Financhill
Sell
45

SBRA Quote, Financials, Valuation and Earnings

Last price:
$16.79
Seasonality move :
4.41%
Day range:
$16.59 - $17.16
52-week range:
$12.83 - $20.03
Dividend yield:
7.22%
P/E ratio:
40.56x
P/S ratio:
5.72x
P/B ratio:
1.43x
Volume:
1.9M
Avg. volume:
2M
1-year change:
21.92%
Market cap:
$3.9B
Revenue:
$647.5M
EPS (TTM):
$0.41
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $661.7M $598.6M $569.5M $624.8M $647.5M
Revenue Growth (YoY) 6.15% -9.55% -4.85% 9.7% 3.63%
 
Cost of Revenues $108.5M $131.6M $141.2M $162.6M $195.2M
Gross Profit $553.3M $467M $428.3M $462.2M $452.3M
Gross Profit Margin 83.61% 78.02% 75.21% 73.97% 69.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $30.9M $32.8M $34.7M $39.6M $47.5M
Other Inc / (Exp) -$140.6M -$16.1M -$223.5M -$205.6M -$92.8M
Operating Expenses $213.7M $211.3M $217.6M $227.5M $230.8M
Operating Income $339.6M $255.7M $210.7M $234.7M $221.5M
 
Net Interest Expenses $126.6M $100.4M $98.6M $105.5M $113M
EBT. Incl. Unusual Items $72.4M $139.1M -$111.4M -$76.4M $15.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.4M $710K $1.8M $1.2M $2M
Net Income to Company $69M $138.4M -$113.3M -$77.6M $13.8M
 
Minority Interest in Earnings -$22K -- -- -- --
Net Income to Common Excl Extra Items $69M $138.4M -$113.3M -$77.6M $13.8M
 
Basic EPS (Cont. Ops) $0.37 $0.67 -$0.52 -$0.34 $0.06
Diluted EPS (Cont. Ops) $0.37 $0.67 -$0.52 -$0.34 $0.06
Weighted Average Basic Share $187.2M $206.2M $219.1M $230.9M $231.2M
Weighted Average Diluted Share $188.1M $207.3M $219.1M $230.9M $232.8M
 
EBITDA $380.6M $416.3M $166.2M $216.9M $311.8M
EBIT $199M $239.6M -$12.8M $29.1M $128.7M
 
Revenue (Reported) $661.7M $598.6M $569.5M $624.8M $647.5M
Operating Income (Reported) $339.6M $255.7M $210.7M $234.7M $221.5M
Operating Income (Adjusted) $199M $239.6M -$12.8M $29.1M $128.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $143.3M $128.6M $140.8M $161.6M $178M
Revenue Growth (YoY) -4.39% -10.23% 9.47% 14.82% 10.13%
 
Cost of Revenues $33M $35.8M $41.8M $48.8M $58.5M
Gross Profit $110.3M $92.8M $98.9M $112.8M $119.5M
Gross Profit Margin 76.97% 72.13% 70.29% 69.79% 67.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.2M $8.7M $9.7M $10.8M $12.4M
Other Inc / (Exp) $2.3M -$4.5M -$64.5M -$45M -$5.5M
Operating Expenses $51.3M $53.7M $56.9M $54.3M $55M
Operating Income $58.9M $39.1M $42.1M $58.5M $64.5M
 
Net Interest Expenses $24.9M $24.2M $27.1M $28.2M $29.5M
EBT. Incl. Unusual Items $36.3M $10.3M -$49.5M -$14.6M $29.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$138K $92K $579K $455K -$265K
Net Income to Company $36.5M $10.2M -$50.1M -$15.1M $29.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $36.5M $10.2M -$50.1M -$15.1M $29.8M
 
Basic EPS (Cont. Ops) $0.18 $0.05 -$0.22 -$0.07 $0.13
Diluted EPS (Cont. Ops) $0.18 $0.05 -$0.22 -$0.07 $0.13
Weighted Average Basic Share $205.8M $220.9M $231M $231.2M $234.3M
Weighted Average Diluted Share $206.7M $222.1M $231M $231.2M $237M
 
EBITDA $105.4M $79.6M $25M $56.8M $101.7M
EBIT $61.2M $34.6M -$22.4M $13.5M $59M
 
Revenue (Reported) $143.3M $128.6M $140.8M $161.6M $178M
Operating Income (Reported) $58.9M $39.1M $42.1M $58.5M $64.5M
Operating Income (Adjusted) $61.2M $34.6M -$22.4M $13.5M $59M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $602.3M $585.9M $595.5M $649.1M $684.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $129.5M $136.9M $156.2M $189.2M $217.1M
Gross Profit $472.7M $449M $439.3M $459.9M $467.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $30.6M $34.5M $37M $41.6M $53.7M
Other Inc / (Exp) -$18.2M -$187M -$129.5M -$201.2M -$30.6M
Operating Expenses $207.7M $215.6M $221.9M $232.5M $223.1M
Operating Income $265.1M $233.4M $217.4M $227.5M $244.1M
 
Net Interest Expenses $103.3M $97.5M $103.2M $112.9M $115.1M
EBT. Incl. Unusual Items $143.5M -$51.1M -$15.4M -$86.7M $98.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M $687K $1.6M $1.6M $1.1M
Net Income to Company $141M -$51.8M -$17M -$88.3M $97.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $141M -$51.8M -$17M -$88.3M $97.2M
 
Basic EPS (Cont. Ops) $0.69 -$0.22 -$0.08 -$0.39 $0.41
Diluted EPS (Cont. Ops) $0.69 -$0.22 -$0.08 -$0.39 $0.41
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $423.4M $224.5M $270.8M $216.3M $383.6M
EBIT $246.8M $46.4M $87.9M $26.2M $213.4M
 
Revenue (Reported) $602.3M $585.9M $595.5M $649.1M $684.3M
Operating Income (Reported) $265.1M $233.4M $217.4M $227.5M $244.1M
Operating Income (Adjusted) $246.8M $46.4M $87.9M $26.2M $213.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $446.5M $433.9M $459.8M $484.1M $520.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $98.5M $103.8M $118.8M $145.4M $167.3M
Gross Profit $348.1M $330.1M $341M $338.8M $353.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.7M $26.4M $28.7M $30.8M $37M
Other Inc / (Exp) -$11.6M -$182.5M -$88.4M -$84.1M -$21.9M
Operating Expenses $157.9M $162.2M $166.6M $171.6M $163.9M
Operating Income $190.1M $167.8M $174.4M $167.2M $189.7M
 
Net Interest Expenses $75.9M $73M $77.6M $85M $87.2M
EBT. Incl. Unusual Items $102.6M -$87.6M $8.5M -$1.9M $80.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $1.3M $1.1M $1.5M $625K
Net Income to Company $101.3M -$88.9M $7.3M -$3.4M $80M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $101.3M -$88.9M $7.3M -$3.4M $80M
 
Basic EPS (Cont. Ops) $0.49 -$0.40 $0.03 -$0.02 $0.34
Diluted EPS (Cont. Ops) $0.49 -$0.40 $0.03 -$0.02 $0.34
Weighted Average Basic Share $616.8M $648.6M $692.8M $693.6M $697.4M
Weighted Average Diluted Share $619M $651M $694.2M $694.6M $704.2M
 
EBITDA $311.1M $119.3M $223.9M $223.3M $295.1M
EBIT $178.5M -$14.6M $86M $83.1M $167.8M
 
Revenue (Reported) $446.5M $433.9M $459.8M $484.1M $520.9M
Operating Income (Reported) $190.1M $167.8M $174.4M $167.2M $189.7M
Operating Income (Adjusted) $178.5M -$14.6M $86M $83.1M $167.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $39.1M $59.1M $112M $49.3M $41.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $150.4M $160.6M $138.1M $147.9M $133.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $262.7M $285.1M $596M $562.2M $543.3M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $363.8M $332.7M $153.7M $186M $194.7M
Goodwill -- -- -- -- --
Other Intangibles $101.5M $82.8M $54.1M $40.1M $30.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $6.1B $6B $6B $5.7B $5.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $108.8M $146.3M $143M $339.2M $231.4M
 
Long-Term Debt $2.4B $2.4B $2.4B $2.3B $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $2.6B $2.6B $2.7B $2.6B
 
Common Stock $2.1M $2.1M $2.3M $2.3M $2.3M
Other Common Equity Adj -$12.4M -$39.9M -$10M $19.1M $23.7M
Common Equity $3.5B $3.4B $3.4B $3.1B $2.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.5B $3.4B $3.4B $3.1B $2.8B
 
Total Liabilities and Equity $6.1B $6B $6B $5.7B $5.4B
Cash and Short Terms $39.1M $59.1M $112M $49.3M $41.3M
Total Debt $2.4B $2.4B $2.4B $2.5B $2.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $35M $546.3M $26.3M $33.3M $63M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $159.9M $137.2M $148.7M $152.2M $121.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $262.9M $743.2M $521.4M $552.1M $572.4M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $336.5M $161.2M $256.4M $192.7M $190.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $6B $6.2B $5.8B $5.4B $5.4B
 
Accounts Payable $143.7M -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $143.7M $126.8M $145.2M $160.7M $122.8M
 
Long-Term Debt $2.4B $2.7B $2.4B $2.3B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $2.9B $2.6B $2.5B $2.6B
 
Common Stock $2.1M $2.2M $2.3M $2.3M $2.4M
Other Common Equity Adj -$49.2M -$16.1M $18.5M $39.7M $16.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.4B $3.3B $3.2B $2.9B $2.7B
 
Total Liabilities and Equity $6B $6.2B $5.8B $5.4B $5.4B
Cash and Short Terms $35M $546.3M $26.3M $33.3M $63M
Total Debt $2.4B $2.7B $2.4B $2.3B $2.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $69M $138.4M -$113.3M -$77.6M $13.8M
Depreciation & Amoritzation $181.5M $176.7M $179M $187.8M $183.1M
Stock-Based Compensation $9.8M $7.9M $7.9M $7.5M $7.9M
Change in Accounts Receivable -$9.6M -$6.4M $8.2M -$6.4M -$11.1M
Change in Inventories -- -- -- -- --
Cash From Operations $372.5M $354.9M $356.4M $315.7M $300.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -$142.9M -$5.2M
Cash From Investing $262.8M -$136.5M -$336.2M -$216.2M $103.1M
 
Dividends Paid (Ex Special Dividend) -$335.4M -$278.3M -$262.9M -$277.2M -$277.4M
Special Dividend Paid
Long-Term Debt Issued $638.8M -- $791.5M $204M $12.2M
Long-Term Debt Repaid -$1.5B -$3.1M -$767.7M -$81.3M -$106.3M
Repurchase of Common Stock -- -- -- -$4.8M -$2.7M
Other Financing Activities -$26.4M -$830K -$39.5M -$2.5M -$36M
Cash From Financing -$646.2M -$202.1M $30.1M -$161.7M -$410.3M
 
Beginning Cash (CF) $59.7M $49.1M $65.5M $115.9M $53.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.9M $16.3M $50.3M -$62.2M -$6.6M
Ending Cash (CF) $49.1M $65.5M $115.9M $53.9M $46.7M
 
Levered Free Cash Flow $372.5M $354.9M $356.4M $315.7M $300.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $36.5M $10.2M -$50.1M -$15.1M $29.8M
Depreciation & Amoritzation $44.2M $45M $47.4M $43.2M $42.7M
Stock-Based Compensation $916K $2.4M $2.1M $2.2M $2.6M
Change in Accounts Receivable -$2.1M $15.4M $443K -$4.4M -$4.9M
Change in Inventories -- -- -- -- --
Cash From Operations $96.9M $106.2M $108.5M $83.2M $97.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- $4.2M $4.8M $4.9M
Cash From Investing -$31.6M -$158K -$57M $59.9M -$57M
 
Dividends Paid (Ex Special Dividend) -$61.7M -$66.3M -$69.3M -$69.4M -$70.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$17M $791.5M -- -- $21.9M
Long-Term Debt Repaid -$727K -$345.7M -$24.2M -$67M -$510K
Repurchase of Common Stock -- -- $3.8M -- --
Other Financing Activities -$97K -$7.4M -$2.5M -$7K --
Cash From Financing -$60.4M $371.6M -$91.6M -$136.4M -$14M
 
Beginning Cash (CF) $36.8M $73.9M $71.5M $32.4M $42.3M
Foreign Exchange Rate Adjustment $146K -$125K -$227K -$272K $2K
Additions / Reductions $4.9M $477.6M -$40.1M $6.8M $26.7M
Ending Cash (CF) $41.8M $551.4M $31.1M $38.9M $69M
 
Levered Free Cash Flow $96.9M $106.2M $108.5M $83.2M $97.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $141M -$51.8M -$17M -$88.3M $97.2M
Depreciation & Amoritzation $176.6M $178.1M $182.9M $190.1M $170.2M
Stock-Based Compensation $6.6M $9.2M $6.3M $7.6M $8.9M
Change in Accounts Receivable -$5.9M $10.2M -$10.5M -$11.5M -$14M
Change in Inventories -- -- -- -- --
Cash From Operations $360.9M $347.9M $346.1M $289.4M $309.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $200K -- -$123.8M -$19M -$661K
Cash From Investing -$166.2M -$83.3M -$443.9M $133.7M -$189.3M
 
Dividends Paid (Ex Special Dividend) -$304M -$256.9M -$276.5M -$277.4M -$278.5M
Special Dividend Paid
Long-Term Debt Issued $397.7M $735.5M -- $216.2M $58.8M
Long-Term Debt Repaid -$548.3M -$457.9M -$391.3M -$167.3M $59M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.2M -- -$34.6M -$36M -$87K
Cash From Financing -$192.4M $244.7M -$422.8M -$414.5M -$90M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.3M $509.2M -$520.7M $8.7M $30M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $360.9M $347.9M $346.1M $289.4M $309.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $101.3M -$88.9M $7.3M -$3.4M $80M
Depreciation & Amoritzation $132.6M $133.9M $137.9M $140.2M $127.3M
Stock-Based Compensation $5.7M $7M $5.4M $5.5M $6.4M
Change in Accounts Receivable -$3.5M $13.1M -$5.6M -$10.7M -$13.6M
Change in Inventories -- -- -- -- --
Cash From Operations $265.5M $258.5M $248.1M $221.8M $230.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -$123.8M $31K $4.6M
Cash From Investing -$130.5M -$77.4M -$185.1M $164.9M -$127.6M
 
Dividends Paid (Ex Special Dividend) -$215.7M -$194.3M -$207.9M -$208.1M -$209.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $56M $791.5M -- $12.2M $58.8M
Long-Term Debt Repaid -$2.4M -$457.2M -$80.8M -$166.8M -$1.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$819K -$7.4M -$2.5M -$36M -$80K
Cash From Financing -$142M $304.8M -$148.2M -$400.9M -$80.6M
 
Beginning Cash (CF) $148.4M $168.9M $216.7M $125M $155M
Foreign Exchange Rate Adjustment -$230K $34K $392K -$880K -$158K
Additions / Reductions -$7.1M $485.9M -$85.1M -$14.2M $22.4M
Ending Cash (CF) $141.1M $654.8M $131.9M $109.9M $177.2M
 
Levered Free Cash Flow $265.5M $258.5M $248.1M $221.8M $230.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock