Financhill
Sell
35

AMH Quote, Financials, Valuation and Earnings

Last price:
$31.77
Seasonality move :
-0.47%
Day range:
$31.46 - $31.97
52-week range:
$30.11 - $39.49
Dividend yield:
3.77%
P/E ratio:
27.00x
P/S ratio:
6.38x
P/B ratio:
1.65x
Volume:
1.5M
Avg. volume:
2.8M
1-year change:
-14.32%
Market cap:
$11.8B
Revenue:
$1.7B
EPS (TTM):
$1.18
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $1.3B $1.5B $1.6B $1.7B
Revenue Growth (YoY) 3.57% 12.21% 13.51% 9.07% 6.28%
 
Cost of Revenues $540.2M $956.9M $1.1B $1.2B $1.2B
Gross Profit $632.4M $370.4M $419.1M $467.8M $519M
Gross Profit Margin 53.93% 27.9% 27.82% 28.47% 29.72%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $48.5M -- -- -- --
Other Inc / (Exp) $31.2M $37.9M $113.7M $202.7M $220.6M
Operating Expenses $391.7M $98.6M $111.4M $115.1M $118.3M
Operating Income $240.7M $271.8M $307.7M $352.7M $400.7M
 
Net Interest Expenses $117M $81.1M $82.8M $140.2M $165.4M
EBT. Incl. Unusual Items $154.8M $244.2M $362.1M $432.1M $468.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $154.8M $210.6M $310M $432.1M $468.1M
 
Minority Interest in Earnings -$14.5M $21.5M $36.9M $52M $55.7M
Net Income to Common Excl Extra Items $140.4M $243.7M $309.3M $431.1M $466.8M
 
Basic EPS (Cont. Ops) $0.28 $0.42 $0.72 $1.01 $1.08
Diluted EPS (Cont. Ops) $0.28 $0.41 $0.71 $1.01 $1.08
Weighted Average Basic Share $306.6M $324.2M $349.3M $362M $367.5M
Weighted Average Diluted Share $307.1M $325.5M $349.8M $362.5M $368M
 
EBITDA $615M $644.6M $734.2M $809.3M $877.7M
EBIT $271.9M $271.8M $307.7M $352.7M $400.7M
 
Revenue (Reported) $1.2B $1.3B $1.5B $1.6B $1.7B
Operating Income (Reported) $240.7M $271.8M $307.7M $352.7M $400.7M
Operating Income (Adjusted) $271.9M $271.8M $307.7M $352.7M $400.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $344.9M $395.5M $426.8M $450.2M $482.8M
Revenue Growth (YoY) 10.97% 14.67% 7.92% 5.47% 7.24%
 
Cost of Revenues $284.2M $290.1M $311.7M $322.7M $340.8M
Gross Profit $60.7M $105.4M $115.1M $127.5M $142M
Gross Profit Margin 17.61% 26.65% 26.97% 28.33% 29.42%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $6.4M $14.4M $31.8M $29.1M --
Operating Expenses $22M $26.4M $27.8M $28M $29.4M
Operating Income $38.8M $79M $87.3M $99.5M $112.7M
 
Net Interest Expenses -- $36.3M $34.4M $43.6M $48.2M
EBT. Incl. Unusual Items $48.5M $61.7M $88.1M $87.6M $116.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $48.5M $61.7M $88.1M $87.6M $116.8M
 
Minority Interest in Earnings $5.9M $7.5M $10.5M $10.3M $13.6M
Net Income to Common Excl Extra Items $48.4M $61.5M $87.9M $87.3M $116.5M
 
Basic EPS (Cont. Ops) $0.11 $0.14 $0.20 $0.20 $0.27
Diluted EPS (Cont. Ops) -- $0.14 $0.20 $0.20 $0.27
Weighted Average Basic Share $324M $348.9M $362.4M $367M $371.2M
Weighted Average Diluted Share $326.2M $349.3M $362.9M $367.6M $371.6M
 
EBITDA $133.3M $188.4M $202.1M $219.2M $239.3M
EBIT $38.8M $79M $87.3M $99.5M $112.7M
 
Revenue (Reported) $344.9M $395.5M $426.8M $450.2M $482.8M
Operating Income (Reported) $38.8M $79M $87.3M $99.5M $112.7M
Operating Income (Adjusted) $38.8M $79M $87.3M $99.5M $112.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1.5B $1.6B $1.7B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.1B $1.5B $1.2B $1.3B
Gross Profit $231.9M $409.9M $140.4M $506.5M $557.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $34.6M $72.5M $229.4M $167.6M --
Operating Expenses $99.1M $110.7M $113M $116.1M $114.8M
Operating Income $132.8M $299.2M $27.4M $390.4M $442.5M
 
Net Interest Expenses -- $126.9M $75.5M $156M $184.4M
EBT. Incl. Unusual Items $183.1M $267.6M $199.2M $415.2M $513M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $194.6M $267.6M $445M $415.2M $513M
 
Minority Interest in Earnings $18.5M $31.6M $53.9M $49.4M $60.6M
Net Income to Common Excl Extra Items $182.7M $266.9M $444M $414M $511.6M
 
Basic EPS (Cont. Ops) $0.36 $0.61 $1.05 $0.96 $1.18
Diluted EPS (Cont. Ops) -- $0.61 $1.04 $0.96 $1.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $497M $710.1M $792.6M $859.2M $945M
EBIT $132.8M $299.2M $27.4M $390.4M $442.5M
 
Revenue (Reported) $1.3B $1.5B $1.6B $1.7B $1.8B
Operating Income (Reported) $132.8M $299.2M $27.4M $390.4M $442.5M
Operating Income (Adjusted) $132.8M $299.2M $27.4M $390.4M $442.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $971.1M $1.1B $1.2B $1.3B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $565.6M $810.1M $886.5M $922.4M $986.5M
Gross Profit $405.6M $310.6M $343.4M $382.1M $420.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $28M -- -- -- --
Other Inc / (Exp) $27M $61.6M $177.2M $142.1M $115M
Operating Expenses $231.1M $85.4M $87M $87.9M $84.5M
Operating Income $174.4M $225.2M $256.5M $294.2M $336M
 
Net Interest Expenses $55.5M $98.6M $91.4M $120.9M $139.9M
EBT. Incl. Unusual Items $149.2M $206.2M $354.9M $324.3M $369.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $149.2M $206.2M $341.2M $324.3M $369.1M
 
Minority Interest in Earnings -$2.3M $24.1M $41.1M $38.6M $43.5M
Net Income to Common Excl Extra Items $141M $205.7M $340.4M $323.3M $368.1M
 
Basic EPS (Cont. Ops) $0.27 $0.47 $0.80 $0.75 $0.85
Diluted EPS (Cont. Ops) $0.15 $0.47 $0.80 $0.75 $0.85
Weighted Average Basic Share $960.7M $1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $964.5M $1B $1.1B $1.1B $1.1B
 
EBITDA $470.7M $538.9M $597.3M $647.2M $714.5M
EBIT $195.1M $225.2M $256.5M $294.2M $336M
 
Revenue (Reported) $971.1M $1.1B $1.2B $1.3B $1.4B
Operating Income (Reported) $174.4M $225.2M $256.5M $294.2M $336M
Operating Income (Adjusted) $195.1M $225.2M $256.5M $294.2M $336M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $137.1M $191.8M $218M $221.9M $350.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $41.5M $41.6M $47.8M $42.8M $48.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $342.1M $348.3M $441.1M $447.8M $612M
 
Property Plant And Equipment $18.8M $17.3M $19.1M $16.6M $14.7M
Long-Term Investments $118.8M $147.6M $107.3M $114.2M $172.3M
Goodwill $120.3M $120.3M $120.3M $120.3M $120.3M
Other Intangibles $4.9M $13.1M -- -- --
Other Long-Term Assets $51.9M $88.4M $105.8M $136.6M $115.8M
Total Assets $9.6B $11B $12.2B $12.7B $13.4B
 
Accounts Payable $432K $1.1M $5.7M $36.1M $96K
Accrued Expenses $102M $134.1M $190.6M $201.7M $216.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $260.2M $364.2M $505.1M $1.5B $521.8M
 
Long-Term Debt $2.8B $3.9B $4.5B $3.5B $5B
Capital Leases -- -- -- -- --
Total Liabilities $3.1B $4.2B $5B $5B $5.5B
 
Common Stock $3.5M $3.4M $3.5M $3.6M $3.7M
Other Common Equity Adj $5.8M $1.8M $1.3M $843K $7.9M
Common Equity $5.8B $6.1B $6.5B $7B $7.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $683.3M $678.9M $678.7M $685.4M $688.6M
Total Equity $6.5B $6.7B $7.2B $7.7B $7.8B
 
Total Liabilities and Equity $9.6B $11B $12.2B $12.7B $13.4B
Cash and Short Terms $137.1M $191.8M $218M $221.9M $350.2M
Total Debt $2.8B $3.9B $4.5B $4.5B $5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $202M $257.7M $242.6M $317.8M $175.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $53.4M $50.4M $53.8M $49.7M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $396.3M $500.6M $458.5M $587.2M $452.2M
 
Property Plant And Equipment $17.6M $18.8M $17.1M $14.4M $15.7M
Long-Term Investments $136.3M $110.4M $117.4M $155M $175.3M
Goodwill $120.3M $120.3M $120.3M $120.3M --
Other Intangibles $13.9M $10.8M $8.4M -- --
Other Long-Term Assets $72.7M $103M $116.4M $124.8M --
Total Assets $10.5B $12.1B $12.6B $12.8B $13.3B
 
Accounts Payable $1M $3.4M $6.1M $1M --
Accrued Expenses $105.4M $174.1M $203.4M $182.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $393.2M $572.4M $639M $632.4M $572M
 
Long-Term Debt $3.5B $4.4B $4.4B $4.5B $4.8B
Capital Leases -- -- -- -- --
Total Liabilities $3.9B $5B $5B $5.1B $5.4B
 
Common Stock $3.3M $3.5M $3.6M $3.7M $3.7M
Other Common Equity Adj $1.9M $1.5M $965K $2.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $676.6M $675.2M $685.8M $684.1M $676.7M
Total Equity $6.6B $7.1B $7.6B $7.7B $7.8B
 
Total Liabilities and Equity $10.5B $12.1B $12.6B $12.8B $13.3B
Cash and Short Terms $202M $257.7M $242.6M $317.8M $175.7M
Total Debt $3.6B $4.4B $4.4B $4.5B $4.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $154.8M $210.6M $310M $432.1M $468.1M
Depreciation & Amoritzation $343.2M $372.8M $426.5M $456.6M $477M
Stock-Based Compensation $9.8M $17.8M $27.3M $25.4M $31M
Change in Accounts Receivable -$15.9M -$4.9M -$8.1M $879K -$1.7M
Change in Inventories -- -- -- -- --
Cash From Operations $474.1M $652.8M $733.8M $786.4M $927.8M
 
Capital Expenditures $104.8M $192.6M $286.4M $213.1M $155.8M
Cash Acquisitions -$29.8M -- -- -- --
Cash From Investing -$642.9M -$1.8B -$1.5B -$740.3M -$942.2M
 
Dividends Paid (Ex Special Dividend) -$116.2M $184.2M $269.6M $333.4M $397.5M
Special Dividend Paid
Long-Term Debt Issued $130M $2.1B $1.5B $200M $2B
Long-Term Debt Repaid -$130M -$1.1B -$840M -$240M -$490M
Repurchase of Common Stock -- $498.8M $155M -- --
Other Financing Activities -$35.1M -$72.4M -$12.5M -$73.9M -$1.1B
Cash From Financing $269.8M $1.1B $786.2M -$42.2M $142.7M
 
Beginning Cash (CF) $164.1M $191.8M $218M $221.9M $350.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $101M -$73.3M $26.2M $3.9M $128.4M
Ending Cash (CF) $265.1M $118.5M $244.2M $225.8M $478.6M
 
Levered Free Cash Flow $369.3M $460.2M $447.5M $573.4M $772M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $48.5M $61.7M $88.1M $87.6M $116.8M
Depreciation & Amoritzation $94.5M $109.3M $114.9M $119.7M $126.7M
Stock-Based Compensation $3.1M $5.7M $6.4M $5.7M $6.2M
Change in Accounts Receivable -$5M -$5M -$10.4M -$6.5M -$8.8M
Change in Inventories -- -- -- -- --
Cash From Operations $179M $237.6M $228.9M $234M $268.6M
 
Capital Expenditures $54.1M $50.8M $47.8M $39.4M $40.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$618.9M -$334M -$248.7M -$185.1M -$97.5M
 
Dividends Paid (Ex Special Dividend) $38.2M $66.4M $83.4M $99.1M $115.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1B $70M -- -- --
Long-Term Debt Repaid -$890M -$70M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$21.7M $10.9M -$16.8M -$514M --
Cash From Financing $458.4M $131.9M -$99.3M -$612.6M -$461.9M
 
Beginning Cash (CF) $202M $257.7M $242.6M $317.8M $175.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.5M $35.6M -$119.1M -$563.8M -$290.9M
Ending Cash (CF) $220.5M $293.3M $123.5M -$245.9M -$115.1M
 
Levered Free Cash Flow $124.9M $186.8M $181.1M $194.5M $227.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $194.6M $267.6M $445M $415.2M $513M
Depreciation & Amoritzation $364.2M $410.9M $453.6M $468.8M $502.5M
Stock-Based Compensation $18.1M $27.2M $24.3M $30.8M $25.2M
Change in Accounts Receivable -$8.7M -$4.8M -$867K $411K -$4M
Change in Inventories -- -- -- -- --
Cash From Operations $636.6M $762.6M $736.6M $953.5M $885.5M
 
Capital Expenditures $173.2M $236.4M $237.3M $193.8M $169M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.5B -$1.9B -$667.7M -$649.1M -$878.2M
 
Dividends Paid (Ex Special Dividend) $158.3M $242M $317.4M $381M $446M
Special Dividend Paid
Long-Term Debt Issued $1.8B $1.7B $130M $1.3B --
Long-Term Debt Repaid -$1.1B -$840M -$130M -$200M --
Repurchase of Common Stock $498.8M $155M -- -- --
Other Financing Activities -$66.4M -$8.9M -$71.1M -$1.1B --
Cash From Financing $612.4M $1.2B -$84M -$229.2M -$149.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$240M $55.7M -$15.1M $75.2M -$142.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $463.4M $526.2M $499.4M $759.7M $716.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $149.2M $206.2M $341.2M $324.3M $369.1M
Depreciation & Amoritzation $275.7M $313.7M $340.8M $353M $378.5M
Stock-Based Compensation $14.3M $23.7M $20.7M $26.2M $20.4M
Change in Accounts Receivable -$14.1M -$14M -$6.7M -$7.2M -$9.4M
Change in Inventories -- -- -- -- --
Cash From Operations $510.7M $654.9M $657.7M $824.8M $782.4M
 
Capital Expenditures $110.6M $179.4M $130.3M $111M $124.1M
Cash Acquisitions -$14.6M -- -- -- --
Cash From Investing -$1.2B -$1.3B -$499.7M -$408.5M -$344.5M
 
Dividends Paid (Ex Special Dividend) -$68.1M $202.3M $250M $297.6M $346.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.8B $1.4B -- $1.1B $1.1B
Long-Term Debt Repaid -$1.1B -$840M -$130M -$90M -$410M
Repurchase of Common Stock -$498.8M $155M -- -- --
Other Financing Activities -$61M $2.5M -$56.1M -$1.1B -$570M
Cash From Financing $630.2M $736.8M -$133.4M -$320.3M -$612.4M
 
Beginning Cash (CF) $679.2M $686.9M $1B $1.5B $861.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$63.1M $66M $24.7M $96M -$174.5M
Ending Cash (CF) $616.1M $752.8M $1B $1.6B $686.7M
 
Levered Free Cash Flow $400.1M $475.6M $527.5M $713.8M $658.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 0.12% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 1.79% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 6.8% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock