Financhill
Sell
50

IPXHY Quote, Financials, Valuation and Earnings

Last price:
$20.49
Seasonality move :
1.78%
Day range:
$20.44 - $20.51
52-week range:
$11.27 - $21.32
Dividend yield:
0%
P/E ratio:
8.56x
P/S ratio:
1.80x
P/B ratio:
0.80x
Volume:
21.2K
Avg. volume:
28.9K
1-year change:
55.46%
Market cap:
$24.2B
Revenue:
$15B
EPS (TTM):
$2.39
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.2B $11.3B $17.6B $15.4B $15B
Revenue Growth (YoY) -40.96% 56.83% 55.48% -12.58% -2.84%
 
Cost of Revenues $4.4B $5.4B $6.5B $6.4B $6.6B
Gross Profit $2.8B $5.9B $11.1B $9B $8.4B
Gross Profit Margin 38.98% 52.13% 63.23% 58.5% 56.02%
 
R&D Expenses $4.5M $3.7M $14.5M $25.3M $235.4M
Selling, General & Admin $651.4M $655.5M $585.5M $628.5M $839.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $511.6M $459.6M $444.8M $503.3M $801.6M
Operating Income $2.3B $5.4B $10.7B $8.5B $7.6B
 
Net Interest Expenses $178.8M $125.1M $291.7M $469.3M $566M
EBT. Incl. Unusual Items $631.2M $5.9B $9.7B $8.8B $7.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6B $3.9B $7.3B $6.5B $5.7B
Net Income to Company $631.2M $5.9B $11B $8.9B $8.6B
 
Minority Interest in Earnings $73.9M -$83M -$95M $77.3M $45.5M
Net Income to Common Excl Extra Items -$972.3M $1.9B $3.7B $2.4B $2.9B
 
Basic EPS (Cont. Ops) -$0.72 $1.40 $2.77 $1.77 $2.28
Diluted EPS (Cont. Ops) -$0.72 $1.40 $2.77 $1.77 $2.28
Weighted Average Basic Share $1.5B $1.4B $1.4B $1.3B $1.2B
Weighted Average Diluted Share $1.5B $1.4B $1.4B $1.3B $1.2B
 
EBITDA $4B $7.4B $13.1B $10.9B $10B
EBIT $2.3B $5.4B $10.7B $8.5B $7.6B
 
Revenue (Reported) $7.2B $11.3B $17.6B $15.4B $15B
Operating Income (Reported) $2.3B $5.4B $10.7B $8.5B $7.6B
Operating Income (Adjusted) $2.3B $5.4B $10.7B $8.5B $7.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.2B $4.3B $3.6B $3.7B $3.2B
Revenue Growth (YoY) 68.19% 36.17% -16.59% 3.06% -14.24%
 
Cost of Revenues $1.4B $1.8B $1.5B $1.5B $1.4B
Gross Profit $1.8B $2.6B $2.1B $2.2B $1.8B
Gross Profit Margin 55.74% 59.01% 58.97% 58.6% 55.42%
 
R&D Expenses $572.3K $7.6M $4.8M -- --
Selling, General & Admin $168.7M $182.5M $180.7M $267.1M $158M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $126.9M $158.6M $161.4M $267.1M $158M
Operating Income $1.6B $2.4B $2B $1.9B $1.6B
 
Net Interest Expenses $30.9M $69.3M $138.4M $86.2M $117M
EBT. Incl. Unusual Items $1.9B $2.8B $1.4B $2.1B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $2.2B $1.4B $1.6B $1.3B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$15.4M -$39.4M -$38.6M $105.9M $15.8M
Net Income to Common Excl Extra Items $763.4M $557.2M $84M $620.8M $489.6M
 
Basic EPS (Cont. Ops) $0.53 $0.44 $0.10 $0.42 $0.40
Diluted EPS (Cont. Ops) $0.53 $0.44 $0.10 $0.42 $0.40
Weighted Average Basic Share $1.5B $1.4B $1.3B $1.2B $1.2B
Weighted Average Diluted Share $1.5B $1.4B $1.3B $1.2B $1.2B
 
EBITDA $2.2B $2.9B $2.5B $2.5B $2.1B
EBIT $1.6B $2.4B $2B $1.9B $1.6B
 
Revenue (Reported) $3.2B $4.3B $3.6B $3.7B $3.2B
Operating Income (Reported) $1.6B $2.4B $2B $1.9B $1.6B
Operating Income (Adjusted) $1.6B $2.4B $2B $1.9B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.5B $16.7B $16.1B $15.4B $13.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.8B $7.2B $6.6B $6.7B $5.8B
Gross Profit $4.7B $9.5B $9.5B $8.7B $7.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.1M $15.1M $20.6M -- --
Selling, General & Admin $695.6M $799.3M $803M $826.9M $774.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $420.8M $667M $713.5M $828.7M $774.9M
Operating Income $4.3B $8.8B $8.8B $7.8B $7.1B
 
Net Interest Expenses $128.7M $179M $520M $640.7M $662.5M
EBT. Incl. Unusual Items $4.5B $9.7B $9.5B $8.6B $7.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.2B $7B $6.3B $6.5B $4.8B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$60.5M -$58.4M $99.1M $201.6M $94.9M
Net Income to Common Excl Extra Items $1.3B $2.8B $3.3B $2.7B $3B
 
Basic EPS (Cont. Ops) $0.96 $2.04 $2.41 $2.02 $2.40
Diluted EPS (Cont. Ops) $0.96 $2.04 $2.41 $2.02 $2.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $6B $11.1B $11.1B $10.1B $9.5B
EBIT $4.3B $8.8B $8.8B $7.8B $7.1B
 
Revenue (Reported) $9.5B $16.7B $16.1B $15.4B $13.7B
Operating Income (Reported) $4.3B $8.8B $8.8B $7.8B $7.1B
Operating Income (Adjusted) $4.3B $8.8B $8.8B $7.8B $7.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.8B $13.2B $11.6B $11.6B $10.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6B $5.6B $4.7B $5B $4.4B
Gross Profit $4.2B $7.7B $7B $6.6B $5.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.7M $14M $20.2M $47.3M --
Selling, General & Admin $527.8M $613.6M $609.8M $661.2M $546.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $414.2M $499.7M $534.1M $661.2M $546.2M
Operating Income $3.8B $7.2B $6.4B $5.9B $5.3B
 
Net Interest Expenses $95.5M $149.2M $429.1M $546.3M $400.3M
EBT. Incl. Unusual Items $3.9B $7.8B $6.6B $6.3B $5.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8B $5.8B $4.8B $4.9B $4B
Net Income to Company -- -- $5.3B $4.7B --
 
Minority Interest in Earnings -$93.8M -$65.1M $10.9M $96M $142.7M
Net Income to Common Excl Extra Items $1.2B $2B $2B $2B $2.1B
 
Basic EPS (Cont. Ops) $0.87 $1.52 $1.51 $1.54 $1.65
Diluted EPS (Cont. Ops) $0.87 $1.52 $1.51 $1.54 $1.65
Weighted Average Basic Share $4.4B $4.1B $3.9B $3.7B $3.6B
Weighted Average Diluted Share $4.4B $4.1B $3.9B $3.7B $3.6B
 
EBITDA $5B $8.8B $8.1B $7.7B $7.1B
EBIT $3.8B $7.2B $6.4B $5.9B $5.3B
 
Revenue (Reported) $7.8B $13.2B $11.6B $11.6B $10.3B
Operating Income (Reported) $3.8B $7.2B $6.4B $5.9B $5.3B
Operating Income (Adjusted) $3.8B $7.2B $6.4B $5.9B $5.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.8B $1.8B $1.6B $1.4B $1.5B
Short Term Investments -- -- $443.5M $1.6B $1.1B
Accounts Receivable, Net $693.4M $1.4B $1.8B $1.3B $1.5B
Inventory $332.2M $415.2M $545M $495.5M $427.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $438.8M $510.5M $462M $269.4M $365.7M
Total Current Assets $3.7B $4.5B $5.7B $5.9B $5.5B
 
Property Plant And Equipment $20B $19.6B $27B $25.7B $24.7B
Long-Term Investments $16.6B $16.5B $15B $15.3B $15.9B
Goodwill $343.7M $256.8M $307.6M $145.2M $130.6M
Other Intangibles $3.9B $3.6B $3.4B $64.1M $108.4M
Other Long-Term Assets $5B $4.3B $3.7B $115.7M $118.7M
Total Assets $44.9B $44.8B $48.9B $47.8B $47B
 
Accounts Payable $146.2M $129.3M $357.6M $252M $314.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $518.5M $798.9M $1.1B $82.9M $83.1M
Total Current Liabilities $3.3B $3B $4.1B $4.1B $3.4B
 
Long-Term Debt $10.4B $9.7B $9.1B $6.4B $5.5B
Capital Leases -- -- -- -- --
Total Liabilities $15.8B $15.7B $18B $15.9B $14.3B
 
Common Stock $2.8B $2.5B $2.2B $2.1B $1.9B
Other Common Equity Adj -- -- -- -- --
Common Equity $26.5B $27.1B $28.9B $29.9B $30.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.6B $1.9B $2B $2.1B $2B
Total Equity $29.1B $29.1B $30.8B $31.9B $32.7B
 
Total Liabilities and Equity $44.9B $44.8B $48.9B $47.8B $47B
Cash and Short Terms $1.8B $1.8B $1.6B $1.4B $1.5B
Total Debt $11.3B $10.4B $9.6B $7.3B $6.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.9B $2.3B $3.1B $2.3B $1.6B
Short Term Investments -- $601.3M $1.9B $2.4B --
Accounts Receivable, Net $1.4B $1.6B $1.4B $1.4B $1.2B
Inventory $386.4M $433.6M $503.7M $451.9M $407M
Prepaid Expenses -- -- -- -- --
Other Current Assets $977.8M $1.3B $1.4B $315.6M --
Total Current Assets $4.8B $5.8B $6.5B $7.4B $7.1B
 
Property Plant And Equipment $19.7B $18.9B $17.2B $25.1B $24.7B
Long-Term Investments $16.5B $18.7B $19B $15.6B $16.2B
Goodwill $279.5M $296M $229.6M $140M --
Other Intangibles $3.6B $3.2B $2.9B $100.2M --
Other Long-Term Assets $4.6B $3.7B $3.9B $121.3M --
Total Assets $45.1B $47.3B $46.7B $48.9B $48.8B
 
Accounts Payable $325.3M $345.3M $193.9M $1.4B $1.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.4B $2B $1.8B $73.4M --
Total Current Liabilities $3.6B $4.9B $5.5B $5.7B $4.8B
 
Long-Term Debt $9.6B $9.3B $6.5B $5.8B $5.1B
Capital Leases -- -- -- -- --
Total Liabilities $15.6B $18.3B $16B $16.7B $16.7B
 
Common Stock $2.6B $2B $1.9B $2B $2B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.3B $1.7B $1.8B $2.1B $1.7B
Total Equity $29.5B $29B $30.7B $32.2B $32.1B
 
Total Liabilities and Equity $45.1B $47.3B $46.7B $48.9B $48.8B
Cash and Short Terms $1.9B $2.3B $3.1B $2.3B $1.6B
Total Debt $9.6B $9.3B $6.5B $5.8B $5.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $631.2M $5.9B $11B $8.9B $8.6B
Depreciation & Amoritzation $1.7B $1.9B $2.3B $2.3B $2.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $671.8M -$833.8M -$398.4M $539.3M -$117.5M
Change in Inventories $60.9M -$132.3M -$141.8M $29.9M $4.7M
Cash From Operations $2.7B $4.1B $5.9B $5.6B $4.3B
 
Capital Expenditures $1.2B $1.3B $1.9B $1.8B $2B
Cash Acquisitions -- -- $238.8M -- $270M
Cash From Investing -$3.8B -$1.1B -$3.9B -$2.2B -$1.9B
 
Dividends Paid (Ex Special Dividend) $410.2M $425.2M $611.3M $641.1M $661.7M
Special Dividend Paid
Long-Term Debt Issued $2.2B $877.8M $1.3B $733.4M $495.7K
Long-Term Debt Repaid -$1.5B -$1.4B -$1.7B -$2.9B -$947.9M
Repurchase of Common Stock -- $960M $921.4M $711.2M $858.1M
Other Financing Activities $26.9M -$34.2M $228M $84.6M $47.2M
Cash From Financing $1.1B -$2.9B -$2B -$3.5B -$2.4B
 
Beginning Cash (CF) $1.7B $1.7B $720.2M $674.5M $889.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.8M $171.2M $153.8M -$50.4M $267.5M
Ending Cash (CF) $1.6B $2B $1B $710.6M $1.3B
 
Levered Free Cash Flow $1.5B $2.8B $4.1B $3.8B $2.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $1.9B $1.7B $1.2B $2.3B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $342.9M -- $392.8M $743.9M $397.3M
Cash Acquisitions -- -- -$298.1M -$402M -$384.4M
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -$249.6M -$300M -$298.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $2.4B $3.4B --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- $5.3B $4.7B --
Depreciation & Amoritzation -- -- $1.2B $1.2B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- $494M -$286.1M --
Change in Inventories -- -- $4.4M -$46.7M --
Cash From Operations -- -- $3.3B $2.4B --
 
Capital Expenditures -- -- $738.5M $795.4M --
Cash Acquisitions -- -- -- $270.8M --
Cash From Investing -- -- -$2.7B -$2.1B --
 
Dividends Paid (Ex Special Dividend) -- -- $312M $308.3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $749.7M $481.1K --
Long-Term Debt Repaid -- -- -$2.1B -$646.9M --
Repurchase of Common Stock -- -- -- $165.5M --
Other Financing Activities -- -- -$5.4M $27.1M --
Cash From Financing -- -- -$1B -$313.3M --
 
Beginning Cash (CF) $5.6B $6.5B $3.7B $5.3B $4.3B
Foreign Exchange Rate Adjustment -- -- $45.3M $160.6M --
Additions / Reductions -- -- -$395.4M $211.9M --
Ending Cash (CF) -- -- $2.2B $3.3B --
 
Levered Free Cash Flow -- -- $2.6B $1.6B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock