA $954.6M $2.2B $3.3B $1.3B $1.6B
EBIT $213.8M $1.5B $2.6B $726.5M $1B
 
Revenue (Reported) $14.4B $20.3B $27.4B $23.5B $20.3B
Operating Income (Reported) $66.9M $1.3B $2.3B $601.5M $832.2M
Operating Income (Adjusted) $213.8M $1.5B $2.6B $726.5M $1B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $3.7B $3.8B $4.5B $2.3B $5.1B
Short Term Investments $573.3M $458.1M $992.9M $769.4M $847.5M
Accounts Receivable, Net $9.4B $10.2B $12.3B $12.1B $11.3B
Inventory $10.9B $11.7B $16.3B $16.2B $12.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.7B $1.3B $1.2B $3.3B $1.5B
Total Current Assets $26.6B $27.6B $35.3B $36.7B $30.8B
 
Property Plant And Equipment $34.5B $32.2B $29B $25.8B $23.4B
Long-Term Investments -- -- -- -- --
Goodwill $1.7B $1.6B $2.1B $1.9B $1.7B
Other Intangibles $3.2B $3.1B $4.3B $3.9B $3.2B
Other Long-Term Assets $81.4M $91.4M $156.6M $227.9M $246.3M
Total Assets $74.1B $73.1B $79B $74.7B $67B
 
Accounts Payable $12.4B $14.4B $14.7B $13.9B $13B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $653.2M $650.5M $567.6M $509.8M $494.7M
Other Current Liabilities $3B $3B $3.3B $2.3B $2B
Total Current Liabilities $25.1B $24.2B $26.9B $26B $20.6B
 
Long-Term Debt $12.8B $12.9B $15.4B $15.4B $14B
Capital Leases -- -- -- -- --
Total Liabilities $49.1B $48.1B $52.6B $50B $42.5B
 
Common Stock $925.3M $906.5M $819.3M $750.5M $660.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $21.4B $21.1B $23.4B $21.5B $21.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.7B $3.9B $3.1B $3.2B $3.1B
Total Equity $25.1B $25B $26.5B $24.7B $24.5B
 
Total Liabilities and Equity $74.1B $73.1B $79B $74.7B $67B
Cash and Short Terms $4.3B $4.2B $5.5B $3.1B $6B
Total Debt $21.3B $18.5B $22.4B $23.3B $18.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3.6B $3.3B $3B $3.3B $2.9B
Short Term Investments $373.7M $710.9M $1.1B $1.2B $1B
Accounts Receivable, Net $8.2B $10.7B $11.4B $10.9B $10B
Inventory $11.7B $15.3B $19B $16.2B $13.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.5B $1.5B $2.5B $1.4B $1.5B
Total Current Assets $25.7B $31.5B $37.1B $33.1B $29.8B
 
Property Plant And Equipment $34.2B $31.6B $26B $23.6B $23.9B
Long-Term Investments -- -- -- -- --
Goodwill $1.8B $1.6B $1.8B $1.7B $1.8B
Other Intangibles $3.2B $3B $3.7B $3.4B $3.3B
Other Long-Term Assets $89.6M $106.9M $181.7M $205.2M $231.7M
Total Assets $73.5B $76.6B $74.9B $69.3B $66.5B
 
Accounts Payable $11.8B $14.3B $14B $13.6B $11.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $673.2M $602.4M $496.7M $471.9M $447.8M
Other Current Liabilities $2.9B $3B $2.6B $2.2B $2.3B
Total Current Liabilities $23.5B $24.4B $28.2B $23.4B $19.9B
 
Long-Term Debt $13.5B $15B $13.7B $14.1B $14.2B
Capital Leases -- -- -- -- --
Total Liabilities $48.2B $50.1B $50.9B $45.5B $41.5B
 
Common Stock $946.3M $893.3M $692.2M $669.4M $700.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.8B $3.9B $2.8B $3B $3.3B
Total Equity $25.3B $26.5B $24B $23.7B $25B
 
Total Liabilities and Equity $73.5B $76.6B $74.9B $69.3B $66.5B
Cash and Short Terms $4B $4B $4.1B $4.5B $3.9B
Total Debt $20.8B $20.4B $23.2B $20.3B --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$1.2B $2.2B $6.9B $1.9B $3.1B
Depreciation & Amoritzation $3B $3.1B $3B $2.6B $2.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $3.3B -$1B -$3.4B -$123.9M -$1.3B
Change in Inventories $3.7B -$1.1B -$6.2B -$937.4M -$258.6M
Cash From Operations $4.7B $6.4B $1.9B -$816.4M $7B
 
Capital Expenditures $2.4B $2.4B $2.3B $2.4B $2.3B
Cash Acquisitions -- $26.4M -$231.3M $261.2M $593.8M
Cash From Investing -$3.4B -$2.9B -$3.1B -$858.5M -$1.7B
 
Dividends Paid (Ex Special Dividend) -$663.5M -$667.9M -$630.1M -$512.2M -$460.3M
Special Dividend Paid
Long-Term Debt Issued $578.7M $2.5B $4.9B $3.2B $1.9B
Long-Term Debt Repaid -$1.8B -$2.4B -$2.7B -$2.2B -$1.6B
Repurchase of Common Stock -$504.8M -$28.5M -$98K -$740.6M -$124.3M
Other Financing Activities $11.5M -$127.9M -$1.2B -$306.6M $73.6M
Cash From Financing -$1.1B -$3.3B $2B -$98.6M -$2.3B
 
Beginning Cash (CF) $3.5B $3.7B $3.7B $3.9B $2.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $180.2M $162.5M $762.8M -$1.8B $3B
Ending Cash (CF) $3.6B $3.9B $4.7B $2.3B $5.4B
 
Levered Free Cash Flow $2.3B $4B -$409.8M -$3.2B $4.7B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$3.1B $1.1B $2.3B $254.9M $587.1M
Depreciation & Amoritzation $800.4M $753.5M $758.1M $728.3M $631.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.6B -$397.9M -$896.1M $1.4B -$258M
Change in Inventories $4.1B -$416.2M -$1.3B $1.7B $1.4B
Cash From Operations $2.1B $1.2B $2.1B $2.5B $3.2B
 
Capital Expenditures $497.3M $446.3M $667.7M $657.1M $393.5M
Cash Acquisitions -- -- -$231.3M -$2.3M $93.3M
Cash From Investing -$868.7M -$729M -$897.6M $291.6M -$269.5M
 
Dividends Paid (Ex Special Dividend) -$316.1K $10M -$7.8M -$21.6M -$10.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$2.7B $26.3M $900.1M $846.2M $704.9M
Long-Term Debt Repaid -$209.1M -$992.6M -$751M -$380.5M -$157.4M
Repurchase of Common Stock -$8.6M $390.1K -$1.2K -$31.3M -$122.5M
Other Financing Activities $97.4K -$134.6M $26.5M -$9.4M $114.2M
Cash From Financing -$966.3M -$1.3B -$814.5M -$3.7B -$720.8M
 
Beginning Cash (CF) $3.4B $4.7B $4B $3.1B $3B
Foreign Exchange Rate Adjustment -$2.9M $59.6M $178.8M $2.1M $64.4M
Additions / Reductions $266.4M -$854.4M $340M -$982.1M $2.2B
Ending Cash (CF) $3.6B $3.9B $4.7B $2.3B $5.4B
 
Levered Free Cash Flow $1.6B $762.8M $1.4B $1.8B $2.8B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$1.5B $3.5B $8B -$14.8M --
Depreciation & Amoritzation $3B $3.1B $2.9B $2.5B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $3.9B -$2.5B -$4.6B $1.6B --
Change in Inventories $4.1B -$4.2B -$7.2B $1.8B --
Cash From Operations $5.2B $3.4B $2B $1.3B $6.4B
 
Capital Expenditures $2.5B $2.4B $2B $2.7B $1.5B
Cash Acquisitions -- -- -$463.8M $416.6M $670.8M
Cash From Investing -$3.2B -$3.2B -$3B -$1.3B --
 
Dividends Paid (Ex Special Dividend) -$659.3M -$661.6M -$580M -$481.2M -$218.3M
Special Dividend Paid
Long-Term Debt Issued $1.3B $4.6B $3.8B $1.7B --
Long-Term Debt Repaid -$1.8B -$2.7B -$2.6B -$1.9B --
Repurchase of Common Stock -- -$28.6M -$227.6M -$513.1M --
Other Financing Activities $8.9M -$119.7M -$1.5B -$83.4M --
Cash From Financing -$1.2B -$606.3M $1.8B -$1.1B --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $793.1M -$422.4M $789.5M -$1.1B --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.7B $945M -$1.4M -$1.4B --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.2B $6.9B $1.9B $3.1B --
Depreciation & Amoritzation $3.1B $3B $2.6B $2.3B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1B -$3.4B -$123.9M -$1.3B --
Change in Inventories -$1.1B -$6.2B -$937.4M -$258.6M --
Cash From Operations $6.4B $1.9B -$816.4M $7B --
 
Capital Expenditures $2.4B $2.3B $2.4B $2.3B --
Cash Acquisitions -- -$231.3M $261.2M $593.8M --
Cash From Investing -$2.9B -$3.1B -$858.5M -$1.7B --
 
Dividends Paid (Ex Special Dividend) -$667.9M -$630.1M -$512.2M -$460.3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.5B $4.9B $3.2B $1.9B --
Long-Term Debt Repaid -$2.4B -$2.7B -$2.2B -$1.6B --
Repurchase of Common Stock -$28.5M -$98K -$740.6M -$124.3M --
Other Financing Activities -$127.9M -$1.2B -$306.6M $73.6M --
Cash From Financing -$3.3B $2B -$98.6M -$2.3B --
 
Beginning Cash (CF) $16.2B $15B $14.7B $11.7B --
Foreign Exchange Rate Adjustment $16.8M $232.1M $224.2M $158.5M --
Additions / Reductions $162.5M $762.8M -$1.8B $3B --
Ending Cash (CF) $16.4B $15.9B $12.9B $14.8B --
 
Levered Free Cash Flow $4B -$409.8M -$3.2B $4.7B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
54
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
LMND alert for Dec 28

Lemonade [LMND] is down 10.69% over the past day.

Sell
50
TSLL alert for Dec 28

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 9.92% over the past day.

Buy
63
SMLR alert for Dec 28

Semler Scientific [SMLR] is down 9.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock