Financhill
Sell
28

GBR Quote, Financials, Valuation and Earnings

Last price:
$0.76
Seasonality move :
36.7%
Day range:
$0.75 - $0.79
52-week range:
$0.67 - $1.78
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
25.66x
P/B ratio:
0.88x
Volume:
24.6K
Avg. volume:
27.5K
1-year change:
-34.62%
Market cap:
$3.9M
Revenue:
$146K
EPS (TTM):
-$0.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $101K $101K $212K $152K $146K
Revenue Growth (YoY) 3.06% -- 109.9% -28.3% -3.95%
 
Cost of Revenues -- $77K $57K $57K $48K
Gross Profit -- $24K $155K $95K $98K
Gross Profit Margin -- 23.76% 73.11% 62.5% 67.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $396K $360K $317K $338K $335K
Other Inc / (Exp) $85K $191K $131K -- $6K
Operating Expenses $468K $360K $317K $338K $335K
Operating Income -$367K -$336K -$162K -$243K -$237K
 
Net Interest Expenses -- $5K -- -- --
EBT. Incl. Unusual Items -$36K $78K $181K -$21K -$18K
Earnings of Discontinued Ops. $2M -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $1.9M $70K $181K -$21K -$18K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.9M $78K $181K -$21K -$18K
 
Basic EPS (Cont. Ops) $0.37 $0.02 $0.04 -$0.00 -$0.00
Diluted EPS (Cont. Ops) $0.37 $0.02 $0.04 -$0.00 -$0.00
Weighted Average Basic Share $5.1M $5.1M $5.1M $5.1M $5.1M
Weighted Average Diluted Share $5.1M $5.1M $5.1M $5.1M $5.1M
 
EBITDA -$12K -$323K -$150K -$230K -$224K
EBIT -$24K -$336K -$162K -$243K -$237K
 
Revenue (Reported) $101K $101K $212K $152K $146K
Operating Income (Reported) -$367K -$336K -$162K -$243K -$237K
Operating Income (Adjusted) -$24K -$336K -$162K -$243K -$237K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $25K $63K $35K $37K $39K
Revenue Growth (YoY) -- 152% -44.44% 5.71% 5.41%
 
Cost of Revenues $34K $18K $15K $14K $14K
Gross Profit -$9K $45K $20K $23K $25K
Gross Profit Margin -36% 71.43% 57.14% 62.16% 64.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $53K $71K $70K $79K $88K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $53K $71K $70K $79K $88K
Operating Income -$62K -$26K -$50K -$56K -$63K
 
Net Interest Expenses $1K -- -- -- --
EBT. Incl. Unusual Items -$8K $27K $7K -$4K -$20K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8K $27K $7K -$4K -$20K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8K $27K $7K -$4K -$20K
 
Basic EPS (Cont. Ops) -$0.00 $0.01 $0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) $0.01 $0.01 $0.00 -$0.00 -$0.00
Weighted Average Basic Share $5.1M $5.1M $5.1M $5.1M $5.1M
Weighted Average Diluted Share $5.1M $5.1M $5.1M $5.1M $5.1M
 
EBITDA -$41K -$23K -$46K -$53K -$60K
EBIT -$62K -$26K -$50K -$56K -$63K
 
Revenue (Reported) $25K $63K $35K $37K $39K
Operating Income (Reported) -$62K -$26K -$50K -$56K -$63K
Operating Income (Adjusted) -$62K -$26K -$50K -$56K -$63K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $102K $180K $172K $147K $153K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $98K $49K $55K $55K $50K
Gross Profit $4K $131K $117K $92K $103K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $338K $353K $305K $354K $362K
Other Inc / (Exp) $193K $130K $1K -- --
Operating Expenses $338K $353K $305K $354K $362K
Operating Income -$334K -$222K -$188K -$262K -$259K
 
Net Interest Expenses $8K -- -- -- --
EBT. Incl. Unusual Items $76K $120K $29K -$38K -$77K
Earnings of Discontinued Ops. $12K -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $88K $120K $29K -$38K -$77K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $76K $120K $29K -$38K -$77K
 
Basic EPS (Cont. Ops) $0.02 $0.02 $0.01 -$0.01 -$0.02
Diluted EPS (Cont. Ops) $0.02 $0.02 $0.01 -$0.01 -$0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$307K -$213K -$175K -$249K -$246K
EBIT -$334K -$222K -$188K -$262K -$259K
 
Revenue (Reported) $102K $180K $172K $147K $153K
Operating Income (Reported) -$334K -$222K -$188K -$262K -$259K
Operating Income (Adjusted) -$334K -$222K -$188K -$262K -$259K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $77K $155K $115K $110K $117K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $34K $43K $41K $39K $41K
Gross Profit -$9K $112K $74K $71K $76K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $238K $231K $219K $235K $262K
Other Inc / (Exp) $191K $130K -- -- --
Operating Expenses $276K $231K $219K $235K $262K
Operating Income -$233K -$119K -$145K -$164K -$186K
 
Net Interest Expenses $1K -- -- -- --
EBT. Incl. Unusual Items $120K $170K $18K $1K -$58K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $120K $170K $18K $1K -$58K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $120K $170K $18K $1K -$58K
 
Basic EPS (Cont. Ops) $0.02 $0.03 $0.00 $0.00 -$0.01
Diluted EPS (Cont. Ops) $0.03 $0.03 $0.00 $0.00 -$0.01
Weighted Average Basic Share $15.4M $15.4M $15.4M $15.4M $15.4M
Weighted Average Diluted Share $15.4M $15.4M $15.4M $15.4M $15.4M
 
EBITDA $97K -$110K -$135K -$154K -$176K
EBIT $70K -$119K -$145K -$164K -$186K
 
Revenue (Reported) $77K $155K $115K $110K $117K
Operating Income (Reported) -$233K -$119K -$145K -$164K -$186K
Operating Income (Adjusted) $70K -$119K -$145K -$164K -$186K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $27K $252K $436K $447K $363K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $3.6M $3.5M -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $92K -- $30K $12K $9K
Total Current Assets $3.8M $3.8M $4M $459K $372K
 
Property Plant And Equipment $656K $643K $631K $629K $636K
Long-Term Investments -- -- -- $3.5M $3.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $4.6M $4.5M $4.6M $4.6M $4.6M
 
Accounts Payable $80K $28K $23K $36K $20K
Accrued Expenses $32K $32K $40K $39K $37K
Current Portion Of Long-Term Debt $52K -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $164K $60K $63K $75K $57K
 
Long-Term Debt $122K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $286K $60K $63K $75K $57K
 
Common Stock $52K $51K $51K $51K $51K
Other Common Equity Adj -- -- -- -- --
Common Equity $4.3M $4.4M $4.6M $4.6M $4.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.3M $4.4M $4.6M $4.6M $4.5M
 
Total Liabilities and Equity $4.6M $4.5M $4.6M $4.6M $4.6M
Cash and Short Terms $27K $252K $436K $447K $363K
Total Debt $174K -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $249K $399K $460K $430K $307K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.6M $3.5M -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $38K $47K $24K $26K --
Total Current Assets $3.9M $4M $484K $456K $334K
 
Property Plant And Equipment $647K $634K $632K $619K $626K
Long-Term Investments -- -- $3.5M $3.5M $3.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $4.5M $4.6M $4.7M $4.6M $4.5M
 
Accounts Payable $66K $21K $25K $22K $27K
Accrued Expenses $19K $36K $39K $39K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $85K $57K $64K $61K $63K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $85K $57K $64K $61K $63K
 
Common Stock $51K $51K $51K $51K $51K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.4M $4.6M $4.6M $4.6M $4.5M
 
Total Liabilities and Equity $4.5M $4.6M $4.7M $4.6M $4.5M
Cash and Short Terms $249K $399K $460K $430K $307K
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.9M $70K $181K -$21K -$18K
Depreciation & Amoritzation $12K $13K $12K $13K $13K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$535K $123K $184K $22K -$64K
 
Capital Expenditures -- -- -- $11K $20K
Cash Acquisitions $85K -- -- -- --
Cash From Investing $593K $276K -- -$11K -$20K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$53K -$174K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$53K -$174K -- -- --
 
Beginning Cash (CF) $22K $252K $436K $447K $363K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5K $225K $184K $11K -$84K
Ending Cash (CF) $27K $477K $620K $458K $279K
 
Levered Free Cash Flow -$535K $123K $184K $11K -$84K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8K $27K $7K -$4K -$20K
Depreciation & Amoritzation $21K $3K $4K $3K $3K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $8K $27K $39K $14K -$49K
 
Capital Expenditures -- -- $11K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $153K -- -$11K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$173K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$173K -- -- -- --
 
Beginning Cash (CF) $249K $399K $460K $430K $307K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12K $27K $28K $14K -$49K
Ending Cash (CF) $237K $426K $488K $444K $258K
 
Levered Free Cash Flow $8K $27K $28K $14K -$49K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $88K $120K $29K -$38K -$77K
Depreciation & Amoritzation $26K -$5K $13K $13K $13K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $217K $9K $72K -$30K -$103K
 
Capital Expenditures -- -- $11K -- $20K
Cash Acquisitions -- -- -- -- --
Cash From Investing $661K $123K -$11K -- -$20K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$210K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$671K $18K -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $207K $150K $61K -$30K -$123K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $217K $9K $61K -$30K -$123K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $120K $170K $18K $1K -$58K
Depreciation & Amoritzation $21K $9K $10K $10K $10K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $261K $147K $35K -$17K -$56K
 
Capital Expenditures -- -- $11K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $153K -- -$11K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$192K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$192K -- -- -- --
 
Beginning Cash (CF) $319K $1M $1.3M $1.2M $996K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $222K $147K $24K -$17K -$56K
Ending Cash (CF) $541K $1.2M $1.4M $1.2M $940K
 
Levered Free Cash Flow $261K $147K $24K -$17K -$56K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Sell
50
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
67
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 5

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
38
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
69
ASTS alert for Dec 5

AST Spacemobile, Inc. [ASTS] is up 18.25% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock