Financhill
Sell
50

SBRA Quote, Financials, Valuation and Earnings

Last price:
$18.68
Seasonality move :
2%
Day range:
$18.39 - $18.59
52-week range:
$15.60 - $19.97
Dividend yield:
6.47%
P/E ratio:
25.51x
P/S ratio:
5.97x
P/B ratio:
1.64x
Volume:
1.9M
Avg. volume:
3M
1-year change:
9.64%
Market cap:
$4.6B
Revenue:
$706.4M
EPS (TTM):
$0.73
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $590.2M $582M $618.1M $655.8M $706.4M
Revenue Growth (YoY) -1.7% -1.39% 6.21% 6.1% 7.72%
 
Cost of Revenues $308.3M $320.2M $350.4M $378.3M $396.7M
Gross Profit $281.9M $261.8M $267.7M $277.5M $309.7M
Gross Profit Margin 47.77% 44.98% 43.31% 42.31% 43.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$16.1M -$223.5M -$205.7M -$93M -$13.5M
Operating Expenses $62.1M $38.5M $25M $42.4M $29.8M
Operating Income $219.8M $223.3M $242.7M $235.1M $279.9M
 
Net Interest Expenses $57M $103.3M $123.3M $134.4M $137.2M
EBT. Incl. Unusual Items $142.6M -$103.5M -$83.8M $7.8M $127.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $710K $1.8M $1.2M $2M $1M
Net Income to Company $138.4M -$113.3M -$77.6M $13.8M $126.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $141.9M -$105.3M -$77.6M $13.8M $126.7M
 
Basic EPS (Cont. Ops) $0.67 -$0.52 -$0.34 $0.06 $0.54
Diluted EPS (Cont. Ops) $0.67 -$0.52 -$0.34 $0.06 $0.54
Weighted Average Basic Share $206.2M $219.1M $230.9M $231.2M $233.5M
Weighted Average Diluted Share $207.3M $219.1M $230.9M $232.8M $236M
 
EBITDA $396.5M $402.3M $430.5M $418.2M $449.5M
EBIT $219.8M $223.3M $242.7M $235.1M $279.9M
 
Revenue (Reported) $590.2M $582M $618.1M $655.8M $706.4M
Operating Income (Reported) $219.8M $223.3M $242.7M $235.1M $279.9M
Operating Income (Adjusted) $219.8M $223.3M $242.7M $235.1M $279.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $150.4M $156.8M $163M $177.4M $201.4M
Revenue Growth (YoY) 7.47% 4.22% 3.98% 8.86% 13.49%
 
Cost of Revenues $80.9M $89.3M $92.1M $101.2M $118.2M
Gross Profit $69.5M $67.5M $70.9M $76.2M $83.2M
Gross Profit Margin 46.23% 43.07% 43.52% 42.95% 41.32%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$4.5M -$64.3M -$45.3M -$5.4M --
Operating Expenses $37.5M $26.1M $10.1M $9.3M $21.5M
Operating Income $32M $41.5M $60.8M $67M $61.7M
 
Net Interest Expenses -- $26.5M $30.5M $32M $31M
EBT. Incl. Unusual Items $10.3M -$49.5M -$14.6M $29.5M $23M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $92K $579K $455K -$265K $436K
Net Income to Company $10.2M -$50.1M -$15.1M $29.8M $22.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.2M -$50.1M -$15.1M $29.8M $22.5M
 
Basic EPS (Cont. Ops) $0.05 -$0.22 -$0.07 $0.13 $0.09
Diluted EPS (Cont. Ops) $0.05 -$0.22 -$0.07 $0.13 $0.09
Weighted Average Basic Share $220.9M $231M $231.2M $234.3M $239.9M
Weighted Average Diluted Share $222.1M $231M $231.2M $237M $243.6M
 
EBITDA $77M $88.9M $104.1M $109.7M $110.2M
EBIT $32M $41.5M $60.8M $67M $61.7M
 
Revenue (Reported) $150.4M $156.8M $163M $177.4M $201.4M
Operating Income (Reported) $32M $41.5M $60.8M $67M $61.7M
Operating Income (Adjusted) $32M $41.5M $60.8M $67M $61.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $598.3M $605.6M $636.3M $692.5M $748.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $315M $339.1M $379.3M $387.3M $428.4M
Gross Profit $283.3M $266.4M $257M $305.2M $320.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$188.9M -$127.6M -$201.9M -$29.8M --
Operating Expenses $41.4M $52.6M $24.9M $38.1M $33.6M
Operating Income $241.9M $213.8M $232.1M $267.1M $286.7M
 
Net Interest Expenses $29.1M $98.5M $119.9M $138.1M $131.1M
EBT. Incl. Unusual Items -$51.3M -$15.4M -$91.4M $98.3M $176.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $687K $1.6M $1.6M $1.1M $1.7M
Net Income to Company -$51.8M -$17M -$88.3M $97.2M $175.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$52M -$17M -$88.3M $97.2M $175.1M
 
Basic EPS (Cont. Ops) -$0.23 -$0.08 -$0.38 $0.42 $0.74
Diluted EPS (Cont. Ops) -$0.23 -$0.08 -$0.38 $0.41 $0.73
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $420M $396.8M $422.2M $437.3M $464.6M
EBIT $241.9M $213.8M $232.1M $267.1M $286.7M
 
Revenue (Reported) $598.3M $605.6M $636.3M $692.5M $748.8M
Operating Income (Reported) $241.9M $213.8M $232.1M $267.1M $286.7M
Operating Income (Adjusted) $241.9M $213.8M $232.1M $267.1M $286.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $449.2M $471.7M $489.5M $528.2M $575.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $237.7M $256.7M $285.6M $294.6M $326.3M
Gross Profit $211.4M $215M $203.9M $233.6M $249.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$182.3M -$88.4M -$84.6M -$21.5M $22.1M
Operating Expenses $39.5M $45.7M $30.8M $36.4M $45.7M
Operating Income $171.9M $169.3M $173M $197.2M $203.9M
 
Net Interest Expenses -- $72.3M $90.9M $94.6M $88.4M
EBT. Incl. Unusual Items -$87.8M $8.5M -$1.9M $80.6M $129.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $1.1M $1.5M $625K $1.3M
Net Income to Company -$88.9M $7.3M -$3.4M $80M $128.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$89.1M $7.3M -$3.4M $80M $128.4M
 
Basic EPS (Cont. Ops) -$0.41 $0.03 -$0.01 $0.34 $0.54
Diluted EPS (Cont. Ops) -$0.41 $0.03 -$0.02 $0.34 $0.53
Weighted Average Basic Share $648.6M $692.8M $693.6M $697.4M $715.8M
Weighted Average Diluted Share $651M $694.2M $694.6M $704.2M $724.8M
 
EBITDA $305.8M $307.1M $313.3M $324.5M $339.5M
EBIT $171.9M $169.3M $173M $197.2M $203.9M
 
Revenue (Reported) $449.2M $471.7M $489.5M $528.2M $575.9M
Operating Income (Reported) $171.9M $169.3M $173M $197.2M $203.9M
Operating Income (Adjusted) $171.9M $169.3M $173M $197.2M $203.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $65.5M $115.9M $53.9M $46.7M $66.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $160.6M $138.1M $147.9M $133.8M $131.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $65.5M $115.9M $53.9M $46.7M $66.3M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $345.5M $3.3M $207.5M $213.6M $203.3M
Goodwill -- -- -- -- --
Other Intangibles $82.8M $54.1M $40.1M $30.9M $27.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $6B $6B $5.7B $5.4B $5.3B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $164.7M $160.5M $244.5M $333.6M $120M
 
Long-Term Debt $2.4B $2.4B $2.4B $2.4B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $2.6B $2.7B $2.6B $2.6B
 
Common Stock $2.1M $2.3M $2.3M $2.3M $2.4M
Other Common Equity Adj -$39.9M -$10M $19.1M $23.7M $20.9M
Common Equity $3.4B $3.4B $3.1B $2.8B $2.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.4B $3.4B $3.1B $2.8B $2.7B
 
Total Liabilities and Equity $6B $6B $5.7B $5.4B $5.3B
Cash and Short Terms $65.5M $115.9M $53.9M $46.7M $66.3M
Total Debt $2.4B $2.4B $2.5B $2.4B $2.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $551.4M $31.1M $38.9M $69M $207.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $137.2M $148.7M $152.2M $121.5M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $552.6M $32M $38.9M $69M $207.5M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $163.5M $279.1M $232M $200.3M $185.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $6.2B $5.8B $5.4B $5.4B $5.6B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $143.1M $145.7M $128.5M $123.3M $124.6M
 
Long-Term Debt $2.7B $2.5B $2.4B $2.5B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $2.9B $2.6B $2.5B $2.6B $2.7B
 
Common Stock $2.2M $2.3M $2.3M $2.4M $2.5M
Other Common Equity Adj -$16.1M $18.5M $39.7M $16.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $2M
Total Equity $3.3B $3.2B $2.9B $2.7B $2.8B
 
Total Liabilities and Equity $6.2B $5.8B $5.4B $5.4B $5.6B
Cash and Short Terms $551.4M $31.1M $38.9M $69M $207.5M
Total Debt $2.8B $2.5B $2.4B $2.5B $2.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $138.4M -$113.3M -$77.6M $13.8M $126.7M
Depreciation & Amoritzation $176.7M $179M $187.8M $183.1M $169.6M
Stock-Based Compensation $7.9M $7.9M $7.5M $7.9M $9M
Change in Accounts Receivable -$6.4M $8.2M -$6.4M -$11.1M -$15.5M
Change in Inventories -- -- -- -- --
Cash From Operations $356.2M $356.4M $315.7M $301.1M $310.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$137.8M -$336.2M -$216.2M $102.6M -$109M
 
Dividends Paid (Ex Special Dividend) $278.3M $262.9M $277.2M $277.4M $280.2M
Special Dividend Paid
Long-Term Debt Issued -- $791.5M $204M $12.2M $14.6M
Long-Term Debt Repaid -$3.1M -$767.7M -$81.3M -$106.3M -$2M
Repurchase of Common Stock -- -- $4.8M $2.7M --
Other Financing Activities -$830K -$39.5M -$2.5M -$36M -$94K
Cash From Financing -$202.1M $30.1M -$161.7M -$410.3M -$181.6M
 
Beginning Cash (CF) $65.5M $115.9M $53.9M $46.7M $66.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.4M $50.4M -$62M -$33M -$103.4M
Ending Cash (CF) $82M $166.3M -$7.8M $13.1M -$37.4M
 
Levered Free Cash Flow $356.2M $356.4M $315.7M $301.1M $310.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10.2M -$50.1M -$15.1M $29.8M $22.5M
Depreciation & Amoritzation $45M $47.4M $43.2M $42.7M $48.5M
Stock-Based Compensation $2.4M $2.1M $2.2M $2.6M $2.9M
Change in Accounts Receivable $15.4M $443K -$4.4M -$4.9M --
Change in Inventories -- -- -- -- --
Cash From Operations $107.9M $108.5M $83.2M $97.7M $105.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$158K -$57M $59.9M -$57M -$203.4M
 
Dividends Paid (Ex Special Dividend) $66.3M $69.3M $69.4M $70.3M $71.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $791.5M -- -- -$36.9M --
Long-Term Debt Repaid -$345.7M -$24.2M $98.4M -$510K --
Repurchase of Common Stock -- $591K $41K -- --
Other Financing Activities -$7.4M -$2.5M -$7K -- --
Cash From Financing $371.6M -$91.6M -$136.4M -$14M $204.1M
 
Beginning Cash (CF) $551.4M $31.1M $38.9M $69M $207.5M
Foreign Exchange Rate Adjustment -$125K -$227K -$272K $2K -$429K
Additions / Reductions $477.5M -$40.4M $185.6M $26.7M $241.2M
Ending Cash (CF) $1B -$9.5M $224.2M $95.6M $448.3M
 
Levered Free Cash Flow $107.9M $108.5M $83.2M $97.7M $105.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$51.8M -$17M -$88.3M $97.2M $175.1M
Depreciation & Amoritzation $178.1M $182.9M $190.1M $170.2M $177.9M
Stock-Based Compensation $9.2M $6.3M $7.6M $8.9M $10.8M
Change in Accounts Receivable $10.2M -$10.5M -$11.5M -$14M --
Change in Inventories -- -- -- -- --
Cash From Operations $347.9M $346.1M $290M $309.3M $346.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$83.3M -$443.9M $133.2M -$189.3M -$246.4M
 
Dividends Paid (Ex Special Dividend) $256.9M $276.5M $277.4M $278.5M $285.7M
Special Dividend Paid
Long-Term Debt Issued $735.5M -- $216.2M -- --
Long-Term Debt Repaid -$457.9M -$391.3M -$2M -$106.4M --
Repurchase of Common Stock -- $4.4M $2.6M $488K --
Other Financing Activities -- -$34.6M -$36M -$87K --
Cash From Financing $244.7M -$422.8M -$414.5M -$90M $38.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $509.6M -$520.3M $186.8M -$174.8M $282.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $347.9M $346.1M $290M $309.3M $346.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$88.9M $7.3M -$3.4M $80M $128.4M
Depreciation & Amoritzation $133.9M $137.9M $140.2M $127.3M $135.6M
Stock-Based Compensation $7M $5.4M $5.5M $6.4M $8.3M
Change in Accounts Receivable $13.1M -$5.6M -$10.7M -$13.6M -$6.9M
Change in Inventories -- -- -- -- --
Cash From Operations $258.5M $248.1M $222.4M $230.6M $266.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$77.4M -$185.1M $164.4M -$127.6M -$264.9M
 
Dividends Paid (Ex Special Dividend) $194.3M $207.9M $208.1M $209.2M $214.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $791.5M -- $12.2M $0 $55.1M
Long-Term Debt Repaid -$457.2M -$80.8M -$1.5M -$1.5M -$1M
Repurchase of Common Stock -- $4.4M $2.2M -- --
Other Financing Activities -$7.4M -$2.5M -$36M -$80K -$80K
Cash From Financing $304.8M -$148.2M -$400.9M -$80.6M $139.6M
 
Beginning Cash (CF) $654.8M $131.9M $109.9M $177.2M $338.1M
Foreign Exchange Rate Adjustment $34K $392K -$880K -$158K -$245K
Additions / Reductions $485.9M -$84.7M $164M $22.3M $408.2M
Ending Cash (CF) $1.1B $47.6M $273.1M $199.3M $746M
 
Levered Free Cash Flow $258.5M $248.1M $222.4M $230.6M $266.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock