Financhill
Buy
59

ABR Quote, Financials, Valuation and Earnings

Last price:
$13.77
Seasonality move :
2.85%
Day range:
$13.50 - $13.97
52-week range:
$11.92 - $16.35
Dividend yield:
12.5%
P/E ratio:
10.19x
P/S ratio:
4.44x
P/B ratio:
1.08x
Volume:
4.4M
Avg. volume:
2.3M
1-year change:
-11.17%
Market cap:
$2.6B
Revenue:
$721M
EPS (TTM):
$1.35
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $349.4M $434.1M $590.9M $619.1M $721M
Revenue Growth (YoY) 5.53% 24.26% 36.12% 4.76% 16.47%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $162.4M $181.7M $217.4M $215.8M $211M
Other Inc / (Exp) -$2M -$58.3M -$2.7M $26.6M $6.8M
Operating Expenses $161.5M $185.8M $221.2M $212.3M $219.2M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $170.3M $236.6M $424.1M $371.3M $427.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15M $40.4M $46.3M $17.5M $27.3M
Net Income to Company $155.2M $196.2M $377.8M $353.8M $400.6M
 
Minority Interest in Earnings -$26.6M -$25.2M -$38.5M -$28M -$29.1M
Net Income to Common Excl Extra Items $128.6M $170.9M $339.3M $325.8M $371.4M
 
Basic EPS (Cont. Ops) $1.30 $1.44 $2.30 $1.72 $1.79
Diluted EPS (Cont. Ops) $1.27 $1.41 $2.28 $1.67 $1.75
Weighted Average Basic Share $92.9M $113.8M $137.8M $165.4M $184.6M
Weighted Average Diluted Share $116.2M $134M $156.1M $199.1M $218.8M
 
EBITDA -- -- -- -- --
EBIT $356.7M $405.8M $636.1M $928.9M $1.3B
 
Revenue (Reported) $349.4M $434.1M $590.9M $619.1M $721M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $356.7M $405.8M $636.1M $928.9M $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $118.9M $139.5M $134.4M $176.7M $156.7M
Revenue Growth (YoY) 25.13% 17.35% -3.68% 31.5% -11.34%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $42.3M $53.7M $52M $52.2M $58M
Other Inc / (Exp) -$753K -$1.5M -$15.9M -$421K $822K
Operating Expenses $44.2M $55.5M $50.9M $54.1M $60M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $115.5M $96M $78.7M $100.9M $78.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.8M $9.9M -$374K $5.9M $5.2M
Net Income to Company $97.7M $86.1M $79.1M $95.1M $73.5M
 
Minority Interest in Earnings -$13.8M -$8.3M -$6M -$6.8M -$5M
Net Income to Common Excl Extra Items $83.9M $77.7M $73.1M $88.3M $68.5M
 
Basic EPS (Cont. Ops) $0.72 $0.51 $0.37 $0.42 $0.31
Diluted EPS (Cont. Ops) $0.72 $0.51 $0.36 $0.41 $0.31
Weighted Average Basic Share $113.8M $142.6M $170.2M $187M $188.5M
Weighted Average Diluted Share $134M $160.3M $205.9M $221.3M $205.3M
 
EBITDA -- -- -- -- --
EBIT $153.4M $151.5M $239.1M $330.1M $276.5M
 
Revenue (Reported) $118.9M $139.5M $134.4M $176.7M $156.7M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $153.4M $151.5M $239.1M $330.1M $276.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $364.4M $574.3M $604.6M $729.1M $663.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $168.3M $213.4M $215.7M $217.2M $224.3M
Other Inc / (Exp) -$54.1M -$6.8M $14.7M $12.9M $5.6M
Operating Expenses $165.1M $219.2M $217.1M $217.9M $233.2M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $147.6M $422.4M $399.6M $421.1M $339.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.6M $58.3M $26.1M $23.8M $20.6M
Net Income to Company $128.1M $364.1M $373.5M $397.4M $318.5M
 
Minority Interest in Earnings -$18.2M -$41M -$31.5M -$29.4M -$22M
Net Income to Common Excl Extra Items $109.9M $323.1M $342M $367.9M $296.5M
 
Basic EPS (Cont. Ops) $0.93 $2.41 $1.94 $1.82 $1.36
Diluted EPS (Cont. Ops) $0.92 $2.39 $1.88 $1.77 $1.35
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $325M $606.6M $817.5M $1.3B $1.2B
 
Revenue (Reported) $364.4M $574.3M $604.6M $729.1M $663.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $325M $606.6M $817.5M $1.3B $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $268.2M $408.4M $422.1M $532.1M $474.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $130.7M $162.4M $160.7M $162.1M $175.3M
Other Inc / (Exp) -$58.9M -$7.3M $10.1M -$3.6M -$4.7M
Operating Expenses $133M $166.3M $162.2M $167.8M $181.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $98.9M $284.8M $260.3M $310.1M $221.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.5M $33.4M $13.2M $19.4M $12.7M
Net Income to Company $83.5M $251.4M $247.1M $290.6M $208.6M
 
Minority Interest in Earnings -$11M -$26.8M -$19.8M -$21.2M -$14.1M
Net Income to Common Excl Extra Items $72.4M $224.6M $227.3M $269.4M $194.5M
 
Basic EPS (Cont. Ops) $0.58 $1.57 $1.22 $1.31 $0.87
Diluted EPS (Cont. Ops) $0.58 $1.57 $1.17 $1.28 $0.87
Weighted Average Basic Share $335.3M $403.1M $486.7M $550M $565.9M
Weighted Average Diluted Share $397.1M $457.8M $586.3M $652.3M $633.8M
 
EBITDA -- -- -- -- --
EBIT $228.1M $428.9M $610.3M $985.8M $845.9M
 
Revenue (Reported) $268.2M $408.4M $422.1M $532.1M $474.2M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $228.1M $428.9M $610.3M $985.8M $845.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $299.7M $339.5M $404.6M $534.4M $929M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $310.3M $352M $488.9M $611.8M $993.4M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $130.5M $169.8M $230.2M $235.7M $234.6M
Goodwill $110.7M $56.6M $56.6M $56.6M $56.6M
Other Intangibles $286.4M $428.8M $466.9M $440.9M $426M
Other Long-Term Assets -- -- -- -- --
Total Assets $6.2B $7.7B $15.1B $17B $15.7B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.7B $2.2B $4.5B $3.9B $3.3B
 
Long-Term Debt $3B $3.7B $7.7B $9.7B $8.8B
Capital Leases -- -- -- -- --
Total Liabilities $4.9B $6.2B $12.5B $14B $12.5B
 
Common Stock $90.6M $90.7M $557.7M $635.5M $635.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.1B $1.3B $1.9B $2.3B $2.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $171.4M $138.3M $131.9M $134.9M $136.6M
Total Equity $1.4B $1.5B $2.5B $3.1B $3.3B
 
Total Liabilities and Equity $6.2B $7.7B $15.1B $17B $15.7B
Cash and Short Terms $299.7M $339.5M $404.6M $534.4M $929M
Total Debt $3.5B $4.7B $8.4B $10.1B $9.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $192.2M $380.7M $389.7M $895.3M $687.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $216M $393.4M $414.4M $1.1B $784.4M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $200.6M $204.6M $241.9M $218M $232.3M
Goodwill $106.7M $101.9M $97.2M $92.6M $88.5M
Other Intangibles $335.2M $417.3M $403.9M $392.2M $376.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $6.7B $12.2B $17.8B $15.9B $13.9B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5B $3.4B $4.6B $3.4B $3.3B
 
Long-Term Debt $3.7B $6.3B $9.8B $8.9B $7.1B
Capital Leases -- -- -- -- --
Total Liabilities $5.4B $10B $14.8B $12.7B $10.7B
 
Common Stock $90.6M $363.1M $635.4M $635.6M $635.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- $135.5M -- -- --
Minority Interest, Total $130.2M $126.5M $133.2M $135.7M $129.7M
Total Equity $1.3B $2.1B $3B $3.2B $3.2B
 
Total Liabilities and Equity $6.7B $12.2B $17.8B $15.9B $13.9B
Cash and Short Terms $192.2M $380.7M $389.7M $895.3M $687.5M
Total Debt $5.1B $7B $10.5B $9.4B $7.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $155.2M $196.2M $377.8M $353.8M $400.6M
Depreciation & Amoritzation $56.2M $56.9M $65.8M $68.6M $72.8M
Stock-Based Compensation $9.5M $9M $9.9M $15M $14.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$226.5M $55.2M $216.8M $1.1B $235.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$994.7M -$1.2B -$6.8B -$2.3B $1.9B
 
Dividends Paid (Ex Special Dividend) -$138.8M -$173.1M -$227.1M -$321.7M -$380.6M
Special Dividend Paid
Long-Term Debt Issued $1.5B $1B $20.6B $14.7B $9.2B
Long-Term Debt Repaid -$529.3M -$375.5M -$14.3B -$13.3B -$10.8B
Repurchase of Common Stock -$13.2M -$53.8M -$148.8M -$546K -$37.4M
Other Financing Activities -$262.1M -$24.7M -$79.4M -$58.6M -$18.2M
Cash From Financing $1.4B $1.1B $6.9B $1.6B -$1.8B
 
Beginning Cash (CF) $340.7M $510.6M $537M $891.3M $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $169.9M $26.4M $354.3M $356.9M $289M
Ending Cash (CF) $510.6M $537M $891.3M $1.2B $1.5B
 
Levered Free Cash Flow -$226.5M $55.2M $216.8M $1.1B $235.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $97.7M $86.1M $79.1M $95.1M $73.5M
Depreciation & Amoritzation $14.3M $16.7M $16.9M $18.2M $19.2M
Stock-Based Compensation $3.5M $2.6M $3.1M $3M $3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$230M -$728M $46.6M $57.1M $85M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$83.8M -$1.7B $18.7M $390.5M $228.1M
 
Dividends Paid (Ex Special Dividend) -$82.9M -$54.1M -$83.1M -$98M -$98.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$4.8B $12B $2.6B $2.1B $2.1B
Long-Term Debt Repaid $5.2B -$9.3B -$2.3B -$2.5B -$2.4B
Repurchase of Common Stock -- -$3.5M -- -- --
Other Financing Activities -$33.9M -$17M -$213.4M -$4.8M -$4.5M
Cash From Financing $137.2M $3B $116.9M -$376.4M -$401.4M
 
Beginning Cash (CF) $479M $464.7M $1.1B $1.2B $955.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$176.6M $485.9M $182.2M $71.2M -$88.3M
Ending Cash (CF) $302.5M $950.7M $1.3B $1.3B $867.4M
 
Levered Free Cash Flow -$230M -$728M $46.6M $57.1M $85M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $128.1M $364.1M $373.5M $397.4M $318.5M
Depreciation & Amoritzation $55.8M $64M $67.4M $72.2M $76.4M
Stock-Based Compensation $9.2M $9.7M $14.3M $14.8M $14.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $20M -$248.9M $1B $447.2M $492M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1B -$4.1B -$5.8B $1.9B $1.4B
 
Dividends Paid (Ex Special Dividend) -$182M -$208.5M -$299.9M -$369.5M -$394.5M
Special Dividend Paid
Long-Term Debt Issued $1.9B $13.5B $18.4B $10.1B $9.3B
Long-Term Debt Repaid -$650.9M -$9.7B -$13.4B -$12.5B -$11.2B
Repurchase of Common Stock -$12.8M -- -$32.6M -$38M -$11.4M
Other Financing Activities -$282.5M -$37.5M -$259.3M $169.9M -$18.7M
Cash From Financing $1.1B $5B $5.2B -$2.4B -$2.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$22.9M $648.2M $361.5M $2.3M -$447M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $20M -$248.9M $1B $447.2M $492M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $83.5M $251.4M $247.1M $290.6M $208.6M
Depreciation & Amoritzation $42M $49.1M $50.6M $54.2M $57.8M
Stock-Based Compensation $7.3M $8M $12.3M $12.1M $11.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $303.7M -$402K $811.1M $158.7M $414.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$811.7M -$3.8B -$2.8B $1.4B $946.1M
 
Dividends Paid (Ex Special Dividend) -$126.1M -$161.4M -$234.2M -$282M -$295.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1B $13.5B $11.3B $6.7B $6.7B
Long-Term Debt Repaid -$375M -$9.7B -$8.8B -$8B -$8.4B
Repurchase of Common Stock -$12.8M -$116.2M -- -$37.4M -$11.4M
Other Financing Activities -$51.8M -$64.7M -$244.6M -$16.1M -$16.6M
Cash From Financing $299.9M $4.2B $2.4B -$1.5B -$2B
 
Beginning Cash (CF) $1.5B $1.5B $2.9B $4B $3.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$208.1M $413.7M $420.9M $66.3M -$669.8M
Ending Cash (CF) $1.3B $1.9B $3.3B $4B $3.3B
 
Levered Free Cash Flow $303.7M -$402K $811.1M $158.7M $414.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock