Financhill
Buy
52

CTRE Quote, Financials, Valuation and Earnings

Last price:
$26.81
Seasonality move :
1.99%
Day range:
$26.23 - $26.65
52-week range:
$20.10 - $33.15
Dividend yield:
4.39%
P/E ratio:
36.69x
P/S ratio:
16.85x
P/B ratio:
2.04x
Volume:
1.4M
Avg. volume:
2.4M
1-year change:
21.25%
Market cap:
$4.9B
Revenue:
$198.6M
EPS (TTM):
$0.72
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $159.1M $175.7M $190.2M $187.5M $198.6M
Revenue Growth (YoY) 2.37% 10.46% 8.26% -1.41% 5.92%
 
Cost of Revenues $5.9M $4.7M $3.6M $9.4M $9.6M
Gross Profit $153.1M $171M $186.6M $178.1M $189M
Gross Profit Margin 96.26% 97.32% 98.12% 95% 95.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.2M $16.3M $26.9M $19.3M $20.9M
Other Inc / (Exp) -$14.9M -$37K -$10.9M -$89.9M -$40.6M
Operating Expenses $68.1M $69.1M $82.2M $74.3M $73M
Operating Income $85.1M $101.9M $104.4M $103.8M $116M
 
Net Interest Expenses $23.8M $21M $21.5M $21.4M $21.7M
EBT. Incl. Unusual Items $46.4M $80.9M $72M -$7.5M $53.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $46.4M $80.9M $72M -$7.5M $53.7M
 
Minority Interest in Earnings -- -- -- -- $13K
Net Income to Common Excl Extra Items $46.4M $80.9M $72M -$7.5M $53.7M
 
Basic EPS (Cont. Ops) $0.49 $0.85 $0.74 -$0.08 $0.50
Diluted EPS (Cont. Ops) $0.49 $0.85 $0.74 -$0.08 $0.50
Weighted Average Basic Share $93.1M $95.2M $96M $96.7M $106M
Weighted Average Diluted Share $93.1M $95.2M $96.1M $96.7M $106.2M
 
EBITDA $126.4M $157.3M $151.1M $72.9M $145.8M
EBIT $74.5M $104.5M $95.7M $22.5M $94.6M
 
Revenue (Reported) $159.1M $175.7M $190.2M $187.5M $198.6M
Operating Income (Reported) $85.1M $101.9M $104.4M $103.8M $116M
Operating Income (Adjusted) $74.5M $104.5M $95.7M $22.5M $94.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $45.7M $48.1M $47M $51.2M $57.2M
Revenue Growth (YoY) 40.5% 5.29% -2.22% 8.93% 11.59%
 
Cost of Revenues $1.4M $1M $4.5M $3.4M $5.6M
Gross Profit $44.2M $47.1M $42.5M $47.8M $51.6M
Gross Profit Margin 96.88% 97.91% 90.43% 93.35% 90.22%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.1M $5.2M $5.2M $5.5M $6.5M
Other Inc / (Exp) -- -$10.8M -$19.3M -$13.5M -$9.6M
Operating Expenses $17.2M $19.2M $17.4M $18.6M $20.7M
Operating Income $27.1M $27.9M $25.1M $29.3M $30.9M
 
Net Interest Expenses $5.5M $5.2M $5.1M $7.1M --
EBT. Incl. Unusual Items $21.6M $11.9M $709K $8.7M $33.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $21.6M $11.9M $709K $8.7M $33.3M
 
Minority Interest in Earnings -- -- -- $11K $165K
Net Income to Common Excl Extra Items $21.6M $11.9M $709K $8.7M $33.4M
 
Basic EPS (Cont. Ops) $0.23 $0.12 $0.01 $0.08 $0.21
Diluted EPS (Cont. Ops) $0.23 $0.12 $0.01 $0.08 $0.21
Weighted Average Basic Share $95.2M $96.3M $96.6M $104M $159.5M
Weighted Average Diluted Share $95.2M $96.3M $96.6M $104.3M $159.9M
 
EBITDA $40.2M $31.6M $21.3M $33.5M $55.6M
EBIT $27.1M $17.6M $9.1M $20.4M $41.6M
 
Revenue (Reported) $45.7M $48.1M $47M $51.2M $57.2M
Operating Income (Reported) $27.1M $27.9M $25.1M $29.3M $30.9M
Operating Income (Adjusted) $27.1M $17.6M $9.1M $20.4M $41.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $174.2M $184.9M $188.9M $192.8M $219.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.2M $3.3M $8.8M $9M $12.6M
Gross Profit $169M $181.6M $180.1M $183.8M $207M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.7M $19.5M $26.1M $19.2M $25.2M
Other Inc / (Exp) $1.5M -$11M -$80.4M -$46.8M -$43.6M
Operating Expenses $69.2M $74.1M $82.4M $70M $80.7M
Operating Income $99.8M $107.5M $97.8M $113.8M $126.3M
 
Net Interest Expenses $20.8M $21.7M $21M $25.2M --
EBT. Incl. Unusual Items $80.5M $74.8M -$3.6M $41.8M $98.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $80.5M $74.8M -$3.6M $41.8M $98.7M
 
Minority Interest in Earnings -- -- -- $11K $503K
Net Income to Common Excl Extra Items $80.5M $74.8M -$3.6M $41.8M $99.2M
 
Basic EPS (Cont. Ops) $0.85 $0.77 -$0.04 $0.41 $0.72
Diluted EPS (Cont. Ops) $0.85 $0.77 -$0.04 $0.41 $0.72
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $158.1M $153M $75M $134M $186.7M
EBIT $105.5M $98.3M $22.5M $84M $132.2M
 
Revenue (Reported) $174.2M $184.9M $188.9M $192.8M $219.5M
Operating Income (Reported) $99.8M $107.5M $97.8M $113.8M $126.3M
Operating Income (Adjusted) $105.5M $98.3M $22.5M $84M $132.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $131.9M $141.1M $139.8M $145.1M $166.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.8M $2.5M $7.7M $7.3M $10.3M
Gross Profit $128M $138.6M $132.1M $137.8M $155.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.9M $16.1M $15.4M $15.3M $18.9M
Other Inc / (Exp) -$56K -$11M -$80.5M -$37.4M -$40.5M
Operating Expenses $52.4M $57.4M $57.6M $53.3M $61M
Operating Income $75.6M $81.2M $74.5M $84.5M $94.8M
 
Net Interest Expenses $15.8M $16.5M $15.9M $19.7M --
EBT. Incl. Unusual Items $59.8M $53.7M -$21.9M $27.4M $72.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $59.8M $53.7M -$21.9M $27.4M $72.4M
 
Minority Interest in Earnings -- -- -- $11K $501K
Net Income to Common Excl Extra Items $59.8M $53.7M -$21.9M $27.4M $72.9M
 
Basic EPS (Cont. Ops) $0.63 $0.55 -$0.23 $0.26 $0.50
Diluted EPS (Cont. Ops) $0.63 $0.55 -$0.23 $0.26 $0.50
Weighted Average Basic Share $285.6M $287.8M $289.6M $302.2M $437.2M
Weighted Average Diluted Share $285.6M $287.8M $289.6M $302.5M $438.3M
 
EBITDA $117.4M $113M $37M $98.1M $138.9M
EBIT $77.9M $71.7M -$1.5M $60M $97.6M
 
Revenue (Reported) $131.9M $141.1M $139.8M $145.1M $166.1M
Operating Income (Reported) $75.6M $81.2M $74.5M $84.5M $94.8M
Operating Income (Adjusted) $77.9M $71.7M -$1.5M $60M $97.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $20.3M $18.9M $19.9M $13.2M $294.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.6M $1.8M $2.4M $416K $395K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $10.9M $10.5M -- -- --
Total Current Assets $68.3M $38.4M $27.1M $25.9M $309.9M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1.7M $2.4M $1.3M $2.8M $5.3M
Other Long-Term Assets -- -- $7.5M $11.7M $23.3M
Total Assets $1.5B $1.5B $1.6B $1.6B $2.1B
 
Accounts Payable $15M $19.6M $25.4M $24.4M $34M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $96.6M $93.8M $131.7M $176.9M $70.5M
 
Long-Term Debt $494.6M $495.6M $593.4M $594.5M $595.6M
Capital Leases -- -- -- -- --
Total Liabilities $591.3M $589.4M $725.1M $771.4M $666.1M
 
Common Stock $951K $952K $963K $990K $1.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $927.6M $914.1M $915.8M $849.4M $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $1.9M
Total Equity $927.6M $914.1M $915.8M $849.4M $1.4B
 
Total Liabilities and Equity $1.5B $1.5B $1.6B $1.6B $2.1B
Cash and Short Terms $20.3M $18.9M $19.9M $13.2M $294.4M
Total Debt $554.6M $545.6M $673.4M $719.5M $595.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $19.1M $17.7M $4.9M $3.5M $377.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1M $3.5M $808K $383K $881K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.1M $10.7M $19M $20.7M --
Total Current Assets $28.3M $36.8M $102.4M $45.9M $394M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1.7M $1.3M $2.8M $2.8M --
Other Long-Term Assets -- -- -- -- $33.8M
Total Assets $1.5B $1.6B $1.6B $1.8B $2.9B
 
Accounts Payable $18.2M $26.7M $30.9M $28.9M $49.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $42.4M $132.9M $237.7M $61.3M $99.4M
 
Long-Term Debt $495.4M $593.1M $594.2M $595.3M $396.7M
Capital Leases -- -- -- -- --
Total Liabilities $537.8M $726.1M $831.9M $656.6M $496.1M
 
Common Stock $952K $963K $966K $1.2M $1.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $1.1M $2.5M
Total Equity $916M $917.6M $813.7M $1.1B $2.4B
 
Total Liabilities and Equity $1.5B $1.6B $1.6B $1.8B $2.9B
Cash and Short Terms $19.1M $17.7M $4.9M $3.5M $377.1M
Total Debt $495.4M $673.1M $774.2M $595.3M $396.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $46.4M $80.9M $72M -$7.5M $53.7M
Depreciation & Amoritzation $51.9M $52.8M $55.4M $50.4M $50.9M
Stock-Based Compensation $4.1M $3.8M $10.8M $5.8M $5.2M
Change in Accounts Receivable -$6.3M $825K -$562K $604K -$9K
Change in Inventories -- -- -- -- --
Cash From Operations $126.3M $145.7M $156.9M $144.4M $154.8M
 
Capital Expenditures $6.3M $8.3M $6M $7.3M $11M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$316M -$41.6M -$192.6M -$127.4M -$267.8M
 
Dividends Paid (Ex Special Dividend) -$80.6M -$93.2M -$100.8M -$106.1M -$115.5M
Special Dividend Paid
Long-Term Debt Issued $443M $65M $620M $160M $185M
Long-Term Debt Repaid -$378M -$75M -$490M -$115M -$310M
Repurchase of Common Stock -- -$404K -- -- --
Other Financing Activities -$7.1M -$2M -$15.4M -$9.8M $364K
Cash From Financing $173.2M -$105.6M $36.7M -$23.7M $394.3M
 
Beginning Cash (CF) $36.8M $20.3M $18.9M $19.9M $13.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.5M -$1.4M $976K -$6.7M $281.3M
Ending Cash (CF) $20.3M $18.9M $19.9M $13.2M $294.4M
 
Levered Free Cash Flow $120M $137.4M $150.9M $137.1M $143.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $21.1M $18.3M $14.4M $26.3M --
Depreciation & Amoritzation $13.3M $14.1M $11.9M $12.8M --
Stock-Based Compensation $971K $5.6M $1.5M $1.8M --
Change in Accounts Receivable $282K $1.2M -$44K -$20K --
Change in Inventories -- -- -- -- --
Cash From Operations $37.4M $38.5M $33.7M $42.7M --
 
Capital Expenditures $2M $1.2M $1.8M $1.8M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$63.6M -$10.7M $14.4M -$35.5M --
 
Dividends Paid (Ex Special Dividend) -$23.9M -$25.6M -$26.7M -$32.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $50M -- $15M -- --
Long-Term Debt Repaid -- -- -$70M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$10K -$25K -$5.4M $791K --
Cash From Financing $26.1M -$25.7M -$39.8M $283.8M --
 
Beginning Cash (CF) $19.1M $17.7M $4.9M $3.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$182K $2.2M $8.3M $291M --
Ending Cash (CF) $18.9M $19.9M $13.2M $294.4M --
 
Levered Free Cash Flow $35.3M $37.3M $31.9M $40.8M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $80.5M $74.8M -$3.6M $41.8M $98.7M
Depreciation & Amoritzation $52.6M $54.6M $52.5M $50M $52.3M
Stock-Based Compensation $3.8M $6.2M $9.9M $4.8M $6.4M
Change in Accounts Receivable $303K -$1.5M $1.9M -$33K -$538K
Change in Inventories -- -- -- -- --
Cash From Operations $139.5M $155.7M $149.2M $145.8M $211.7M
 
Capital Expenditures $6.3M $6.8M $6.7M $11M $6M
Cash Acquisitions -- -- -- -- -$52M
Cash From Investing $32M -$245.6M -$152.4M -$217.9M -$863.6M
 
Dividends Paid (Ex Special Dividend) -$90.7M -$99M -$105.1M -$109.7M -$154.8M
Special Dividend Paid
Long-Term Debt Issued $23M $670M $145M $200M $75M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2M -$15.4M -$4.5M -$5.8M -$948K
Cash From Financing -$158.2M $88.5M -$9.6M $70.7M $1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.4M -$1.4M -$12.9M -$1.4M $373.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $139.5M $148.9M $142.5M $134.9M $205.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $80.9M $72M -$7.5M $53.7M $72.4M
Depreciation & Amoritzation $52.8M $55.4M $50.4M $50.9M $39.4M
Stock-Based Compensation $3.8M $10.8M $5.8M $5.2M $4.7M
Change in Accounts Receivable $825K -$562K $604K -$9K -$518K
Change in Inventories -- -- -- -- --
Cash From Operations $145.7M $156.9M $144.4M $154.8M $169M
 
Capital Expenditures $8.3M $6M $7.3M $11M $4.2M
Cash Acquisitions -- -- -- -- -$52M
Cash From Investing -$41.6M -$192.6M -$127.4M -$267.8M -$828.1M
 
Dividends Paid (Ex Special Dividend) -$93.2M -$100.8M -$106.1M -$115.5M -$122.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $65M $620M $160M $185M $75M
Long-Term Debt Repaid -$75M -$490M -$115M -$310M -$275M
Repurchase of Common Stock -$404K -- -- -- --
Other Financing Activities -$2M -$15.4M -$9.8M $364K -$1.7M
Cash From Financing -$105.6M $36.7M -$23.7M $394.3M $741.7M
 
Beginning Cash (CF) $69.2M $378.1M $81.6M $45.9M $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4M $976K -$6.7M $281.3M $82.7M
Ending Cash (CF) $67.8M $379M $74.9M $327.1M $1.3B
 
Levered Free Cash Flow $137.4M $150.9M $137.1M $143.8M $164.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is down 0.15% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 3.32% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 8.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock