Financhill
Sell
26

ABR Quote, Financials, Valuation and Earnings

Last price:
$7.89
Seasonality move :
2.02%
Day range:
$7.72 - $7.92
52-week range:
$7.72 - $14.33
Dividend yield:
17.28%
P/E ratio:
9.84x
P/S ratio:
1.30x
P/B ratio:
0.64x
Volume:
5.3M
Avg. volume:
3.5M
1-year change:
-43.24%
Market cap:
$1.5B
Revenue:
$1.4B
EPS (TTM):
$0.78
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $434.1M $834.7M $1.2B $1.6B $1.4B
Revenue Growth (YoY) 24.26% 22.96% 37.79% 40.64% -11.26%
 
Cost of Revenues -- $7.9M $10.9M $15.6M $16.9M
Gross Profit -- $826.7M $1.1B $1.6B $1.4B
Gross Profit Margin -- 99.05% 99.06% 99.03% 98.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $181.7M -- -- -- --
Other Inc / (Exp) -$58.3M -$2.7M $26.6M $6.8M -$8.5M
Operating Expenses $185.8M $192.8M $191.1M $220M $257M
Operating Income -- $634M $948.1M $1.4B $1.2B
 
Net Interest Expenses -- $212M $557.6M $903.2M $804.6M
EBT. Incl. Unusual Items $236.6M $424.1M $371.3M $427.9M $297.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40.4M $46.3M $17.5M $27.3M $13.5M
Net Income to Company $196.2M $377.8M $353.8M $400.6M $283.9M
 
Minority Interest in Earnings -$25.2M $38.5M $28M $29.1M $19.3M
Net Income to Common Excl Extra Items $170.9M $377.8M $353.8M $400.6M $283.9M
 
Basic EPS (Cont. Ops) $1.44 $2.30 $1.72 $1.79 $1.18
Diluted EPS (Cont. Ops) $1.41 $2.28 $1.67 $1.75 $1.18
Weighted Average Basic Share $113.8M $137.8M $165.4M $184.6M $188.7M
Weighted Average Diluted Share $134M $156.1M $199.1M $218.8M $205.5M
 
EBITDA -- $613.9M $958.7M $1.4B $1.2B
EBIT $405.8M $606.7M $950M $1.4B $1.2B
 
Revenue (Reported) $434.1M $834.7M $1.2B $1.6B $1.4B
Operating Income (Reported) -- $634M $948.1M $1.4B $1.2B
Operating Income (Adjusted) $405.8M $606.7M $950M $1.4B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $196.6M $310.7M $406.3M $353.5M $299.4M
Revenue Growth (YoY) 21.01% 58.09% 30.76% -12.98% -15.32%
 
Cost of Revenues $2M $2.4M $3.8M $3.6M $12.7M
Gross Profit $194.6M $308.3M $402.5M $349.9M $286.7M
Gross Profit Margin 99.01% 99.21% 99.07% 98.97% 95.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$1.5M -$15.9M -$421K $822K --
Operating Expenses $48.2M $68.4M $54.3M $60.4M $68.3M
Operating Income $146.4M $239.9M $348.2M $289.5M $218.4M
 
Net Interest Expenses $55.6M $160.5M $229.2M $197.7M $184.7M
EBT. Incl. Unusual Items $96M $78.7M $100.9M $78.8M $59.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.9M -$374K $5.9M $5.2M $7.6M
Net Income to Company $86.1M $79.1M $95.1M $73.5M $52M
 
Minority Interest in Earnings $8.3M $6M $6.8M $5M $3.2M
Net Income to Common Excl Extra Items $86.1M $79.1M $95.1M $73.5M $52M
 
Basic EPS (Cont. Ops) $0.51 $0.37 $0.42 $0.31 $0.20
Diluted EPS (Cont. Ops) $0.51 $0.36 $0.41 $0.28 $0.18
Weighted Average Basic Share $142.6M $170.2M $187M $188.5M $193.7M
Weighted Average Diluted Share $160.3M $205.9M $221.3M $205.3M $210.5M
 
EBITDA $141.2M $242.4M $352.2M $294.7M $232M
EBIT $139.4M $240.3M $349.9M $292.7M $226.6M
 
Revenue (Reported) $196.6M $310.7M $406.3M $353.5M $299.4M
Operating Income (Reported) $146.4M $239.9M $348.2M $289.5M $218.4M
Operating Income (Adjusted) $139.4M $240.3M $349.9M $292.7M $226.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $766.7M $1B $1.6B $1.5B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.7M $9.7M $14.9M $16M $37.6M
Gross Profit $759M $1B $1.6B $1.5B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$6.8M $14.7M $12.9M $5.6M --
Operating Expenses $201.2M $185.3M $220.9M $229.6M $258.2M
Operating Income $557.9M $824.8M $1.4B $1.3B $936.9M
 
Net Interest Expenses $184.2M $418M $883.3M $852.1M $701.6M
EBT. Incl. Unusual Items $422.4M $399.6M $421.1M $339.2M $222.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $58.3M $26.1M $23.8M $20.6M $15.3M
Net Income to Company $364.1M $373.5M $397.4M $318.5M $207M
 
Minority Interest in Earnings $41M $31.5M $29.4M $22M $13M
Net Income to Common Excl Extra Items $364.1M $373.5M $397.4M $318.5M $207M
 
Basic EPS (Cont. Ops) $2.38 $1.93 $1.81 $1.35 $0.80
Diluted EPS (Cont. Ops) $2.37 $1.83 $1.77 $1.30 $0.78
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $546M $817M $1.4B $1.3B $972.7M
EBIT $538.8M $809.1M $1.4B $1.3B $955.1M
 
Revenue (Reported) $766.7M $1B $1.6B $1.5B $1.2B
Operating Income (Reported) $557.9M $824.8M $1.4B $1.3B $936.9M
Operating Income (Adjusted) $538.8M $809.1M $1.4B $1.3B $955.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $465.5M $762.1M $1.2B $1.1B $897.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2M $7.5M $11.5M $11.9M $32.5M
Gross Profit $194.6M $754.6M $1.2B $1.1B $864.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $108.6M -- -- -- --
Other Inc / (Exp) -$7.3M $10.1M -$3.6M -$4.7M $3.6M
Operating Expenses $158.9M $148.4M $178.2M $187.8M $189.1M
Operating Income $146.4M $606.1M $1B $900M $675.5M
 
Net Interest Expenses $55.6M $350.1M $675.7M $624.6M $521.6M
EBT. Incl. Unusual Items $284.8M $260.3M $310.1M $221.3M $146.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33.4M $13.2M $19.4M $12.7M $14.6M
Net Income to Company $251.4M $247.1M $290.6M $208.6M $131.7M
 
Minority Interest in Earnings -$10.1M $19.8M $21.2M $14.1M $7.8M
Net Income to Common Excl Extra Items $233M $247.1M $290.6M $208.6M $131.7M
 
Basic EPS (Cont. Ops) $1.57 $1.21 $1.30 $0.87 $0.48
Diluted EPS (Cont. Ops) $1.57 $1.12 $1.28 $0.82 $0.47
Weighted Average Basic Share $403.1M $486.7M $550M $565.9M $576M
Weighted Average Diluted Share $457.8M $586.3M $652.3M $599.5M $626.4M
 
EBITDA $141.2M $610M $1B $914.8M $704.7M
EBIT $416.8M $603.9M $1B $907.8M $689.8M
 
Revenue (Reported) $465.5M $762.1M $1.2B $1.1B $897.2M
Operating Income (Reported) $146.4M $606.1M $1B $900M $675.5M
Operating Income (Adjusted) $416.8M $603.9M $1B $907.8M $689.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $339.5M $891.3M $1.2B $1.5B $660.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- $176.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $352M $975.6M $1.3B $1.6B $849.5M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $169.8M $387.3M $347.9M $326.9M $382.4M
Goodwill $56.6M $56.6M $56.6M $56.6M $56.6M
Other Intangibles $428.8M $466.9M $440.9M $426M $400.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $7.7B $15.1B $17B $15.7B $13.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.2B $2.2B $1.7B $1.6B $2.9B
 
Long-Term Debt $3.7B $10B $11.9B $10.5B $7.1B
Capital Leases -- -- -- -- --
Total Liabilities $6.2B $12.5B $14B $12.5B $10.3B
 
Common Stock $90.7M $1.5M $1.8M $1.9M $1.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.3B $1.9B $2.3B $2.5B $2.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $138.3M $131.9M $134.9M $136.6M $127.9M
Total Equity $1.5B $2.5B $3.1B $3.3B $3.2B
 
Total Liabilities and Equity $7.7B $15.1B $17B $15.7B $13.5B
Cash and Short Terms $339.5M $891.3M $1.2B $1.5B $660.2M
Total Debt $4.7B $12.2B $13.6B $12.1B $10B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $950.7M $1.3B $1.3B $867.4M $546.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- $127.9M $471.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $963.3M $1.3B $1.5B $1.1B $1B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $393.5M $393.7M $309.2M $354.3M $404M
Goodwill $101.9M $97.2M $92.6M $88.5M --
Other Intangibles $417.3M $403.9M $392.2M $376.4M --
Other Long-Term Assets -- -- -- -- --
Total Assets $12.2B $17.8B $15.9B $13.9B $13.9B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.7B $2.2B $860.9M $1.1B $1.6B
 
Long-Term Debt $7B $12.2B $11.4B $9.2B $8.8B
Capital Leases -- -- -- -- --
Total Liabilities $10B $14.8B $12.7B $10.7B $10.8B
 
Common Stock $1.4M $1.7M $1.9M $1.9M $2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity $135.5M -- -- -- --
Minority Interest, Total $126.5M $133.2M $135.7M $129.7M $117.5M
Total Equity $2.1B $3B $3.2B $3.2B $3.1B
 
Total Liabilities and Equity $12.2B $17.8B $15.9B $13.9B $13.9B
Cash and Short Terms $950.7M $1.3B $1.3B $867.4M $546.3M
Total Debt $9.7B $14.4B $12.3B $10.3B $10.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $196.2M $377.8M $353.8M $400.6M $283.9M
Depreciation & Amoritzation $56.9M $7.2M $8.7M $9.7M $9.6M
Stock-Based Compensation $9M $9.9M $15M $14.9M $14.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $55.2M $251.1M $1.1B $251.4M $472.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2B -$6.8B -$2.3B $1.9B $1.1B
 
Dividends Paid (Ex Special Dividend) -$173.1M $227.1M $321.7M $380.6M $394.8M
Special Dividend Paid
Long-Term Debt Issued $1B $20.6B $14.7B $9.2B $9.5B
Long-Term Debt Repaid -$375.5M -$14.3B -$13.3B -$10.8B -$11.6B
Repurchase of Common Stock -$53.8M $127.2M -- $37.4M $11.4M
Other Financing Activities -$24.7M -$79.4M -$58.6M -$18.2M -$25.8M
Cash From Financing $1.1B $6.9B $1.6B -$1.8B -$2.5B
 
Beginning Cash (CF) $510.6M $891.3M $1.2B $1.5B $660.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.4M $354.3M $356.9M $289M -$877M
Ending Cash (CF) $537M $1.2B $1.6B $1.8B -$216.8M
 
Levered Free Cash Flow $55.2M $251.1M $1.1B $251.4M $472.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $86.1M $79.1M $95.1M $73.5M $52M
Depreciation & Amoritzation $1.8M $2.1M $2.3M $1.9M $5.4M
Stock-Based Compensation $2.6M $3.1M $3M $3M $2.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$717.5M $54.7M $60.4M $85M $194.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8B $10.6M $387M $228.1M -$221.6M
 
Dividends Paid (Ex Special Dividend) $54.1M $83.1M $98M $98.6M $73.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $12B $2.6B $2.1B $2.1B --
Long-Term Debt Repaid -$9.3B -$2.3B -$2.5B -$2.4B --
Repurchase of Common Stock $3.5M -- -- -- -$1K
Other Financing Activities -$17M -$213.4M -$4.8M -$4.5M --
Cash From Financing $3B $116.9M -$376.2M -$401.4M $226.5M
 
Beginning Cash (CF) $950.7M $1.3B $1.3B $867.4M $546.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $485.9M $182.2M $71.2M -$88.3M $199.7M
Ending Cash (CF) $1.4B $1.5B $1.4B $779.2M $746M
 
Levered Free Cash Flow -$717.5M $54.7M $60.4M $85M $194.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $364.1M $373.5M $397.4M $318.5M $207M
Depreciation & Amoritzation $7.2M $8M $9.9M $9.4M $17.6M
Stock-Based Compensation $9.7M $14.3M $14.8M $14.5M $13.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$221.3M $1.1B $464.3M $503.4M $460M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.1B -$5.8B $1.9B $1.4B -$546M
 
Dividends Paid (Ex Special Dividend) $202.8M $299.9M $369.5M $394.5M $344.8M
Special Dividend Paid
Long-Term Debt Issued $13.5B $18.4B $10.1B $9.3B --
Long-Term Debt Repaid -$9.7B -$13.4B -$12.5B -$11.2B --
Repurchase of Common Stock $93.8M $10.9M $37.4M $11.4M $1.6M
Other Financing Activities -$37.5M -$259.3M $169.9M -$18.7M --
Cash From Financing $5B $5.2B -$2.4B -$2.3B -$235.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $648.2M $361.5M $2.3M -$447M -$321.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$221.3M $1.1B $464.3M $503.4M $460M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $251.4M $247.1M $290.6M $208.6M $131.7M
Depreciation & Amoritzation $34.2M $6.1M $7.3M $6.9M $14.9M
Stock-Based Compensation $8M $12.3M $12.1M $11.7M $11.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $10.1M $835.4M $174.1M $426.1M $413.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.8B -$2.8B $1.4B $934.9M -$751.6M
 
Dividends Paid (Ex Special Dividend) -$53.2M $234.2M $282M $295.9M $245.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13.5B $11.3B $6.7B $6.7B $5.6B
Long-Term Debt Repaid -$9.7B -$8.8B -$8B -$8.4B -$5.4B
Repurchase of Common Stock -$109.3M -- $37.4M $11.4M $1.6M
Other Financing Activities -$64.7M -$244.6M -$16.1M -$16.6M -$23.3M
Cash From Financing $4.2B $2.4B -$1.5B -$2B $224.5M
 
Beginning Cash (CF) $2B $3.3B $4B $3.3B $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $413.7M $420.9M $66.3M -$669.8M -$113.8M
Ending Cash (CF) $2.4B $3.7B $4.1B $2.6B $1.1B
 
Levered Free Cash Flow $10.1M $835.4M $174.1M $426.1M $413.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock