Financhill
Sell
39

CSGP Quote, Financials, Valuation and Earnings

Last price:
$66.92
Seasonality move :
8.13%
Day range:
$65.79 - $66.88
52-week range:
$62.00 - $97.43
Dividend yield:
0%
P/E ratio:
1,296.50x
P/S ratio:
9.07x
P/B ratio:
3.28x
Volume:
2.7M
Avg. volume:
4.3M
1-year change:
-8.39%
Market cap:
$28.2B
Revenue:
$2.7B
EPS (TTM):
$0.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.7B $1.9B $2.2B $2.5B $2.7B
Revenue Growth (YoY) 18.53% 17.19% 12.26% 12.49% 11.45%
 
Cost of Revenues $309M $432.1M $487.6M $533.7M $602.8M
Gross Profit $1.4B $1.5B $1.7B $1.9B $2.1B
Gross Profit Margin 81.38% 77.78% 77.66% 78.26% 77.97%
 
R&D Expenses $162.9M $201M $220.9M $267.6M $325.3M
Selling, General & Admin $835.5M $878.7M $1B $1.4B $1.8B
Other Inc / (Exp) -$827K $3.3M $3.4M $5.4M -$7.1M
Operating Expenses $1.1B $1.1B $1.2B $1.6B $2.1B
Operating Income $289.2M $432.3M $450.9M $282.3M $4.7M
 
Net Interest Expenses $17.4M $31.6M -- $31.4M $27.4M
EBT. Incl. Unusual Items $271M $404M $486.5M $501.3M $210.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $43.9M $111.4M $117M $126.6M $71.4M
Net Income to Company $227.1M $292.6M $369.5M $374.7M $138.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $227.1M $292.6M $369.5M $374.7M $138.7M
 
Basic EPS (Cont. Ops) $0.60 $0.75 $0.93 $0.92 $0.34
Diluted EPS (Cont. Ops) $0.59 $0.74 $0.93 $0.92 $0.34
Weighted Average Basic Share $380.7M $392.2M $396.3M $405.3M $406.3M
Weighted Average Diluted Share $383.3M $394.2M $397.8M $406.9M $407.8M
 
EBITDA $406.1M $600.4M $627.3M $389.8M $151.6M
EBIT $289.2M $432.3M $450.9M $282.3M $4.7M
 
Revenue (Reported) $1.7B $1.9B $2.2B $2.5B $2.7B
Operating Income (Reported) $289.2M $432.3M $450.9M $282.3M $4.7M
Operating Income (Adjusted) $289.2M $432.3M $450.9M $282.3M $4.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $499.3M $556.9M $624.7M $692.6M $833.6M
Revenue Growth (YoY) 17.32% 11.54% 12.17% 10.88% 20.36%
 
Cost of Revenues $111.7M $138M $133.9M $156.3M $204M
Gross Profit $387.6M $418.9M $490.7M $536.3M $629.6M
Gross Profit Margin 77.63% 75.22% 78.56% 77.43% 75.53%
 
R&D Expenses $53.1M $56.9M $67.9M $81M $105.4M
Selling, General & Admin $244.7M $276.7M $361.3M $437M $575.3M
Other Inc / (Exp) $1.5M $1.4M $500K -$1.6M --
Operating Expenses $297.9M $333.6M $429.2M $518M $660.8M
Operating Income $89.7M $85.3M $61.6M $18.3M -$31.2M
 
Net Interest Expenses $7.9M -- $7.2M $6.3M $4.4M
EBT. Incl. Unusual Items $83.3M $97.4M $120.5M $77.7M -$45.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19M $25.1M $29.9M $24.7M -$14.9M
Net Income to Company $64.3M $72.3M $90.6M $53M -$30.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $64.3M $72.3M $90.6M $53M -$30.9M
 
Basic EPS (Cont. Ops) $0.16 $0.18 $0.22 $0.13 -$0.07
Diluted EPS (Cont. Ops) $0.16 $0.18 $0.22 $0.13 -$0.07
Weighted Average Basic Share $392.4M $394.7M $405.6M $406.8M $419.9M
Weighted Average Diluted Share $394.3M $396.2M $407.2M $408M $419.9M
 
EBITDA $131.6M $139.2M $88.7M $53.8M $38M
EBIT $89.7M $85.3M $61.6M $18.3M -$31.2M
 
Revenue (Reported) $499.3M $556.9M $624.7M $692.6M $833.6M
Operating Income (Reported) $89.7M $85.3M $61.6M $18.3M -$31.2M
Operating Income (Adjusted) $89.7M $85.3M $61.6M $18.3M -$31.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.9B $2.1B $2.4B $2.7B $3.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $422.7M $470.7M $508.7M $610.6M $722.6M
Gross Profit $1.5B $1.6B $1.9B $2.1B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $190.1M $215M $256.3M $312.8M $379.2M
Selling, General & Admin $921.8M $965.9M $1.3B $1.7B $2B
Other Inc / (Exp) $1.5M $4.6M $1.5M -$1.2M --
Operating Expenses $1.1B $1.2B $1.5B $2B $2.4B
Operating Income $347.2M $464.2M $340.1M $19.8M -$61.2M
 
Net Interest Expenses $31.6M $19M $23.9M $28.5M $21.5M
EBT. Incl. Unusual Items $317M $460.3M $528M $257.8M $54.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $81.6M $122.3M $125.4M $82.5M $33.8M
Net Income to Company $235.5M $338M $402.6M $175.4M $20.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $235.5M $338M $402.6M $175.3M $20.3M
 
Basic EPS (Cont. Ops) $0.60 $0.86 $0.99 $0.43 $0.05
Diluted EPS (Cont. Ops) $0.60 $0.86 $0.99 $0.43 $0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $511.2M $637.7M $476.4M $156.1M $153.8M
EBIT $347.2M $464.2M $340.1M $19.8M -$61.2M
 
Revenue (Reported) $1.9B $2.1B $2.4B $2.7B $3.1B
Operating Income (Reported) $347.2M $464.2M $340.1M $19.8M -$61.2M
Operating Income (Adjusted) $347.2M $464.2M $340.1M $19.8M -$61.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.6B $1.8B $2B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $290M $365.4M $386.5M $463.4M $568.8M
Gross Profit $1.1B $1.2B $1.4B $1.6B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $148.5M $162.5M $197.9M $243M $297M
Selling, General & Admin $670.1M $757.3M $1B $1.4B $1.6B
Other Inc / (Exp) $2.3M $3.6M $1.7M -$5M $13.9M
Operating Expenses $855.4M $919.8M $1.2B $1.6B $1.9B
Operating Income $292M $323.8M $213M -$49.5M -$101.2M
 
Net Interest Expenses $23.7M $11.1M $23.9M $21M $15.1M
EBT. Incl. Unusual Items $270.6M $326.9M $368.5M $125.1M -$30.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $70.9M $81.8M $90.3M $46.2M $8.6M
Net Income to Company $199.7M $245.1M $278.2M $78.9M -$39.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $199.7M $245.1M $278.2M $78.9M -$39.5M
 
Basic EPS (Cont. Ops) $0.51 $0.62 $0.69 $0.19 -$0.09
Diluted EPS (Cont. Ops) $0.51 $0.62 $0.68 $0.19 -$0.10
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.3B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.3B
 
EBITDA $403.1M $456.9M $305.9M $58.1M $80.8M
EBIT $292.7M $323.8M $213M -$49.5M -$101.2M
 
Revenue (Reported) $1.4B $1.6B $1.8B $2B $2.3B
Operating Income (Reported) $292M $323.8M $213M -$49.5M -$101.2M
Operating Income (Adjusted) $292.7M $323.8M $213M -$49.5M -$101.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.7B $3.8B $5B $5.2B $4.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $103.9M $124.8M $153.9M $195.8M $193.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $28.7M $36.2M $64M $70.2M $81.3M
Total Current Assets $3.9B $4B $5.2B $5.5B $5B
 
Property Plant And Equipment $210.4M $372.1M $401.6M $552M $1.1B
Long-Term Investments -- $11.3M $2M $2M $6M
Goodwill $2.2B $2.3B $2.3B $2.4B $2.5B
Other Intangibles $451.4M $474.4M $329.3M $313.7M $433.2M
Other Long-Term Assets $15.9M $21.8M $16.6M $19.7M $27.7M
Total Assets $6.9B $7.3B $8.4B $8.9B $9.3B
 
Accounts Payable $15.7M $22.2M $28.5M $23.1M $47M
Accrued Expenses $191.3M $163.5M $194.1M $280.8M $313M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $32.6M $26.3M $36M $40M $32M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $330.9M $338.7M $372.6M $455.8M $552.3M
 
Long-Term Debt $986.7M $1.1B $1.1B $1.1B $1B
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.5B $1.5B $1.6B $1.7B
 
Common Stock $3.9M $3.9M $4.1M $4.1M $4.1M
Other Common Equity Adj -- -- -$29.1M -$17.6M --
Common Equity $5.4B $5.7B $6.9B $7.3B $7.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.4B $5.7B $6.9B $7.3B $7.6B
 
Total Liabilities and Equity $6.9B $7.3B $8.4B $8.9B $9.3B
Cash and Short Terms $3.7B $3.8B $5B $5.2B $4.7B
Total Debt $986.7M $1.1B $1.1B $1.1B $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.8B $4.8B $5.2B $4.9B $2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $115.7M $147.8M $198.4M $184.5M $252.5M
Inventory -- -- -- -- $6.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $37.6M $75.1M $76M $78.7M --
Total Current Assets $3.9B $5B $5.5B $5.2B $2.4B
 
Property Plant And Equipment $344.8M $400.6M $489M $1B $1.4B
Long-Term Investments $15M $2M $2M $9M $3.5M
Goodwill $2.3B $2.3B $2.3B $2.4B --
Other Intangibles $447.9M $343.2M $275.1M $324.7M --
Other Long-Term Assets $17M $16.9M $16M $26M --
Total Assets $7.1B $8.2B $8.8B $9.1B $10.8B
 
Accounts Payable $17.5M $31.4M $25.9M $84.4M $46.5M
Accrued Expenses $169.7M $160.3M $247.4M $293.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $29.9M $34.1M $40.2M $38.9M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $321.5M $325.9M $413.1M $539.4M $770.5M
 
Long-Term Debt $1.1B $1.1B $1.1B $1.1B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.5B $1.6B $1.6B $2.2B
 
Common Stock $3.9M $4.1M $4.1M $4.1M $4.2M
Other Common Equity Adj -- -- -- -$4.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $8.1M
Total Equity $5.6B $6.7B $7.2B $7.5B $8.6B
 
Total Liabilities and Equity $7.1B $8.2B $8.8B $9.1B $10.8B
Cash and Short Terms $3.8B $4.8B $5.2B $4.9B $2B
Total Debt $1.1B $1.1B $1.1B $1.1B $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $227.1M $292.6M $369.5M $374.7M $138.7M
Depreciation & Amoritzation $116.9M $168M $176.4M $107.5M $146.9M
Stock-Based Compensation $53.5M $63.7M $75.2M $85M $89M
Change in Accounts Receivable -$36.1M -$29.6M -$46.4M -$66.6M -$30.2M
Change in Inventories -- -- -- -- --
Cash From Operations $486.1M $469.7M $478.6M $489.5M $389M
 
Capital Expenditures $48.3M $189M $93.7M $142.8M $637.9M
Cash Acquisitions -$426.1M $193M $6.3M $99.6M $276.7M
Cash From Investing -$464.2M -$381.3M -$69.1M -$238.6M -$912.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.7B -- -- -- --
Long-Term Debt Repaid -$745M -- -$2.2M -$700K -$5.1M
Repurchase of Common Stock -- $33.3M $23.1M $26.4M $29.5M
Other Financing Activities -$18.3M -$33.7M -$23M -$26.4M -$33.1M
Cash From Financing $2.7B -$15.7M $734M -$3.7M -$10.1M
 
Beginning Cash (CF) $1.1B $3.8B $5B $5.2B $4.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7B $71.2M $1.1B $247.9M -$534.9M
Ending Cash (CF) $3.8B $3.9B $6.1B $5.5B $4.1B
 
Levered Free Cash Flow $437.8M $280.7M $384.9M $346.7M -$248.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $64.3M $72.3M $90.6M $53M -$30.9M
Depreciation & Amoritzation $41.9M $53.9M $13M $35.5M $69.2M
Stock-Based Compensation $16.3M $18.1M $21.9M $21.8M $70.8M
Change in Accounts Receivable -$9.2M -$2.9M -$24M $17.4M -$13.5M
Change in Inventories -- -- -- -- --
Cash From Operations $98.9M $81.5M $42.6M $100.3M $68.2M
 
Capital Expenditures $8.4M $18.8M $21.5M $86.6M $91.8M
Cash Acquisitions $4.3M -- -- -- $1.6B
Cash From Investing -$12.7M -$18.8M -$21.5M -$85.2M -$1.7B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$1.2M --
Repurchase of Common Stock $901K $504K $964K $28.7M $68.4M
Other Financing Activities -- -$20.3M -$23.4M -$28.7M --
Cash From Financing $1.8M $749.1M $3.3M $1.5M -$63.7M
 
Beginning Cash (CF) $3.8B $4.8B $5.2B $4.9B $2B
Foreign Exchange Rate Adjustment -$1.3M -$1.5M $214K $1.5M -$8.3M
Additions / Reductions $86.7M $810.3M $24.6M $18.1M -$1.7B
Ending Cash (CF) $3.8B $5.6B $5.3B $5B $334.3M
 
Levered Free Cash Flow $90.5M $62.7M $21.1M $13.7M -$23.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $235.5M $338M $402.6M $175.4M $20.3M
Depreciation & Amoritzation $164.1M $177.6M $122.1M $136.3M $221.3M
Stock-Based Compensation $59.7M $70.8M $84.9M $88.5M $174.7M
Change in Accounts Receivable -$19.7M -$48.1M -$74.8M -$15.7M -$48.8M
Change in Inventories -- -- -- -- --
Cash From Operations $450M $444.1M $526M $443.1M $362.3M
 
Capital Expenditures $151.4M $119M $126M $687.8M $401.3M
Cash Acquisitions $386.7M $46.7M -$58K $104.7M $2.6B
Cash From Investing -$537.8M -$160.3M -$68.5M -$725.4M -$3.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$4.1M --
Repurchase of Common Stock $34.1M $24.3M $26.3M $31.7M $180M
Other Financing Activities -- -- -- -$35.1M --
Cash From Financing -$17.9M $733.2M -$3.5M -$11.1M -$161.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$106.2M $1B $455.4M -$292.3M -$2.9B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $298.6M $325.1M $400M -$244.6M -$39M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $199.7M $245.1M $278.2M $78.9M -$39.5M
Depreciation & Amoritzation $110.4M $133.1M $78.8M $107.6M $182M
Stock-Based Compensation $47M $54.1M $63.8M $67.3M $153M
Change in Accounts Receivable -$17.7M -$36.2M -$64.6M -$13.7M -$32.3M
Change in Inventories -- -- -- -- --
Cash From Operations $319.2M $293.6M $341M $294.6M $267.9M
 
Capital Expenditures $21.5M $75.2M $76M $559.1M $322.5M
Cash Acquisitions -$144M $6.3M -- $5.1M $2.3B
Cash From Investing -$297.5M -$76.5M -$76M -$562.8M -$2.7B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$2.2M -- -$3.4M -$2M
Repurchase of Common Stock $901K $20.3M $23.4M $28.7M $179.2M
Other Financing Activities -$57K -$20.3M -$23.4M -$32.1M --
Cash From Financing -$14.3M $734.5M -$3M -$10.4M -$162.1M
 
Beginning Cash (CF) $11.2B $12.7B $15.5B $14.8B $9.5B
Foreign Exchange Rate Adjustment -$1.7M -$4.3M -$149K $300K -$2.2M
Additions / Reductions $6M $947.3M $261.9M -$278.3M -$2.6B
Ending Cash (CF) $11.2B $13.6B $15.8B $14.5B $6.9B
 
Levered Free Cash Flow $297.7M $218.4M $265M -$264.5M -$54.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock