Financhill
Buy
72

HOKRF Quote, Financials, Valuation and Earnings

Last price:
$6.03
Seasonality move :
0%
Day range:
$6.03 - $6.03
52-week range:
$6.03 - $7.40
Dividend yield:
2.55%
P/E ratio:
2.69x
P/S ratio:
0.23x
P/B ratio:
0.43x
Volume:
--
Avg. volume:
--
1-year change:
-18.51%
Market cap:
$1.3B
Revenue:
$5.5B
EPS (TTM):
$2.24
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6B $5.5B $6B $5.6B $5.5B
Revenue Growth (YoY) 4.38% -9.41% 10.46% -7.36% -1.95%
 
Cost of Revenues $5.3B $5.2B $6.2B $4.4B $4.6B
Gross Profit $759.1M $301.8M -$163.2M $1.2B $887.6M
Gross Profit Margin 12.59% 5.53% -2.71% 21.33% 16.2%
 
R&D Expenses $16.4M $13.5M $11.5M $10.7M $10.3M
Selling, General & Admin $614.7M $470.5M $408.6M $428.1M $405.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $589.3M $447.9M $381.3M $397.6M $374.2M
Operating Income $169.8M -$146.1M -$544.5M $794.7M $513.4M
 
Net Interest Expenses $65.2M $58.5M $53.3M $51.9M $48.4M
EBT. Incl. Unusual Items $118.2M -$11.1M -$691.7M $436.1M $631.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38.2M $38.9M -$44.9M $34.6M $192.9M
Net Income to Company $118.2M -$11.1M -$691.7M $436.1M $631.2M
 
Minority Interest in Earnings $15.6M $10.1M $5.9M $8.6M $10.9M
Net Income to Common Excl Extra Items $80M -$50.1M -$646.8M $401.5M $438.3M
 
Basic EPS (Cont. Ops) $0.31 -$0.29 -$3.13 $1.88 $2.05
Diluted EPS (Cont. Ops) $0.31 -$0.29 -$3.13 $1.88 $2.05
Weighted Average Basic Share $208.8M $208.8M $208.8M $208.7M $208.8M
Weighted Average Diluted Share $208.8M $208.8M $208.8M $208.7M $208.8M
 
EBITDA $721.5M $384.7M -$75.8M $1.2B $931.8M
EBIT $169.8M -$146.1M -$544.5M $794.7M $513.4M
 
Revenue (Reported) $6B $5.5B $6B $5.6B $5.5B
Operating Income (Reported) $169.8M -$146.1M -$544.5M $794.7M $513.4M
Operating Income (Adjusted) $169.8M -$146.1M -$544.5M $794.7M $513.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.5B $1.5B $1.6B $1.5B
Revenue Growth (YoY) -10.13% 12.66% -2.7% 4.86% -5.58%
 
Cost of Revenues $1.3B $1.7B $1.3B $1.4B $1.3B
Gross Profit $46.3M -$179.1M $229.8M $176.5M $205.3M
Gross Profit Margin 3.42% -11.72% 15.46% 11.32% 13.95%
 
R&D Expenses $563.2K $1.4M $463.5K -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $563.2K $1.4M $463.5K -- --
Operating Income $45.8M -$180.5M $229.3M $176.5M $205.3M
 
Net Interest Expenses $15M $12.9M $13.2M $12.3M $14.5M
EBT. Incl. Unusual Items $34.8M -$182.9M $202.7M $182.2M $204M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.5M $24.9M $58M $61M $65.9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $1.7M $990.4K $996.1K $2M $1.5M
Net Income to Common Excl Extra Items $17.4M -$207.8M $144.7M $121.2M $138.2M
 
Basic EPS (Cont. Ops) $0.08 -$1.00 $0.69 $0.57 $0.65
Diluted EPS (Cont. Ops) $0.08 -$1.00 $0.69 $0.57 $0.65
Weighted Average Basic Share $208.8M $208.8M $208.7M $208.9M $208.9M
Weighted Average Diluted Share $208.8M $208.8M $208.7M $208.9M $208.9M
 
EBITDA $189.1M -$75.3M $329.8M $282.2M $315.7M
EBIT $45.8M -$180.5M $229.3M $176.5M $205.3M
 
Revenue (Reported) $1.4B $1.5B $1.5B $1.6B $1.5B
Operating Income (Reported) $45.8M -$180.5M $229.3M $176.5M $205.3M
Operating Income (Adjusted) $45.8M -$180.5M $229.3M $176.5M $205.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.6B $5.8B $6.1B $5.5B $5.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.6B $6.3B $5.9B $4.8B $4.9B
Gross Profit $22.2M -$503.8M $282.1M $682.7M $670M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.8M $13.5M $10.4M -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $14.1M $13.5M $10.4M $6.1M --
Operating Income $8.1M -$517.3M $271.7M $676.6M $670M
 
Net Interest Expenses $62.2M $53.9M $55M $48.6M $53.3M
EBT. Incl. Unusual Items -$36.2M -$370.8M $95.5M $359.8M $683.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.8M $10.2M $87M $22M $206.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $13.3M $8.2M $5.2M $11M $9.3M
Net Income to Common Excl Extra Items -$34.4M -$381.1M $8.4M $337.9M $477M
 
Basic EPS (Cont. Ops) -$0.23 -$1.86 $0.02 $1.57 $2.24
Diluted EPS (Cont. Ops) -$0.23 -$1.86 $0.02 $1.57 $2.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $515.3M -$77.2M $685.8M $1.1B $1.1B
EBIT $8.1M -$517.3M $271.7M $676.6M $670M
 
Revenue (Reported) $5.6B $5.8B $6.1B $5.5B $5.6B
Operating Income (Reported) $8.1M -$517.3M $271.7M $676.6M $670M
Operating Income (Adjusted) $8.1M -$517.3M $271.7M $676.6M $670M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.5B $2.8B $2.9B $2.8B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4B $3.1B $2.4B $2.4B $2.3B
Gross Profit $110.4M -$268.8M $538.2M $407.5M $456.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.6M $5.8M $4.5M -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.6M $5.8M $4.5M -- --
Operating Income $104.8M -$274.6M $533.7M $407.5M $456.3M
 
Net Interest Expenses $30.2M $25.5M $27.2M $23.8M $28.7M
EBT. Incl. Unusual Items $83.7M -$278.4M $500.8M $408.1M $461.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.1M $452.8K $135.1M $116M $129.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $3.4M $1.5M $799.8K $3.4M $1.7M
Net Income to Common Excl Extra Items $54.6M -$278.9M $365.6M $292.1M $332.1M
 
Basic EPS (Cont. Ops) $0.25 -$1.34 $1.75 $1.38 $1.58
Diluted EPS (Cont. Ops) $0.25 -$1.34 $1.75 $1.38 $1.58
Weighted Average Basic Share $417.5M $417.5M $417.5M $417.6M $417.8M
Weighted Average Diluted Share $417.5M $417.5M $417.5M $417.6M $417.8M
 
EBITDA $371.6M -$58.2M $742.6M $614.5M $681.3M
EBIT $104.8M -$274.6M $533.7M $407.5M $456.3M
 
Revenue (Reported) $2.5B $2.8B $2.9B $2.8B $2.8B
Operating Income (Reported) $104.8M -$274.6M $533.7M $407.5M $456.3M
Operating Income (Adjusted) $104.8M -$274.6M $533.7M $407.5M $456.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.2B $870M $1.2B $1.5B $1.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $639.7M $659.4M $597M $566.3M $653.3M
Inventory $246.2M $240.8M $468.7M $311.9M $250.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $125.2M $300.1M $473.2M $372.1M $380.4M
Total Current Assets $2.2B $2.1B $2.8B $2.7B $2.9B
 
Property Plant And Equipment $10.6B $9.9B $9.1B $8B $8B
Long-Term Investments $1B $988.2M $868.9M $782.8M $1B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $561.9M $771.9M $744.1M $679.9M $687.7M
Total Assets $14.4B $13.7B $13.6B $12.3B $12.4B
 
Accounts Payable $303.9M $493.3M $345.4M $329.6M $425.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.5B $1.4B $1.2B $1.2B $1.6B
Total Current Liabilities $1.9B $2B $1.9B $1.9B $2.2B
 
Long-Term Debt $8B $7.8B $8.8B $7.2B $6.8B
Capital Leases -- -- -- -- --
Total Liabilities $11.2B $10.8B $11.7B $10.1B $9.8B
 
Common Stock $1.1B $969.2M $883.9M $777.3M $786.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $3.1B $2.7B $1.8B $2B $2.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $154.9M $151.4M $141.2M $129.3M $134.6M
Total Equity $3.2B $2.8B $1.9B $2.2B $2.7B
 
Total Liabilities and Equity $14.4B $13.7B $13.6B $12.3B $12.4B
Cash and Short Terms $1.2B $870M $1.2B $1.5B $1.6B
Total Debt $8.7B $8.5B $9.4B $7.9B $7.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.2B $1.2B $1.3B $1.3B $1.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $590.7M $571.6M $521.5M $706.5M $518.1M
Inventory $230.4M $376.9M $256.9M $289.3M $231.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $420.3M $498.8M $436.1M $394.8M --
Total Current Assets $2.4B $2.6B $2.5B $2.7B $2.7B
 
Property Plant And Equipment $10.6B $8.3B $8.1B $8.2B $8.1B
Long-Term Investments $1.1B $827.8M $843.8M $819.6M $929.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $568.9M $670.7M $692.1M $745M --
Total Assets $14.7B $12.3B $12.1B $12.6B $12.5B
 
Accounts Payable $279.6M $420.2M $212.5M $332.4M $261.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.2B $986.6M $1.3B $1.1B --
Total Current Liabilities $1.7B $1.6B $1.8B $1.8B $2B
 
Long-Term Debt $8.5B $7.6B $7.3B $7.4B $6.8B
Capital Leases -- -- -- -- --
Total Liabilities $11.5B $10.2B $10B $10B $9.6B
 
Common Stock $1.1B $812.7M $788.3M $822.4M $796.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $154M $126.5M $124.8M $134.1M $14.7M
Total Equity $3.3B $2.2B $2.1B $2.6B $2.9B
 
Total Liabilities and Equity $14.7B $12.3B $12.1B $12.6B $12.5B
Cash and Short Terms $1.2B $1.2B $1.3B $1.3B $1.5B
Total Debt $9.2B $8.2B $8.3B $8B $7.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $118.2M -$11.1M -$691.7M $436.1M $631.2M
Depreciation & Amoritzation $551.7M $530.8M $468.7M $451.1M $418.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$46.6M -$60.3M $3.3M -$28.5M -$78.6M
Change in Inventories $51.3M -$17M -$244.7M $105.1M $63.9M
Cash From Operations $534M $275.4M -$716.1M $1.5B $998.9M
 
Capital Expenditures $819.7M $741.9M $608.2M $487.4M $568.3M
Cash Acquisitions -- $54.6M -- $10.8M --
Cash From Investing -$800.6M -$988.2M -$655.6M -$480.4M -$1.5B
 
Dividends Paid (Ex Special Dividend) $29.6M $32.6M $3.9M $6.9K $20.4M
Special Dividend Paid
Long-Term Debt Issued $1B $1.3B $2.3B $159.4M $383.4M
Long-Term Debt Repaid -$964.2M -$763.6M -$728.9M -$596.6M -$655.7M
Repurchase of Common Stock $47.1K $35.6K $22.1K $34.6K $52.5K
Other Financing Activities -$47.2K -$6.4M -$81.5K -$623.7K -$9.7M
Cash From Financing -$31.1M $469.7M $1.8B -$648.2M -$320.5M
 
Beginning Cash (CF) $1.2B $865.1M $1.2B $1.5B $631.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$297.7M -$243M $441.7M $416M -$856.9M
Ending Cash (CF) $899.7M $622.1M $1.7B $1.9B -$225.8M
 
Levered Free Cash Flow -$285.7M -$466.5M -$1.3B $1.1B $430.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $1.2B $1.1B $1.2B $583.8M $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Net Income to Stockholders -- -- $406.3M $341.2M --
Depreciation & Amoritzation -- $954.7M $980.7M $1B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- $36.3M -$5.4M --
Change in Inventories -- -- $98.3M -$7.3M --
Cash From Operations $774.7M $774.2M $1.8B $1.3B --
 
Capital Expenditures $363.8M $494.8M $683.8M $671.5M $206.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$786M -$219K -$674.1M -$790.6M --
 
Dividends Paid (Ex Special Dividend) $91.6M $106.7M $114.4M $122.7M $5.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $1B --
Long-Term Debt Repaid -- -- -- -$1.6B --
Repurchase of Common Stock -- -- $968.6K $121.6M --
Other Financing Activities -- -- -- -- --
Cash From Financing $102.8M -$481.3M -$963.6M -$821M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $91.5M $292.7M $188.3M -$329.1M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $410.9M $279.5M $1.1B $611M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $2.4B $2.1B $2.2B $1.7B $2.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock