Financhill
Sell
12

IIPZF Quote, Financials, Valuation and Earnings

Last price:
$9.42
Seasonality move :
1.61%
Day range:
$9.42 - $9.42
52-week range:
$6.57 - $10.23
Dividend yield:
2.76%
P/E ratio:
47.62x
P/S ratio:
7.58x
P/B ratio:
0.81x
Volume:
--
Avg. volume:
188.8K
1-year change:
24.32%
Market cap:
$1.3B
Revenue:
$179.8M
EPS (TTM):
-$0.51
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $119.4M $147.7M $166.2M $175.7M $179.8M
Revenue Growth (YoY) 9.05% 23.84% 12.56% 5.7% 2.31%
 
Cost of Revenues $34.3M $54.6M $60.2M $61.1M $59.9M
Gross Profit $85.1M $93.1M $106M $114.6M $119.8M
Gross Profit Margin 71.27% 63.06% 63.76% 65.21% 66.66%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.7M -- -- -- --
Other Inc / (Exp) $66.3M $238.2M $22.6M $11.1M -$177.6M
Operating Expenses $17.5M $33.1M -$17.1M $13.6M -$1.5M
Operating Income $67.6M $60M $123.1M $100.9M $121.3M
 
Net Interest Expenses $21.5M $24.8M $36M $44.2M $42.7M
EBT. Incl. Unusual Items $112.4M $294.8M $79.8M $65.5M -$113.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $112.4M $294.9M $79.9M $68.3M -$113.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $112.4M $294.9M $79.9M $68.3M -$113.6M
 
Basic EPS (Cont. Ops) $0.81 $2.07 $0.55 $0.47 -$0.77
Diluted EPS (Cont. Ops) $0.81 $2.07 $0.55 $0.47 -$0.77
Weighted Average Basic Share $138.4M $142.6M $144.4M $146.1M $148.2M
Weighted Average Diluted Share $138.4M $142.8M $144.5M $146.2M $148.2M
 
EBITDA $134.1M $60.7M $124.1M $101.7M $121.9M
EBIT $133.6M $60M $123.1M $100.9M $121.3M
 
Revenue (Reported) $119.4M $147.7M $166.2M $175.7M $179.8M
Operating Income (Reported) $67.6M $60M $123.1M $100.9M $121.3M
Operating Income (Adjusted) $133.6M $60M $123.1M $100.9M $121.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $37.2M $42M $44.2M $44.6M $45.3M
Revenue Growth (YoY) 24.78% 12.91% 5.19% 0.94% 1.59%
 
Cost of Revenues $13.4M $14.3M $14.5M $14.4M $14.8M
Gross Profit $23.8M $27.7M $29.7M $30.2M $30.5M
Gross Profit Margin 64.01% 65.96% 67.29% 67.8% 67.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $68.1M $10M -$55.9M -$71M --
Operating Expenses $2.2M -$2.7M $2.1M $6.1M $8.9M
Operating Income $21.6M $30.4M $27.6M $24.1M $21.5M
 
Net Interest Expenses $6.3M $9.6M $11.2M $10.5M $11.3M
EBT. Incl. Unusual Items $82.9M $25M -$41M -$53.8M $2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $82.9M $25M -$40.7M -$54.4M $2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $82.9M $25M -$40.7M -$54.4M $2.6M
 
Basic EPS (Cont. Ops) $0.58 $0.17 -$0.28 -$0.37 $0.02
Diluted EPS (Cont. Ops) -- $0.17 -$0.28 -$0.37 $0.02
Weighted Average Basic Share $142.8M $144.6M $146.3M $147.6M $139.7M
Weighted Average Diluted Share $143.2M $144.7M $146.3M $147.6M $139.7M
 
EBITDA $21.8M $30.7M $27.8M $24.3M $21.7M
EBIT $21.6M $30.4M $27.6M $24.1M $21.5M
 
Revenue (Reported) $37.2M $42M $44.2M $44.6M $45.3M
Operating Income (Reported) $21.6M $30.4M $27.6M $24.1M $21.5M
Operating Income (Adjusted) $21.6M $30.4M $27.6M $24.1M $21.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $139.9M $164.2M $172.4M $180.5M $178.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $52M $59.7M $60.5M $60.8M $60.6M
Gross Profit $87.9M $104.4M $111.8M $119.6M $117.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $205.8M $180.2M -$82.4M -$77.9M --
Operating Expenses $36.4M -$23M $15.7M $14.1M $24.9M
Operating Income $51.6M $127.4M $96.1M $105.5M $92.8M
 
Net Interest Expenses $23.1M $32.4M $43.1M $43.9M $42.6M
EBT. Incl. Unusual Items $259.5M $239.3M -$29.1M -$15.4M -$76M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $259.5M $239.4M -$26.5M -$15.3M -$74.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $259.5M $239.4M -$26.5M -$15.3M -$75.6M
 
Basic EPS (Cont. Ops) $1.82 $1.66 -$0.18 -$0.10 -$0.51
Diluted EPS (Cont. Ops) -- $1.66 -$0.18 -$0.10 -$0.51
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $52.2M $128.3M $97M $106M $93.5M
EBIT $51.6M $127.4M $96.1M $105.5M $92.8M
 
Revenue (Reported) $139.9M $164.2M $172.4M $180.5M $178.3M
Operating Income (Reported) $51.6M $127.4M $96.1M $105.5M $92.8M
Operating Income (Adjusted) $51.6M $127.4M $96.1M $105.5M $92.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $107.8M $124.3M $130.5M $135.3M $133.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $33.5M $45.2M $45.4M $45.2M $45.9M
Gross Profit $74.3M $79.1M $85.1M $90.1M $87.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5M -- -- -- --
Other Inc / (Exp) $173.7M $116.4M $5.2M -$83.3M -$27.8M
Operating Expenses $13.4M -$29.4M $4.5M $5.1M $31.2M
Operating Income $60.9M $108.6M $80.6M $85M $56.7M
 
Net Interest Expenses $18.9M $25.5M $32.7M $32.4M $32.3M
EBT. Incl. Unusual Items $215.3M $160.5M $45.2M -$35.2M $778.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $217.9M $160.5M $47.9M -$35.4M $1.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $215.3M $160.5M $47.9M -$35.4M $1M
 
Basic EPS (Cont. Ops) $1.53 $1.11 $0.33 -$0.24 $0.01
Diluted EPS (Cont. Ops) $0.95 $1.11 $0.33 -$0.24 $0.01
Weighted Average Basic Share $420.8M $432.7M $437.8M $442.3M $426.1M
Weighted Average Diluted Share $421.2M $433M $437.9M $442.4M $426.1M
 
EBITDA $167M $109.3M $81.2M $85.4M $57.2M
EBIT $166.4M $108.6M $80.6M $85M $56.7M
 
Revenue (Reported) $107.8M $124.3M $130.5M $135.3M $133.8M
Operating Income (Reported) $60.9M $108.6M $80.6M $85M $56.7M
Operating Income (Adjusted) $166.4M $108.6M $80.6M $85M $56.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $40.5M $1.6M $3.1M $1.9M $3.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.3M $3M $6.2M $5M $5M
Inventory -- -- -- -- --
Prepaid Expenses $8.9M $2.2M $1.9M $1.8M $25.1M
Other Current Assets -- -- -- -- --
Total Current Assets $51.9M $8.4M $11.8M $9.6M $12.7M
 
Property Plant And Equipment $1.9M $3.1M $3.8M $3M $2.5M
Long-Term Investments $22M $24.3M $24M $36.4M $37.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.5B $3.3B $3.2B $3.4B $2.9B
 
Accounts Payable $3M $3.1M $4.8M $5.4M $2.6M
Accrued Expenses $18.6M $27.4M $29M $24.8M $25.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $16.8M --
Total Current Liabilities $805.4M $435.9M $230.9M $274.8M $315.2M
 
Long-Term Debt -- $793.2M $1B $1B $936.4M
Capital Leases -- -- -- -- --
Total Liabilities $898.1M $1.3B $1.3B $1.4B $1.3B
 
Common Stock $787M $816M $777M $825.6M $779.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.6B $1.9B $1.8B $2B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6B $1.9B $1.8B $2B $1.7B
 
Total Liabilities and Equity $2.5B $3.2B $3.2B $3.3B $2.9B
Cash and Short Terms $40.5M $1.6M $3.1M $1.9M $3.1M
Total Debt $783.9M $1.2B $1.2B $1.3B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $12.6M $1.7M $2.8M $16.7M $2.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7M $4.2M $6.9M $5.4M --
Inventory -- -- -- -- --
Prepaid Expenses $14.1M $4.7M $5.3M $30.6M --
Other Current Assets -- -- -- -- --
Total Current Assets $30.4M $10.9M $15.6M $54.3M $15.6M
 
Property Plant And Equipment $2.7M $3.6M $3.1M $2.7M $2.4M
Long-Term Investments $23.6M $23.4M $34.6M $38.4M $37.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $3B $3.2B $3.3B $3.2B $3B
 
Accounts Payable $4.1M $5.1M $2.8M $5.4M --
Accrued Expenses $21.4M $25.7M $27.9M $23.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $196.8M $124.5M $98M $93.1M $255.9M
 
Long-Term Debt $866.4M $1.1B $1.2B $1.2B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.3B $1.3B $1.3B $1.4B
 
Common Stock $805.1M $762.4M $801.4M $832.1M $746.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.8B $1.9B $1.9B $1.9B $1.6B
 
Total Liabilities and Equity $3B $3.2B $3.2B $3.2B $3B
Cash and Short Terms $12.6M $1.7M $2.8M $16.7M $2.3M
Total Debt $1B $1.2B $1.3B $1.2B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $112.4M $294.9M $79.9M $68.3M -$113.6M
Depreciation & Amoritzation $479.2K $724.2K $965.5K $731.3K $565.7K
Stock-Based Compensation $5.2M $5M $5.8M $5M $5.4M
Change in Accounts Receivable -$2.3M -$5.8M -$5.7M -$299.3K -$3.1M
Change in Inventories -- -- -- -- --
Cash From Operations $46.2M $76.6M $70M $66.4M $49.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$2.1M -- -- -- --
Cash From Investing -$217M -$483.1M -$151.7M -$82.9M $10.5M
 
Dividends Paid (Ex Special Dividend) -$19.3M $22.6M $23.2M $23M $26.4M
Special Dividend Paid
Long-Term Debt Issued $227.7M $313.5M $503.5M $105M $150.8M
Long-Term Debt Repaid -$138.8M -$32.3M -$270.8M -$62.4M -$167.5M
Repurchase of Common Stock -- $3.1M $1.1M $1M $11.3M
Other Financing Activities -$4.9M -$5M -$17.5M -$2.7M -$4.6M
Cash From Financing $208.7M $367M $83.4M $15.2M -$58.4M
 
Beginning Cash (CF) $562K $1.6M $3.1M $1.9M $3.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38M -$39.5M $1.7M -$1.3M $1.4M
Ending Cash (CF) $38.5M -$37.9M $4.8M $657.2K $4.6M
 
Levered Free Cash Flow $46.2M $76.6M $70M $66.4M $49.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $82.9M $25M -$40.7M -$54.4M $2.5M
Depreciation & Amoritzation $199.2K $244.2K $155.8K $168.6K $144.1K
Stock-Based Compensation $836.5K $926.4K $954.3K $1.8M $1.5M
Change in Accounts Receivable $206.3K -$1M -$2.2M -$1.4M -$476.2K
Change in Inventories -- -- -- -- --
Cash From Operations $7.1M $22.2M $15.2M $7.7M $13.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$32.2M -$31.5M -$15.1M -$9.1M -$15.8M
 
Dividends Paid (Ex Special Dividend) $5.6M $5.8M $5.7M $6.8M $10.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $40M $19.7M $56.5M $417.6K --
Long-Term Debt Repaid -$16.4M -$21M -$18.1M -$6.2M --
Repurchase of Common Stock $425.4K $441K $1.5M $3.8M $407.4K
Other Financing Activities -$1.7M -$1.9M -$705.1K -$333.4K --
Cash From Financing $36.4M $6.3M $912.6K -$16.5M $1.8M
 
Beginning Cash (CF) $12.6M $1.7M $2.8M $16.7M $2.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.3M -$3M $1M -$17.9M -$207K
Ending Cash (CF) $23.9M -$1.3M $3.8M -$1.2M $2.1M
 
Levered Free Cash Flow $7.1M $22.2M $15.2M $7.7M $13.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $259.5M $239.4M -$26.5M -$15.3M -$74.4M
Depreciation & Amoritzation $640.4K $900.2K $872.9K $540.7K $670K
Stock-Based Compensation $5.1M $5.8M $5M $5.3M $4.8M
Change in Accounts Receivable -$4.2M -$6.4M -$3.6M -$965.9K -$3.2M
Change in Inventories -- -- -- -- --
Cash From Operations $52.3M $83.1M $62M $51M $69.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$310.6M -$324.9M -$75.9M $34.3M -$50.4M
 
Dividends Paid (Ex Special Dividend) $22.5M $23.1M $22.6M $26M $36.4M
Special Dividend Paid
Long-Term Debt Issued $264.8M $463M $211.4M $171.8M --
Long-Term Debt Repaid -$46.9M -$172.1M -$161.4M -$162.4M --
Repurchase of Common Stock $2.7M $1.7M $2.4M $3M $66.8M
Other Financing Activities -$5.3M -$13.9M -$6.6M -$4.7M --
Cash From Financing $240.3M $231.1M $15M -$71.5M -$33.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18M -$10.8M $1.1M $13.8M -$14.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $52.3M $83.1M $62M $51M $69.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $217.9M $160.5M $47.9M -$35.4M $1.3M
Depreciation & Amoritzation $516.8K $688.4K $598.2K $407.9K $522.1K
Stock-Based Compensation $4.2M $5M $4.1M $4.4M $3.9M
Change in Accounts Receivable -$3M -$3.6M -$1.6M -$2.3M -$2.4M
Change in Inventories -- -- -- -- --
Cash From Operations $43.2M $49.2M $41.5M $26.1M $46.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$823.2K -- -- -- --
Cash From Investing -$294.6M -$132.3M -$55.3M $61.8M $1.1M
 
Dividends Paid (Ex Special Dividend) -$6.2M $17.6M $17M $20M $30.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $217.8M $367.4M $75.2M $142M $70.9M
Long-Term Debt Repaid -$26.8M -$166.7M -$57.2M -$157.3M -$64.5M
Repurchase of Common Stock $425.4K $1M $2.3M $4.2M $59.9M
Other Financing Activities -$4.1M -$13M -$2.1M -$4.1M -$1.5M
Cash From Financing $222.1M $83.4M $13.5M -$73.2M -$48.9M
 
Beginning Cash (CF) $53.8M $7.5M $6M $56.4M $10.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$29.3M $277K -$364.9K $14.7M -$981.6K
Ending Cash (CF) $25.7M $7.8M $5.6M $71.1M $9.1M
 
Levered Free Cash Flow $43.2M $49.2M $41.5M $26.1M $46.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock