Financhill
Sell
39

LTC Quote, Financials, Valuation and Earnings

Last price:
$34.23
Seasonality move :
-0.75%
Day range:
$33.94 - $34.29
52-week range:
$31.70 - $37.25
Dividend yield:
6.66%
P/E ratio:
46.90x
P/S ratio:
6.73x
P/B ratio:
1.70x
Volume:
178.4K
Avg. volume:
401.3K
1-year change:
-1.38%
Market cap:
$1.6B
Revenue:
$211M
EPS (TTM):
$0.73
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $183.1M $156.7M $176.3M $198M $211M
Revenue Growth (YoY) -2.65% -14.42% 12.51% 12.34% 6.54%
 
Cost of Revenues $84.1M $54.3M $53.9M $51.5M $50.1M
Gross Profit $98.9M $102.4M $122.4M $146.6M $160.9M
Gross Profit Margin 54.04% 65.35% 69.45% 74.02% 76.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $39.9M $4.4M $35.1M $21.9M $2.6M
Operating Expenses $47.2M $27.7M $26.3M $31.1M $29.1M
Operating Income $51.8M $74.7M $96.1M $115.5M $131.7M
 
Net Interest Expenses -- $27.4M $31.4M $47M $40.3M
EBT. Incl. Unusual Items $95.9M $56.2M $100.6M $91.5M $94.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $95.7M $56.2M $100.6M $91.5M $94.9M
 
Minority Interest in Earnings $384K $363K $560K $1.7M $3.8M
Net Income to Common Excl Extra Items $95.5M $55.8M $100M $90.9M $94.2M
 
Basic EPS (Cont. Ops) $2.42 $1.41 $2.49 $2.16 $2.07
Diluted EPS (Cont. Ops) $2.42 $1.41 $2.48 $2.16 $2.04
Weighted Average Basic Share $39.2M $39.2M $39.9M $41.3M $43.7M
Weighted Average Diluted Share $39.3M $39.2M $40.1M $41.4M $44.2M
 
EBITDA $91.1M $113.6M $134.5M $153.6M $168.9M
EBIT $51.8M $74.7M $96.1M $115.5M $131.7M
 
Revenue (Reported) $183.1M $156.7M $176.3M $198M $211M
Operating Income (Reported) $51.8M $74.7M $96.1M $115.5M $131.7M
Operating Income (Adjusted) $51.8M $74.7M $96.1M $115.5M $131.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $37.6M $43.8M $49.5M $56M $70.7M
Revenue Growth (YoY) -14% 16.46% 12.9% 13.13% 26.38%
 
Cost of Revenues $4.1M $4.4M $3.4M $3.4M $20.1M
Gross Profit $33.5M $39.4M $46M $52.6M $50.6M
Gross Profit Margin 89.13% 89.93% 93.04% 93.97% 71.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$968K -$1.9M $4.9M $4.3M --
Operating Expenses $9.4M $7.4M $6.5M $7M $51M
Operating Income $24.1M $32M $39.6M $45.6M -$421K
 
Net Interest Expenses -- $7.9M $12.7M $10M $8.8M
EBT. Incl. Unusual Items $20.6M $22.8M $32.1M $39.9M -$9.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $42K
Net Income to Company $11.1M $13.4M $22.6M $30.9M -$18.5M
 
Minority Interest in Earnings $92K $99K $430K $1.5M $1.5M
Net Income to Common Excl Extra Items $11M $13.3M $22.5M $30.7M -$18.7M
 
Basic EPS (Cont. Ops) $0.28 $0.33 $0.54 $0.66 -$0.44
Diluted EPS (Cont. Ops) $0.28 $0.32 $0.54 $0.66 -$0.44
Weighted Average Basic Share $39.2M $40.3M $41.2M $43.9M $46.1M
Weighted Average Diluted Share $39.2M $40.6M $41.2M $44.4M $46.1M
 
EBITDA $24.3M $32.2M $39.7M $45.8M -$245K
EBIT $24.1M $32M $39.6M $45.6M -$421K
 
Revenue (Reported) $37.6M $43.8M $49.5M $56M $70.7M
Operating Income (Reported) $24.1M $32M $39.6M $45.6M -$421K
Operating Income (Adjusted) $24.1M $32M $39.6M $45.6M -$421K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $165.2M $167.9M $195.7M $208.6M $233.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.7M $16.7M $13.9M $14.1M $48.3M
Gross Profit $142.5M $151.2M $181.9M $194.4M $185.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.1M $37.2M $6.8M $21.2M --
Operating Expenses $29.1M $26.7M $27.5M $32.1M $84.5M
Operating Income $113.4M $124.4M $154.4M $162.4M $100.6M
 
Net Interest Expenses $7M $29.5M $43.4M $44.4M $33.1M
EBT. Incl. Unusual Items $101.5M $133M $118.4M $140.5M $66.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$39K
Net Income to Company $61M $95.3M $81M $104M $39.8M
 
Minority Interest in Earnings $363K $393K $1.5M $2.8M $6M
Net Income to Common Excl Extra Items $72.2M $113.6M $80.4M $103.3M $39.2M
 
Basic EPS (Cont. Ops) $1.54 $2.38 $1.92 $2.34 $0.74
Diluted EPS (Cont. Ops) $1.54 $2.38 $1.92 $2.33 $0.73
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $113.9M $125.3M $155.2M $163.2M $110.6M
EBIT $113.4M $124.4M $154.4M $162.4M $100.6M
 
Revenue (Reported) $165.2M $167.9M $195.7M $208.6M $233.4M
Operating Income (Reported) $113.4M $124.4M $154.4M $162.4M $100.6M
Operating Income (Adjusted) $113.4M $124.4M $154.4M $162.4M $100.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $117M $128.2M $147.7M $158.2M $180.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.1M $12.8M $10.3M $10.4M $35.8M
Gross Profit $104.9M $115.4M $137.3M $147.8M $144.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $4.2M $36.9M $8.6M $7.9M -$2.5M
Operating Expenses $20.8M $19.8M $21M $22M $77.3M
Operating Income $84.2M $95.5M $116.3M $125.8M $67.5M
 
Net Interest Expenses $7M $22.6M $34.6M $32M $24.7M
EBT. Incl. Unusual Items $72.1M $110.6M $90.9M $102.5M $47.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$39K
Net Income to Company $43.3M $82.4M $62.8M $75.3M $20.2M
 
Minority Interest in Earnings $271K $301K $1.3M $2.3M $4.5M
Net Income to Common Excl Extra Items $42.9M $100.8M $62.3M $74.8M $19.8M
 
Basic EPS (Cont. Ops) $1.09 $2.06 $1.48 $1.67 $0.34
Diluted EPS (Cont. Ops) $1.09 $2.05 $1.48 $1.66 $0.34
Weighted Average Basic Share $117.4M $119M $123.4M $129.9M $137.2M
Weighted Average Diluted Share $117.5M $119.6M $123.6M $130.9M $137.8M
 
EBITDA $84.5M $96.2M $116.9M $126.4M $68.1M
EBIT $84.2M $95.5M $116.3M $125.8M $67.5M
 
Revenue (Reported) $117M $128.2M $147.7M $158.2M $180.6M
Operating Income (Reported) $84.2M $95.5M $116.3M $125.8M $67.5M
Operating Income (Adjusted) $84.2M $95.5M $116.3M $125.8M $67.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $7.8M $5.2M $10.4M $20.3M $9.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $24.5M $24.1M $21.8M $19.6M $21.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.3M $4.2M $11.1M $16M $15.9M
Total Current Assets $79.4M $97.2M $147.3M $172.8M $139.1M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $11.3M $19.3M $19.3M $19.3M $30.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.5M -- -- -- --
Total Assets $1.5B $1.5B $1.7B $1.9B $1.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses $34.3M $37M $37.9M $47.5M $48.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $51.4M $51.9M $54.4M $53M $102.6M
 
Long-Term Debt $602.2M $674.6M $718.7M $842.2M $585.1M
Capital Leases -- -- -- -- --
Total Liabilities $683.7M $759.7M $805.8M $938.8M $733.1M
 
Common Stock $392K $394K $412K $430K $455K
Other Common Equity Adj -- -$172K $8.7M $6.1M $3.8M
Common Equity $767.4M $736.7M $828.4M $881.3M $960.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.4M $8.4M $21.9M $35M $92.4M
Total Equity $775.8M $745.1M $850.3M $916.3M $1.1B
 
Total Liabilities and Equity $1.5B $1.5B $1.7B $1.9B $1.8B
Cash and Short Terms $7.8M $5.2M $10.4M $20.3M $9.4M
Total Debt $649.4M $722.7M $767.9M $891.3M $684.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $45.5M $6.5M $11.3M $35M $17.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $24.3M $22.3M $20.1M $18.7M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.7M $12M -- -- --
Total Current Assets $125.9M $142.2M $158.5M $163.9M $129.2M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $19.3M $19.3M $19.3M $30.6M $19.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.7M $2M $18.2M $15.1M --
Total Assets $1.5B $1.7B $1.9B $1.9B $2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses $38.3M $33M $51.3M $44.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.2M $3.1M $3.9M $3.8M $4M
 
Long-Term Debt $661.8M $793.8M $956.2M $785.3M $947.2M
Capital Leases -- -- -- -- --
Total Liabilities $700.2M $826.8M $1B $830.2M $999.2M
 
Common Stock $394K $404K $413K $450K $473K
Other Common Equity Adj -- $9.4M $8.6M $3.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.4M $21.9M $35M $93.6M $87.4M
Total Equity $752.9M $825.2M $860.4M $1B $1B
 
Total Liabilities and Equity $1.5B $1.7B $1.9B $1.9B $2B
Cash and Short Terms $45.5M $6.5M $11.3M $35M $17.9M
Total Debt $661.8M $793.8M $956.2M $785.3M $947.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $95.7M $56.2M $100.6M $91.5M $94.9M
Depreciation & Amoritzation $39.5M $38.9M $38.4M $38.2M $37.2M
Stock-Based Compensation $7M $7.8M $8M $8.5M $9.1M
Change in Accounts Receivable -$6.2M -$6.8M -$7.2M -$9.3M -$10.4M
Change in Inventories -- -- -- -- --
Cash From Operations $115.7M $87.8M $104.4M $104.3M $124.6M
 
Capital Expenditures $6.9M $6.3M $9M $9.7M $13.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $44.3M -$69.8M -$119.9M -$174.9M $90.7M
 
Dividends Paid (Ex Special Dividend) $90.3M $90.5M $91.5M $94.8M $100.5M
Special Dividend Paid
Long-Term Debt Issued $24M $304.4M $269M $277.5M $27.2M
Long-Term Debt Repaid -$68.2M -$230.6M -$223.1M -$154.4M -$234.3M
Repurchase of Common Stock $18M -- -- -- --
Other Financing Activities -$4.1M -$7.4M -$2.5M -$1.6M -$1.5M
Cash From Financing -$156.5M -$20.7M $20.7M $80.5M -$226.2M
 
Beginning Cash (CF) $7.8M $5.2M $10.4M $20.3M $9.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.5M -$2.6M $5.2M $9.9M -$10.9M
Ending Cash (CF) $11.3M $2.6M $15.6M $30.2M -$1.5M
 
Levered Free Cash Flow $108.8M $81.5M $95.4M $94.6M $110.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $11.1M $13.4M $22.6M $30.9M -$18.5M
Depreciation & Amoritzation $9.6M $9.6M $9.7M $9.2M $9.2M
Stock-Based Compensation $2M $2M $2.1M $2.3M $2.1M
Change in Accounts Receivable -$1.5M -$1.6M -$4M -$3M $10K
Change in Inventories -- -- -- -- --
Cash From Operations $20.9M $24.3M $32.4M $33.9M $33.9M
 
Capital Expenditures $2.8M $1.7M $1.8M $6.3M $4.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2M -$64.6M -$6.9M $41.4M -$290.4M
 
Dividends Paid (Ex Special Dividend) $22.4M $23.1M $23.6M $25.3M $26.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $75.5M $95M $49.5M -- --
Long-Term Debt Repaid -$32.2M -$36.2M -$46.8M -$75.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$95K -$67K -$404K $11K --
Cash From Financing $20.8M $40.4M -$21.3M -$46.4M $266.8M
 
Beginning Cash (CF) $45.5M $6.5M $11.3M $35M $17.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $39.7M $77K $4.3M $28.9M $10.3M
Ending Cash (CF) $85.2M $6.6M $15.6M $63.9M $28.3M
 
Levered Free Cash Flow $18.1M $22.6M $30.6M $27.6M $29.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $61M $95.3M $81M $104M $39.8M
Depreciation & Amoritzation $39.2M $38.5M $38.2M $37.3M $36.9M
Stock-Based Compensation $7.6M $7.9M $8.4M $8.9M $9.4M
Change in Accounts Receivable -$6.2M -$6.8M -$11M -$7.8M -$10.4M
Change in Inventories -- -- -- -- --
Cash From Operations $100M $89.9M $111.7M $116.8M $126.7M
 
Capital Expenditures $7.8M $6M $9.5M $14.5M $10.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $19.7M -$208M -$203.7M $59.7M -$266.8M
 
Dividends Paid (Ex Special Dividend) $90.4M $90.6M $94.1M $98.7M $105.9M
Special Dividend Paid
Long-Term Debt Issued $92.5M $480.9M $274.5M $22.2M --
Long-Term Debt Repaid -$95.2M -$347.5M -$112.4M -$193.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4M -$7.1M -$1.7M -$932K --
Cash From Financing -$97.1M $79.1M $96.8M -$152.8M $123M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.6M -$39M $4.8M $23.7M -$17.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $92.2M $83.9M $102.2M $102.2M $116.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $43.3M $82.4M $62.8M $75.3M $20.2M
Depreciation & Amoritzation $29.2M $28.9M $28.7M $27.8M $27.5M
Stock-Based Compensation $5.8M $6M $6.3M $6.8M $7.2M
Change in Accounts Receivable -$4.7M -$4.8M -$8.6M -$7.1M -$7.1M
Change in Inventories -- -- -- -- --
Cash From Operations $69.5M $71.6M $78.9M $91.4M $93.5M
 
Capital Expenditures $4.8M $4.6M $5.1M $9.9M $6.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $27.8M -$110.5M -$194.3M $40.4M -$317.1M
 
Dividends Paid (Ex Special Dividend) $68.1M $68.2M $70.8M $74.7M $80M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $92.5M $269M $274.5M $19.2M $53.6M
Long-Term Debt Repaid -$80.2M -$197.1M -$86.4M -$125.5M -$41.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.9M -$3.6M -$2.9M -$2.2M -$6.6M
Cash From Financing -$59.6M $40.2M $116.3M -$117M $232.1M
 
Beginning Cash (CF) $59.4M $17.3M $23.9M $50.2M $48.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.7M $1.3M $923K $14.8M $8.5M
Ending Cash (CF) $97.1M $18.6M $24.8M $65M $57.4M
 
Levered Free Cash Flow $64.7M $67.1M $73.9M $81.5M $86.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock