Financhill
Sell
40

CEHCF Quote, Financials, Valuation and Earnings

Last price:
$36.55
Seasonality move :
0%
Day range:
$36.55 - $36.55
52-week range:
$18.28 - $36.55
Dividend yield:
4.41%
P/E ratio:
15.20x
P/S ratio:
0.28x
P/B ratio:
1.50x
Volume:
--
Avg. volume:
--
1-year change:
100%
Market cap:
$6B
Revenue:
$18.4B
EPS (TTM):
$2.40
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $21.1B $21.7B $20.6B $18.9B $18.4B
Revenue Growth (YoY) -16.38% 3.14% -5.14% -8.37% -2.7%
 
Cost of Revenues $18.9B $18.4B $18.3B $16.7B $16.4B
Gross Profit $2.1B $3.3B $2.3B $2.2B $2B
Gross Profit Margin 10.06% 15.19% 11.18% 11.4% 10.66%
 
R&D Expenses $37.5M $42.7M $39.4M $39.4M $34.4M
Selling, General & Admin $1.2B $1.3B $1.2B $1.2B $1.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $1.2B $1.1B $1.1B $1.1B
Operating Income $955M $2.1B $1.2B $1B $841.3M
 
Net Interest Expenses $68.1M $57M $48.1M $32.9M $34.4M
EBT. Incl. Unusual Items $883M $1.9B $1.1B $1.1B $819.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41.8M $592M $526.6M $446.8M $433.1M
Net Income to Company $883M $1.9B $1.1B $1.1B $819.6M
 
Minority Interest in Earnings $31.2M $55M $103M $57.3M $8.2M
Net Income to Common Excl Extra Items $841.2M $1.3B $604.3M $624.8M $386.5M
 
Basic EPS (Cont. Ops) $9.67 $14.76 $5.99 $3.24 $2.21
Diluted EPS (Cont. Ops) $8.12 $12.36 $5.36 $3.24 $2.21
Weighted Average Basic Share $83.7M $83.7M $83.8M $174.9M $171.4M
Weighted Average Diluted Share $99.8M $100M $93.5M $174.9M $171.4M
 
EBITDA $1.5B $2.6B $1.6B $1.4B $1.2B
EBIT $955M $2.1B $1.2B $1B $841.3M
 
Revenue (Reported) $21.1B $21.7B $20.6B $18.9B $18.4B
Operating Income (Reported) $955M $2.1B $1.2B $1B $841.3M
Operating Income (Adjusted) $955M $2.1B $1.2B $1B $841.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.1B $5.1B $4.8B $4.5B $4.6B
Revenue Growth (YoY) 3.11% -0.3% -5.57% -7.82% 4.12%
 
Cost of Revenues $4.4B $4.5B $4.1B $4.2B $4B
Gross Profit $709.9M $624M $756.3M $265.4M $674.5M
Gross Profit Margin 13.81% 12.17% 15.62% 5.95% 14.52%
 
R&D Expenses $8.1M $8.8M $8.8M -- --
Selling, General & Admin $299.4M $269.7M $280M $290.8M $320.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $299.4M $269.7M $280M $290.8M $320.1M
Operating Income $410.5M $354.3M $476.3M -$25.5M $354.4M
 
Net Interest Expenses $15.3M $12.1M $8.2M $9M $9.8M
EBT. Incl. Unusual Items $395.5M $359.5M $500M $20.6M $330.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $156M $214.4M $176.6M $31.4M $135.9M
Net Income to Company $855.1M $1.3B $613.6M -- --
 
Minority Interest in Earnings $20.7M $19.9M $8.2M $16.4M $20.4M
Net Income to Common Excl Extra Items $239.5M $145.1M $323.4M -$10.8M $194.4M
 
Basic EPS (Cont. Ops) $2.61 $1.53 $1.80 -$0.32 $1.06
Diluted EPS (Cont. Ops) $2.19 $1.39 $1.80 -$0.32 $1.06
Weighted Average Basic Share $83.7M $81.9M $174.8M $85.9M $164.1M
Weighted Average Diluted Share $100M $90.4M $174.8M $85.9M $164.1M
 
EBITDA $532.1M $450.6M $568.9M $69.3M $453.8M
EBIT $410.5M $354.3M $476.3M -$25.5M $354.4M
 
Revenue (Reported) $5.1B $5.1B $4.8B $4.5B $4.6B
Operating Income (Reported) $410.5M $354.3M $476.3M -$25.5M $354.4M
Operating Income (Adjusted) $410.5M $354.3M $476.3M -$25.5M $354.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $22B $21.9B $19.6B $18.3B $18.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19B $18.2B $18B $16.3B $16.6B
Gross Profit $3B $3.8B $1.6B $1.9B $2.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $38.2M $42.3M $39.4M -- --
Selling, General & Admin $1.3B $1.2B $1.2B $1.2B $1.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.3B $1.2B $1.2B $1.2B $1.3B
Operating Income $1.7B $2.5B $468.5M $757.7M $980.8M
 
Net Interest Expenses $64M $49.7M $41.1M $33.3M $36.2M
EBT. Incl. Unusual Items $1.7B $2.3B $467.7M $783.6M $834.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $325.9M $794M $242.4M $357.9M $428.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $69.3M $71.5M $87.6M $58M $3.1M
Net Income to Common Excl Extra Items $1.4B $1.5B $225.3M $425.8M $406.1M
 
Basic EPS (Cont. Ops) $15.47 $17.74 -$0.37 $2.85 $2.40
Diluted EPS (Cont. Ops) $12.99 $14.94 -$0.37 $2.85 $2.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.2B $3B $859.6M $1.1B $1.4B
EBIT $1.7B $2.5B $468.5M $757.7M $980.8M
 
Revenue (Reported) $22B $21.9B $19.6B $18.3B $18.8B
Operating Income (Reported) $1.7B $2.5B $468.5M $757.7M $980.8M
Operating Income (Adjusted) $1.7B $2.5B $468.5M $757.7M $980.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10B $10.2B $9.3B $8.7B $9.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.5B $8.4B $8.2B $7.9B $8.1B
Gross Profit $1.5B $1.9B $1.1B $812.6M $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18.7M $18.4M $18.3M -- --
Selling, General & Admin $603.1M $554.3M $566.2M $549.2M $628.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $603.1M $554.3M $566.2M $549.2M $628.3M
Operating Income $851.2M $1.3B $527.6M $263.4M $409.7M
 
Net Interest Expenses $30.9M $23.6M $16.7M $17.1M $18.8M
EBT. Incl. Unusual Items $857.8M $1.3B $618.9M $336.3M $357.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $352.1M $550.5M $261.2M $172.7M $170.4M
Net Income to Company $855.1M $1.3B $613.6M -- --
 
Minority Interest in Earnings $31.8M $47.8M $32.2M $32.3M $27.2M
Net Income to Common Excl Extra Items $505.7M $770.4M $357.7M $163.6M $187.2M
 
Basic EPS (Cont. Ops) $5.66 $8.75 $1.86 $1.50 $0.97
Diluted EPS (Cont. Ops) $4.74 $7.41 $1.86 $1.50 $0.97
Weighted Average Basic Share $167.4M $164.6M $349.3M $173.4M $328.4M
Weighted Average Diluted Share $199.9M $189.5M $349.3M $173.4M $328.4M
 
EBITDA $1.1B $1.5B $720.2M $447.3M $607M
EBIT $851.2M $1.3B $527.6M $263.4M $409.7M
 
Revenue (Reported) $10B $10.2B $9.3B $8.7B $9.1B
Operating Income (Reported) $851.2M $1.3B $527.6M $263.4M $409.7M
Operating Income (Adjusted) $851.2M $1.3B $527.6M $263.4M $409.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $479.4M $661.8M $1.3B $775M $1.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1B $2.3B $2.4B $2.6B $2.4B
Inventory $2.3B $3.1B $3B $2.6B $3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $205.2M $515.3M $951.7M $771.1M $716.8M
Total Current Assets $5.5B $7.2B $7.8B $7.4B $7.2B
 
Property Plant And Equipment $7.8B $7B $6.4B $5.6B $5.8B
Long-Term Investments $1.1B $982.3M $962.8M $866.8M $659.8M
Goodwill -- -- -- -- --
Other Intangibles $402M $362M $324.3M $278.1M $291.1M
Other Long-Term Assets $189.8M $75M $67.4M $52.8M $61.6M
Total Assets $15.5B $16B $15.9B $14.6B $14.4B
 
Accounts Payable $2.4B $2.7B $2.5B $2.3B $2.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $287.7M $472.9M $194.9M $248.3M $243.3M
Total Current Liabilities $6.8B $7.9B $7.6B $6.7B $6.3B
 
Long-Term Debt $3.4B $2B $1.9B $1.9B $2B
Capital Leases -- -- -- -- --
Total Liabilities $11.4B $11.2B $11B $9.8B $9.7B
 
Common Stock $362M $329.6M $348.9M $306.8M $310.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.9B $3.8B $4B $4B $3.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.1B $1.1B $1B $834.2M $820.5M
Total Equity $4.1B $4.8B $5B $4.8B $4.7B
 
Total Liabilities and Equity $15.5B $16B $15.9B $14.6B $14.4B
Cash and Short Terms $479.4M $661.8M $1.3B $775M $1.5B
Total Debt $4.3B $3.2B $1.9B $2.2B $2.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $793.5M $758.9M $797.1M $929.7M $857.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.2B $2.5B $2.4B $2.4B $2.4B
Inventory $2.9B $3.6B $2.9B $3.2B $2.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $813.3M $1.8B $1.2B $1.2B --
Total Current Assets $6.7B $8.5B $7.3B $7.8B $7B
 
Property Plant And Equipment $7.7B $5.8B $5.7B $6.1B $6B
Long-Term Investments $1.2B $861.5M $880.6M $897.1M $666.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $642.2M $390.9M $459.3M $485.2M --
Total Assets $16.6B $15.9B $14.6B $15.5B $14.3B
 
Accounts Payable $2.7B $2.9B $2.6B $2.4B $2.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $390.9M $306.6M $264.3M $256.7M --
Total Current Liabilities $7.8B $8.5B $7.1B $7.1B $6.2B
 
Long-Term Debt $3B $1.7B $1.6B $2B $2B
Capital Leases -- -- -- -- --
Total Liabilities $12.1B $11.3B $10B $10.4B $9.5B
 
Common Stock $358.5M $276.3M $311.2M $324.6M $314.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.1B $900.5M $833M $915M $857.5M
Total Equity $4.5B $4.6B $4.6B $5.1B $4.9B
 
Total Liabilities and Equity $16.6B $15.9B $14.6B $15.5B $14.3B
Cash and Short Terms $793.5M $758.9M $797.1M $929.7M $857.7M
Total Debt $3.1B $2B $1.6B $2B $2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $883M $1.9B $1.1B $1.1B $819.6M
Depreciation & Amoritzation $505M $480.1M $396.8M $382.4M $375.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$190.4M -$421.6M -$285.8M -$519.7M $322.1M
Change in Inventories -$142.2M -$1.1B -$150.4M $39.3M -$389.8M
Cash From Operations $1.6B $965.2M $60.7M $1.2B $900M
 
Capital Expenditures $842.4M $519.9M $506.2M $601.3M $667.1M
Cash Acquisitions $11.7M $17.3M $54.7M -- --
Cash From Investing -$798.3M -$601.6M -$583.4M -$195.9M -$954.2M
 
Dividends Paid (Ex Special Dividend) $63.9M $60.3M $108.3M $137.3M $171.9M
Special Dividend Paid
Long-Term Debt Issued $340.5M -- $592.4M $561.8M $519M
Long-Term Debt Repaid -$623.8M -$842.4M -$1B -$342.4M -$338.2M
Repurchase of Common Stock $6M -- $154.1M $5.5M $243.4M
Other Financing Activities -$2.7M -$1.8M $14.9M -$80.9M -$2.9M
Cash From Financing -$759.7M -$374.1M $582.3M -$751.6M -$454.9M
 
Beginning Cash (CF) $402.9M $396M $949.6M $775M $931M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.6M $29.7M $101.5M $301.9M -$462.9M
Ending Cash (CF) $400.6M $466M $1.1B $1.1B $514.1M
 
Levered Free Cash Flow $737.2M $445.2M -$445.4M $629.8M $232.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $855.1M $1.3B $613.6M -- --
Depreciation & Amoritzation $243M $192.7M $187.9M -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$105.1M -$549.4M -$257.9M -- --
Change in Inventories -$641.7M -$1B -$232.4M -- --
Cash From Operations $502M -$417.9M $1.1B -- --
 
Capital Expenditures $240.6M $251.3M $241.9M -- --
Cash Acquisitions -$17.6M -- -- -- --
Cash From Investing -$401.4M -$298.3M -$129.5M -- --
 
Dividends Paid (Ex Special Dividend) -$61.5M -$61.3M -$45.9M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $114.9M -- --
Long-Term Debt Repaid -$612.6M -$297.4M -$48.5M -- --
Repurchase of Common Stock -- -$149.4M -$5.5M -- --
Other Financing Activities -$508.8K $9.4M -$89.1M -- --
Cash From Financing $46.5M $796.9M -$862.4M -- --
 
Beginning Cash (CF) $793.5M $758.9M $590.5M $310.8M $465.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $147.1M $80.7M $152.5M -- --
Ending Cash (CF) $574.3M $491.8M $610.1M -- --
 
Levered Free Cash Flow $261.5M -$669.2M $902.5M -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- $828.5M
Depreciation & Amoritzation -- -- -- -- $379.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- $331.3M
Change in Inventories -- -- -- -- -$401.8M
Cash From Operations -- -- -- -- $902.9M
 
Capital Expenditures $422.4M $240.6M $251.3M $241.9M $675.6M
Cash Acquisitions -$5.8M -$17.6M -- -- $115M
Cash From Investing -- -- -- -- -$976M
 
Dividends Paid (Ex Special Dividend) -$63.8M -$61.5M -$61.3M -$45.9M -$174.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $518.5M
Long-Term Debt Repaid -- -- -- -- -$343.8M
Repurchase of Common Stock -- -- -- -- -$245.8M
Other Financing Activities -- -- -- -- -$2.9M
Cash From Financing -- -- -- -- -$447.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- -$524.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- $227.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $855.1M $1.3B $613.6M -- --
Depreciation & Amoritzation $243M $192.7M $187.9M -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$105.1M -$549.4M -$257.9M -- --
Change in Inventories -$641.7M -$1B -$232.4M -- --
Cash From Operations $502M -$417.9M $1.1B -- --
 
Capital Expenditures $240.6M $251.3M $241.9M -- --
Cash Acquisitions -$17.6M -- -- -- --
Cash From Investing -$401.4M -$298.3M -$129.5M -- --
 
Dividends Paid (Ex Special Dividend) -$61.5M -$61.3M -$45.9M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $114.9M -- --
Long-Term Debt Repaid -$612.6M -$297.4M -$48.5M -- --
Repurchase of Common Stock -- -$149.4M -$5.5M -- --
Other Financing Activities -$508.8K $9.4M -$89.1M -- --
Cash From Financing $46.5M $796.9M -$862.4M -- --
 
Beginning Cash (CF) $1.6B $1.5B $1.4B $1.1B $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $147.1M $80.7M $152.5M -- --
Ending Cash (CF) $574.3M $491.8M $610.1M -- --
 
Levered Free Cash Flow $261.5M -$669.2M $902.5M -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock