Financhill
Sell
34

IHT Quote, Financials, Valuation and Earnings

Last price:
$1.31
Seasonality move :
8.39%
Day range:
$1.31 - $1.42
52-week range:
$1.25 - $4.24
Dividend yield:
1.52%
P/E ratio:
43.97x
P/S ratio:
1.55x
P/B ratio:
3.36x
Volume:
4.7K
Avg. volume:
26.8K
1-year change:
-41.23%
Market cap:
$12.2M
Revenue:
$7.6M
EPS (TTM):
-$0.17
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $3.4M $6.4M $7.1M $7.5M $7.6M
Revenue Growth (YoY) -48.87% 90.87% 11.48% 4.74% 1.46%
 
Cost of Revenues $3.8M $4.4M $4.8M $5.3M $5.6M
Gross Profit -$464.6K $2M $2.4M $2.2M $2M
Gross Profit Margin -13.84% 30.61% 33.37% 29.26% 25.79%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $146.3K $1M $2.6K $46.5K $21.1K
Operating Expenses $2.3M $1.1M $1.3M $1.5M $2.7M
Operating Income -$2.8M $845.5K $1.1M $682.2K -$742.7K
 
Net Interest Expenses $360.7K $367.2K $530.3K $501.7K $476K
EBT. Incl. Unusual Items -$2.9M $1.5M $643.6K $277.1K -$1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$68.7K -- -$93.5K -$100 $400
Net Income to Company -$2.8M $1.5M $737.1K $277.2K -$1.4M
 
Minority Interest in Earnings -$1.2M $1.3M $213.9K $73.3K -$600
Net Income to Common Excl Extra Items -$2.8M $1.5M $737.1K $277.2K -$1.4M
 
Basic EPS (Cont. Ops) -$0.18 $0.03 $0.06 $0.02 -$0.16
Diluted EPS (Cont. Ops) -$0.18 $0.03 $0.06 $0.02 -$0.16
Weighted Average Basic Share $9.2M $9.1M $9.2M $9.2M $8.8M
Weighted Average Diluted Share $9.2M $9.1M $9.2M $9.2M $8.8M
 
EBITDA -$2M $1.6M $1.8M $1.4M -$37.1K
EBIT -$2.8M $845.5K $1.1M $682.2K -$742.8K
 
Revenue (Reported) $3.4M $6.4M $7.1M $7.5M $7.6M
Operating Income (Reported) -$2.8M $845.5K $1.1M $682.2K -$742.7K
Operating Income (Adjusted) -$2.8M $845.5K $1.1M $682.2K -$742.8K
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $1.7M $1.7M $1.8M $1.8M $1.8M
Revenue Growth (YoY) 93.7% 0.63% 7.03% 0.04% -1.1%
 
Cost of Revenues $1.2M $1.2M $1.3M $1.3M $1.4M
Gross Profit $529.2K $495.4K $497.2K $505.1K $450.2K
Gross Profit Margin 31.24% 29.06% 27.25% 27.68% 24.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $30.3K $1.4K $14K $4.8K --
Operating Expenses $633.4K $625.6K $296.5K $635.4K $631.6K
Operating Income -$104.2K -$130.2K $200.8K -$130.3K -$181.4K
 
Net Interest Expenses $138.8K $130.2K $124.9K $92K $134K
EBT. Incl. Unusual Items -$167.6K -$242.8K $90.1K -$217.5K -$351.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$350.8K -- -- $100
Net Income to Company -$167.6K $100.4K $79.9K -$225.4K -$352K
 
Minority Interest in Earnings $98.6K $12.8K $28.6K $58.9K $4.9K
Net Income to Common Excl Extra Items -$167.6K $108K $90.1K -$217.5K -$352K
 
Basic EPS (Cont. Ops) -$0.03 $0.01 $0.01 -$0.03 -$0.04
Diluted EPS (Cont. Ops) -$0.03 $0.01 $0.01 -$0.03 -$0.04
Weighted Average Basic Share $9.1M $9.1M $9.2M $8.8M $8.8M
Weighted Average Diluted Share $9.1M $9.1M $9.2M $8.8M $8.8M
 
EBITDA $110K $55.3K $368.1K $44.5K $10.2K
EBIT -$104.2K -$130.2K $200.8K -$130.3K -$181.4K
 
Revenue (Reported) $1.7M $1.7M $1.8M $1.8M $1.8M
Operating Income (Reported) -$104.2K -$130.2K $200.8K -$130.3K -$181.4K
Operating Income (Adjusted) -$104.2K -$130.2K $200.8K -$130.3K -$181.4K
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $5.6M $7.2M $7.4M $7.7M $7.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.2M $4.7M $5M $5.7M $5.6M
Gross Profit $1.4M $2.5M $2.3M $2M $1.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $997.5K $5.1K $735.2K $33.4K --
Operating Expenses $2.4M $2.4M $1.7M $2.5M $2.5M
Operating Income -$965.2K $75.6K $629.3K -$478.2K -$686.7K
 
Net Interest Expenses $389.4K $452.1K $519.5K $462K $553.3K
EBT. Incl. Unusual Items -$117.2K -$308.3K $194.7K -$875.5K -$1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$68.7K -$1.1M -$444.3K -- $200
Net Income to Company -$48.5K $1.9M $619K -$891.3K -$1.5M
 
Minority Interest in Earnings $721.1K $821.1K $170.1K $13.4K -$100.4K
Net Income to Common Excl Extra Items -$48.5K $1.9M $639K -$875.4K -$1.5M
 
Basic EPS (Cont. Ops) -$0.08 $0.12 $0.05 -$0.10 -$0.17
Diluted EPS (Cont. Ops) -$0.08 $0.12 $0.05 -$0.10 -$0.17
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$190.7K $753.4K $1.3M $219.7K $60.3K
EBIT -$965.2K $75.6K $629.3K -$478.2K -$686.7K
 
Revenue (Reported) $5.6M $7.2M $7.4M $7.7M $7.4M
Operating Income (Reported) -$965.2K $75.6K $629.3K -$478.2K -$686.7K
Operating Income (Adjusted) -$965.2K $75.6K $629.3K -$478.2K -$686.7K
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $178.7M $5.5M $5.8M $6M $5.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.3M $3.5M $3.8M $4.2M $4.1M
Gross Profit $1.4M $2M $2M $1.8M $1.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $997.5K $1.8K $734.4K $19.7K $750
Operating Expenses $1.8M $2M $1M $2M $1.9M
Operating Income -$348.4K $30.5K $942.7K -$237.9K -$197.7K
 
Net Interest Expenses $303.4K $388.3K $377.5K $337.8K $415.1K
EBT. Incl. Unusual Items $391.2K -$308K $631.7K -$540.9K -$714.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$1.1M -- -- -$100
Net Income to Company $391.2K $729.8K $611.7K -$556.8K -$714K
 
Minority Interest in Earnings $823K $358.6K $314.7K $254.9K $155.2K
Net Income to Common Excl Extra Items $391.2K $744.4K $631.7K -$540.9K -$714K
 
Basic EPS (Cont. Ops) -$0.05 $0.04 $0.04 -$0.09 -$0.10
Diluted EPS (Cont. Ops) -$0.05 $0.04 $0.04 -$0.09 -$0.10
Weighted Average Basic Share $27.4M $27.3M $27.3M $26.7M $26.3M
Weighted Average Diluted Share $27.4M $27.3M $27.3M $26.7M $26.3M
 
EBITDA $229.1K $560.4K $1.4M $283.1K $364.5K
EBIT -$348.4K $30.5K $942.6K -$237.9K -$197.7K
 
Revenue (Reported) $178.7M $5.5M $5.8M $6M $5.8M
Operating Income (Reported) -$348.4K $30.5K $942.7K -$237.9K -$197.7K
Operating Income (Adjusted) -$348.4K $30.5K $942.6K -$237.9K -$197.7K
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $1.7M $1.2M $2.1M $1.3M $92.8K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $60.6K $128.3K $101.7K $112K $194.9K
Inventory -- -- -- -- --
Prepaid Expenses $108.4K $54.4K $103.7K $148.6K $141.5K
Other Current Assets -- -- -- -- --
Total Current Assets $2.1M $1.8M $4.2M $3M $1.7M
 
Property Plant And Equipment $2.2M $2.1M $2.1M $2.1M $2.1M
Long-Term Investments $60K $273.8K $588.8K $633.8K $668.8K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $15.4M $14.7M $17M $15.7M $14.2M
 
Accounts Payable $136.7K $203.2K $85.2K $225.4K $196.3K
Accrued Expenses $440.4K $414.5K $476.2K $462.6K $290.6K
Current Portion Of Long-Term Debt $216K $195.1K $793.7K $700.9K $711.7K
Current Portion Of Capital Lease Obligations $86.4K $66.7K $27.2K $6.3K $26.8K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.2M $1.2M $1.8M $1.8M $1.4M
 
Long-Term Debt $10.7M $9.4M $11.5M $11.3M $12.2M
Capital Leases -- -- -- -- --
Total Liabilities $12.9M $10.6M $13.3M $13M $13.5M
 
Common Stock $20M $6.6M $7M $7M $5.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $6.1M $6.5M $6.6M $6.2M $4.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$3.6M -$2.3M -$2.9M -$3.5M -$3.9M
Total Equity $2.5M $4.1M $3.7M $2.7M $645.5K
 
Total Liabilities and Equity $15.4M $14.7M $17M $15.7M $14.2M
Cash and Short Terms $1.7M $1.2M $2.1M $1.3M $92.8K
Total Debt $11M $9.6M $12.3M $12M $12.9M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $1.2M $2.8M $1.9M $451.9K $14K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $170.2K $94.3K $52K $48.4K --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $91.9K $210.7K $431.8K $709.8K --
Total Current Assets $1.4M $4.6M $3.3M $2.4M $1.4M
 
Property Plant And Equipment $2.1M $2.1M $2.1M $2.1M $2.1M
Long-Term Investments $273.8K $413.8K $618.8K $668.8K $707.3K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $14.5M $17.3M $16M $15M $13.9M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $195.3K $318.2K $700.9K $711.7K --
Current Portion Of Capital Lease Obligations $81.3K $40.5K $12.5K $19.7K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2M $1.3M $1.4M $1.5M $1.3M
 
Long-Term Debt $9.5M $12.1M $11.3M $11.8M $12.7M
Capital Leases -- -- -- -- --
Total Liabilities $11.6M $13.3M $12.7M $13.3M $14M
 
Common Stock $5.8M $6.9M $7.2M $6.1M $4.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$2.8M -$2.6M -$3.1M -$3.6M -$3.8M
Total Equity $2.9M $4M $3.3M $1.7M -$146.9K
 
Total Liabilities and Equity $14.5M $17.3M $16M $15M $13.9M
Cash and Short Terms $1.2M $2.8M $1.9M $451.9K $14K
Total Debt $9.8M $12.4M $12M $12.5M $13.5M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$2.8M $1.5M $737.1K $277.2K -$1.4M
Depreciation & Amoritzation $830.9K $725.4K $702.4K $679.2K $705.7K
Stock-Based Compensation $28.8K $187.1K $52.7K $23.1K --
Change in Accounts Receivable $750.4K $900 $26.5K -$10.2K -$83K
Change in Inventories -- -- -- -- --
Cash From Operations -$840.2K $235.4K $55.7K $1.4M -$1.1M
 
Capital Expenditures $37.4K $116.2K $332.6K $520.9K $466.1K
Cash Acquisitions $20K -- -- -- --
Cash From Investing $482.6K -$117.4K -$607.6K -$565.9K -$501.1K
 
Dividends Paid (Ex Special Dividend) $191.8K $186.5K $182.8K $180.1K $178K
Special Dividend Paid
Long-Term Debt Issued $2.3M $812.1K $4.9M -- $1.2M
Long-Term Debt Repaid -$875.1K -$1.1M -$2.1M -$324.4K -$206.1K
Repurchase of Common Stock $247.4K $130.5K $286.6K $455.1K $45.2K
Other Financing Activities -$169.9K -- -$770.2K -$692.3K -$394.7K
Cash From Financing $859.8K -$596.4K $1.4M -$1.7M $327.3K
 
Beginning Cash (CF) $1.7M $1.2M $2.1M $1.3M $92.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $502.2K -$478.4K $887K -$786K -$1.2M
Ending Cash (CF) $2.2M $746K $3M $539.4K -$1.1M
 
Levered Free Cash Flow -$877.6K $119.2K -$276.9K $913K -$1.5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$167.6K $100.4K $79.9K -$225.4K -$352K
Depreciation & Amoritzation $214.3K $185.5K $167.3K $174.8K $191.6K
Stock-Based Compensation -- $19.8K -- -- $6.5K
Change in Accounts Receivable -$117.7K -$4.8K $118K -$7.8K $8.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$52.2K -$13.1K $73K -$146.7K -$145.1K
 
Capital Expenditures $31.7K $66.1K $112.9K $81K $125K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$194.3K -$81.1K -$112.9K -$81K -$163.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $100
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$17.3K -- $385K --
Long-Term Debt Repaid -$208.2K -$41.8K -$57.7K -$40.7K --
Repurchase of Common Stock $88.4K $82.3K $173K -- --
Other Financing Activities -- -$140.5K -$222.9K -$82.7K --
Cash From Financing -$303.6K -$282.3K -$454.4K $261.6K $115.7K
 
Beginning Cash (CF) $1.2M $2.8M $1.9M $451.9K $14K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$550K -$376.6K -$494.2K $33.9K -$192.9K
Ending Cash (CF) $601.9K $2.5M $1.4M $485.8K -$178.9K
 
Levered Free Cash Flow -$83.9K -$79.2K -$39.9K -$227.7K -$270.1K
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$48.5K $1.9M $619K -$891.3K -$1.5M
Depreciation & Amoritzation $774.4K $677.8K $674.5K $697.9K $747K
Stock-Based Compensation $194.3K $32.9K $42.9K -- $19.4K
Change in Accounts Receivable -$3.5K $76.6K $42.3K $3.7K -$22.4K
Change in Inventories -- -- -- -- --
Cash From Operations $55.1K $206.1K $1.5M -$730K -$426.3K
 
Capital Expenditures $156.4K $179.9K $509.9K $493.7K $673.3K
Cash Acquisitions $20K $30K -$30K -- --
Cash From Investing $247.9K -$158.5K -$644.9K -$543.7K -$711.8K
 
Dividends Paid (Ex Special Dividend) $191.8K $181.8K $181.7K $180.3K $175.6K
Special Dividend Paid
Long-Term Debt Issued $2.4M $4.9M -- -- --
Long-Term Debt Repaid -$1.3M -$2.2M -$318.4K -$212.5K --
Repurchase of Common Stock $88.4K $285.7K $442.1K $101.2K --
Other Financing Activities -- -- -$735.2K -$435K --
Cash From Financing $801.5K $1.6M -$1.7M -$179K $700.2K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M $1.7M -$942.3K -$1.5M -$437.9K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$101.3K $26.2K $942.6K -$1.2M -$1.1M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $391.2K $729.8K $611.7K -$556.8K -$714K
Depreciation & Amoritzation $577.6K $529.9K $502.1K $520.8K $562.2K
Stock-Based Compensation $187.2K $33K $23.2K -- $19.5K
Change in Accounts Receivable -$41.6K $33.9K $49.7K $63.6K $124.2K
Change in Inventories -- -- -- -- --
Cash From Operations $145.8K $116.5K $1.5M -$650.7K -$18.3K
 
Capital Expenditures $119K $182.7K $360.1K $332.9K $540.1K
Cash Acquisitions -- $30K -- -- --
Cash From Investing -$311.6K -$352.7K -$390.1K -$367.9K -$578.6K
 
Dividends Paid (Ex Special Dividend) $95.9K $91.2K $90.1K $90.2K $87.9K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $812.1K $4.9M -- $750K --
Long-Term Debt Repaid -$992K -$2.1M -$269.3K -$157.4K -$153.7K
Repurchase of Common Stock $88.4K $243.7K $399.2K $45.2K --
Other Financing Activities -- -$604.3K -$569.2K -$312K -$10K
Cash From Financing -$385K $1.9M -$1.3M $145.2K $518.1K
 
Beginning Cash (CF) $4.4M $9.9M $6M $1.3M $233.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$550.8K $1.6M -$206.7K -$873.4K -$78.7K
Ending Cash (CF) $3.9M $11.5M $5.8M $433.8K $155.3K
 
Levered Free Cash Flow $26.8K -$66.2K $1.2M -$983.6K -$558.4K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock