Financhill
Sell
32

GBR Quote, Financials, Valuation and Earnings

Last price:
$1.13
Seasonality move :
25.91%
Day range:
$1.09 - $1.18
52-week range:
$0.96 - $1.82
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
39.80x
P/B ratio:
1.28x
Volume:
34.6K
Avg. volume:
13K
1-year change:
15.15%
Market cap:
$5.9M
Revenue:
$152K
EPS (TTM):
-$0.03
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $98K $101K $101K $212K $152K
Revenue Growth (YoY) -20.33% 3.06% -- 109.9% -28.3%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $418K $396K $360K $317K $338K
Other Inc / (Exp) $199K $85K $191K $131K --
Operating Expenses $479K $468K $437K $374K $395K
Operating Income -$381K -$367K -$336K -$162K -$243K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $60K -$36K $70K $181K -$21K
Earnings of Discontinued Ops. -$2.4M $2M -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.4M $1.9M $70K $181K -$21K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.4M $1.9M $70K $181K -$21K
 
Basic EPS (Cont. Ops) -$0.46 $0.37 $0.01 $0.04 -$0.01
Diluted EPS (Cont. Ops) -$0.46 $0.37 $0.01 $0.04 -$0.01
Weighted Average Basic Share $5.1M $5.1M $5.1M $5.1M $5.1M
Weighted Average Diluted Share $5.1M $5.1M $5.1M $5.1M $5.1M
 
EBITDA $93K -$12K $88K $193K -$8K
EBIT $75K -$24K $75K $181K -$21K
 
Revenue (Reported) $98K $101K $101K $212K $152K
Operating Income (Reported) -$381K -$367K -$336K -$162K -$243K
Operating Income (Adjusted) $75K -$24K $75K $181K -$21K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $25K $25K $63K $35K $37K
Revenue Growth (YoY) -- -- 152% -44.44% 5.71%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $65K $53K $71K $70K $79K
Other Inc / (Exp) $137K -- -- -- --
Operating Expenses $80K $87K $89K $85K $93K
Operating Income -$55K -$62K -$26K -$50K -$56K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $82K -$8K $27K $7K -$4K
Earnings of Discontinued Ops. $2.1M -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $2.2M -$8K $27K $7K -$4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.2M -$8K $27K $7K -$4K
 
Basic EPS (Cont. Ops) $0.43 -$0.01 $0.01 $0.01 -$0.01
Diluted EPS (Cont. Ops) $0.43 -$0.01 $0.01 $0.01 -$0.01
Weighted Average Basic Share $5.1M $5.1M $5.1M $5.1M $5.1M
Weighted Average Diluted Share $5.1M $5.1M $5.1M $5.1M $5.1M
 
EBITDA $92K $14K -$23K -$46K -$53K
EBIT $85K -$7K -$26K -$50K -$56K
 
Revenue (Reported) $25K $25K $63K $35K $37K
Operating Income (Reported) -$55K -$62K -$26K -$50K -$56K
Operating Income (Adjusted) $85K -$7K -$26K -$50K -$56K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $99K $102K $180K $172K $147K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $400K $338K $353K $305K $354K
Other Inc / (Exp) $137K $21K $130K $1K --
Operating Expenses $455K $436K $402K $360K $409K
Operating Income -$356K -$334K -$222K -$188K -$262K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$37K $92K $120K $29K -$38K
Earnings of Discontinued Ops. $2M $12K -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $1.9M $88K $120K $29K -$38K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.9M $88K $120K $29K -$38K
 
Basic EPS (Cont. Ops) $0.38 -- $0.03 $0.02 -$0.03
Diluted EPS (Cont. Ops) $0.38 -- $0.03 $0.02 -$0.03
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$5K $127K -$160K $168K -$27K
EBIT -$24K $100K -$169K $155K -$40K
 
Revenue (Reported) $99K $102K $180K $172K $147K
Operating Income (Reported) -$356K -$334K -$222K -$188K -$262K
Operating Income (Adjusted) -$24K $100K -$169K $155K -$40K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $77K $77K $155K $115K $110K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $296K $238K $231K $219K $235K
Other Inc / (Exp) $137K $191K $130K -- --
Operating Expenses $343K $310K $274K $260K $274K
Operating Income -$266K -$233K -$119K -$145K -$164K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$9K $120K $170K $18K $1K
Earnings of Discontinued Ops. $2M -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $1.9M $120K $170K $18K $1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.9M $120K $170K $18K $1K
 
Basic EPS (Cont. Ops) $0.39 $0.01 $0.04 $0.01 $0.01
Diluted EPS (Cont. Ops) $0.39 $0.01 $0.04 $0.01 $0.01
Weighted Average Basic Share $15.4M $15.4M $15.4M $15.4M $15.4M
Weighted Average Diluted Share $15.4M $15.4M $15.4M $15.4M $15.4M
 
EBITDA $14K $152K -$110K -$135K -$154K
EBIT $1K $125K -$119K -$145K -$164K
 
Revenue (Reported) $77K $77K $155K $115K $110K
Operating Income (Reported) -$266K -$233K -$119K -$145K -$164K
Operating Income (Adjusted) $1K $125K -$119K -$145K -$164K
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $22K $27K $252K $436K $447K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $92K -- $30K $12K
Total Current Assets $4.1M $3.8M $3.8M $466K $459K
 
Property Plant And Equipment $668K $656K $643K $631K $629K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $840K -- -- -- --
Total Assets $5.8M $4.6M $4.5M $4.6M $4.6M
 
Accounts Payable $226K $80K $28K $23K $36K
Accrued Expenses $20K $32K $32K $40K $39K
Current Portion Of Long-Term Debt $44K $52K -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $290K $164K $60K $63K $75K
 
Long-Term Debt $177K $122K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.4M $286K $60K $63K $75K
 
Common Stock $52K $52K $52K $52K $52K
Other Common Equity Adj -- -- -- -- --
Common Equity $2.4M $4.3M $4.4M $4.6M $4.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.4M $4.3M $4.4M $4.6M $4.6M
 
Total Liabilities and Equity $5.8M $4.6M $4.5M $4.6M $4.6M
Cash and Short Terms $22K $27K $252K $436K $447K
Total Debt $221K $174K -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $42K $249K $399K $460K $430K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $104K $38K $47K $24K $26K
Total Current Assets $3.8M $3.9M $4M $4M $456K
 
Property Plant And Equipment $659K $647K $634K $632K $619K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $4.6M $4.5M $4.6M $4.7M $4.6M
 
Accounts Payable $39K $66K $21K $25K $22K
Accrued Expenses $18K $19K $36K $39K $39K
Current Portion Of Long-Term Debt $40K -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $97K $85K $57K $64K $61K
 
Long-Term Debt $150K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $247K $85K $57K $64K $61K
 
Common Stock $52K $52K $52K $52K $52K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.4M $4.4M $4.6M $4.6M $4.6M
 
Total Liabilities and Equity $4.6M $4.5M $4.6M $4.7M $4.6M
Cash and Short Terms $42K $249K $399K $460K $430K
Total Debt $190K -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$2.4M $1.9M $70K $181K -$21K
Depreciation & Amoritzation $18K $12K $13K $12K $13K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$239K -$535K $123K $184K $22K
 
Capital Expenditures $68K -- -- -- $11K
Cash Acquisitions -- $85K -- -- --
Cash From Investing -$56K $593K $276K -- -$11K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$44K -$53K -$174K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$44K -$53K -$174K -- --
 
Beginning Cash (CF) $361K $22K $27K $252K $436K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$339K $5K $225K $184K $11K
Ending Cash (CF) $22K $27K $252K $436K $447K
 
Levered Free Cash Flow -$307K -$535K $123K $184K $11K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.2M -$8K $27K $7K -$4K
Depreciation & Amoritzation $13K $27K $9K -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$531K $8K $27K $39K $14K
 
Capital Expenditures -- -- -- $11K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $546K $153K -- -$11K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$12K -$173K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$12K -$173K -- -- --
 
Beginning Cash (CF) $39K $261K $372K $432K $416K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3K -$12K $27K $28K $14K
Ending Cash (CF) $42K $249K $399K $460K $430K
 
Levered Free Cash Flow -$531K $8K $27K $28K $14K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.9M $88K $120K $29K -$38K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1M $217K $9K $72K -$30K
 
Capital Expenditures -$614K -- -- $11K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$47K -$210K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$47K -$210K -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $207K $150K $61K -$30K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$511K $217K $9K $61K -$30K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.9M $120K $170K $18K $1K
Depreciation & Amoritzation $13K $27K $9K -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$491K $261K $147K $35K -$17K
 
Capital Expenditures -- -- -- $11K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $546K $153K -- -$11K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$35K -$192K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$35K -$192K -- -- --
 
Beginning Cash (CF) $122K $331K $878K $1.3M $1.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20K $222K $147K $24K -$17K
Ending Cash (CF) $108K $553K $1M $1.3M $1.2M
 
Levered Free Cash Flow -$491K $261K $147K $24K -$17K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock