Financhill
Sell
44

HISEF Quote, Financials, Valuation and Earnings

Last price:
$3.03
Seasonality move :
19.66%
Day range:
$3.03 - $3.03
52-week range:
$2.46 - $3.61
Dividend yield:
5.66%
P/E ratio:
8.90x
P/S ratio:
0.32x
P/B ratio:
1.76x
Volume:
--
Avg. volume:
24
1-year change:
7.07%
Market cap:
$4.2B
Revenue:
$12.9B
EPS (TTM):
$0.34
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7B $10.4B $11B $12B $12.9B
Revenue Growth (YoY) 29.61% 49.54% 5.38% 9.35% 7.1%
 
Cost of Revenues $5.3B $8.4B $8.7B $9.4B $10.2B
Gross Profit $1.6B $2B $2.2B $2.6B $2.6B
Gross Profit Margin 23.53% 19.23% 20.45% 21.55% 20.56%
 
R&D Expenses $186.1M $308M $340M $392.3M $478.9M
Selling, General & Admin $1.1B $1.4B $1.5B $1.6B $1.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $1.7B $1.8B $2B $2.1B
Operating Income $390.5M $328.1M $395.9M $599.6M $589.1M
 
Net Interest Expenses $12.2M $9.1M $15.3M $22.2M $22.8M
EBT. Incl. Unusual Items $492.7M $428.9M $530.2M $753.8M $784.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $92.6M $89M $112M $126.1M $116.8M
Net Income to Company $412.3M $363.3M $455.8M $676.3M $712.3M
 
Minority Interest in Earnings $183.6M $212.5M $242.7M $275.8M $247.1M
Net Income to Common Excl Extra Items $412.3M $363.3M $455.8M $676.3M $712.3M
 
Basic EPS (Cont. Ops) $0.17 $0.11 $0.16 $0.30 $0.34
Diluted EPS (Cont. Ops) $0.17 $0.11 $0.16 $0.30 $0.34
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $546.1M $507.3M $593.9M $769.2M $747.9M
EBIT $390.5M $328.1M $395.9M $599.6M $589.1M
 
Revenue (Reported) $7B $10.4B $11B $12B $12.9B
Operating Income (Reported) $390.5M $328.1M $395.9M $599.6M $589.1M
Operating Income (Adjusted) $390.5M $328.1M $395.9M $599.6M $589.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.7B $2.7B $3B $3B $3.1B
Revenue Growth (YoY) 37.14% 0.07% 10.89% 1.23% 1.79%
 
Cost of Revenues $2.1B $2.1B $2.3B $2.4B $2.5B
Gross Profit $574.5M $610.2M $682.9M $621.1M $626.3M
Gross Profit Margin 21.18% 22.49% 22.69% 20.39% 20.2%
 
R&D Expenses $82.4M $81.1M $92.9M $114.7M $116.9M
Selling, General & Admin $402M $415.1M $416.4M $386.7M $388.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $484.1M $500.7M $511.5M $503.8M $516.7M
Operating Income $90.4M $109.6M $171.4M $117.3M $109.6M
 
Net Interest Expenses $2.8M $3.3M $4.7M $5.6M $6.9M
EBT. Incl. Unusual Items $117.9M $152.3M $223.8M $167.3M $165.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.3M $25.3M $32.8M $20.8M $27.1M
Net Income to Company -$206M -$206.2M -$354.8M -$421.3M --
 
Minority Interest in Earnings $60.8M $71M $75.6M $50.2M $48.7M
Net Income to Common Excl Extra Items $108.9M $136.6M $203.7M $158.6M $151.5M
 
Basic EPS (Cont. Ops) $0.04 $0.05 $0.09 $0.08 $0.08
Diluted EPS (Cont. Ops) $0.04 $0.05 $0.09 $0.08 $0.08
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.3B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.3B $1.4B
 
EBITDA $131.8M $156.3M $211.1M $154.5M --
EBIT $90.4M $109.6M $171.4M $117.3M $109.6M
 
Revenue (Reported) $2.7B $2.7B $3B $3B $3.1B
Operating Income (Reported) $90.4M $109.6M $171.4M $117.3M $109.6M
Operating Income (Adjusted) $90.4M $109.6M $171.4M $117.3M $109.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.7B $11.3B $11.6B $12.6B $13B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.6B $9.2B $9.1B $10B $10.3B
Gross Profit $2.1B $2.1B $2.5B $2.6B $2.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $270.5M $342.4M $365.8M $461.8M $484.2M
Selling, General & Admin $1.4B $1.5B $1.5B $1.7B $1.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.7B $1.8B $2B $2.1B $2.1B
Operating Income $385.6M $298.2M $527.2M $496.1M $539.4M
 
Net Interest Expenses $5.6M $10.4M $19.1M $20M $24.5M
EBT. Incl. Unusual Items $550.9M $466.4M $746M $756.5M $763.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $105.7M $98.5M $130.5M $111.2M $118.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $239M $226.1M $275M $248.6M $230.6M
Net Income to Common Excl Extra Items $469.3M $394.4M $670M $693.3M $696.7M
 
Basic EPS (Cont. Ops) $0.17 $0.12 $0.29 $0.33 $0.34
Diluted EPS (Cont. Ops) $0.17 $0.12 $0.29 $0.33 $0.34
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $563.2M $495.6M $702.3M $657.5M --
EBIT $385.6M $298.2M $527.2M $496.1M $539.4M
 
Revenue (Reported) $9.7B $11.3B $11.6B $12.6B $13B
Operating Income (Reported) $385.6M $298.2M $527.2M $496.1M $539.4M
Operating Income (Adjusted) $385.6M $298.2M $527.2M $496.1M $539.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.7B $8.6B $9.2B $9.8B $9.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.1B $6.9B $7.2B $7.7B $7.8B
Gross Profit $1.6B $1.7B $2B $2B $2.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $211.7M $245.8M $272.3M $342.5M $347.8M
Selling, General & Admin $1.1B $1.2B $1.2B $1.2B $1.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.3B $1.4B $1.5B $1.6B $1.6B
Operating Income $269M $276.8M $470.1M $442.4M $459.4M
 
Net Interest Expenses $5.3M $9.5M $15.6M $15.2M $18.9M
EBT. Incl. Unusual Items $368.4M $406.4M $623.1M $625.6M $604.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $72.9M $82.5M $101M $85.9M $87.2M
Net Income to Company -- -- -- -- $413.2M
 
Minority Interest in Earnings $171.5M $185.2M $218.1M $190.8M $174.4M
Net Income to Common Excl Extra Items $314.8M $346.3M $561.8M $578.6M $563.3M
 
Basic EPS (Cont. Ops) $0.11 $0.12 $0.25 $0.29 $0.28
Diluted EPS (Cont. Ops) $0.11 $0.12 $0.25 $0.29 $0.28
Weighted Average Basic Share $4.1B $4.1B $4.1B $4.1B $4.1B
Weighted Average Diluted Share $4.1B $4.1B $4.1B $4.1B $4.1B
 
EBITDA $406.2M $432.2M $600.2M $564M $439.1M
EBIT $269M $276.8M $470.1M $442.4M $459.4M
 
Revenue (Reported) $7.7B $8.6B $9.2B $9.8B $9.9B
Operating Income (Reported) $269M $276.8M $470.1M $442.4M $459.4M
Operating Income (Adjusted) $269M $276.8M $470.1M $442.4M $459.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.1B $2.6B $2.2B $3.1B $3.6B
Short Term Investments $401.2M $882.6M $979.6M $1.9B $2.2B
Accounts Receivable, Net $1.7B $2B $1.9B $2.1B $2.3B
Inventory $656.8M $1.3B $942.6M $955.2M $1B
Prepaid Expenses $108.3M $194.9M $158.4M $193.4M $216.4M
Other Current Assets $642.6M $803.2M $534.8M $712.8M $900.1M
Total Current Assets $4.6B $6.2B $5.3B $6.4B $7.2B
 
Property Plant And Equipment $638.6M $951.5M $866.6M $884.8M $888.6M
Long-Term Investments $702.4M $1.1B $1.4B $1.6B $1.1B
Goodwill $20.3M $35.5M $32.8M $31.9M $31M
Other Intangibles $267.1M $258M $211.6M $189.3M $192.7M
Other Long-Term Assets $647.2M $891M $1.2B $1.4B $802.7M
Total Assets $6.4B $8.8B $8B $9.3B $9.5B
 
Accounts Payable $1.1B $1.8B $1.4B $1.7B $1.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $664.2M $857M $818M $909.4M $947.4M
Total Current Liabilities $4.1B $6B $5.2B $6.2B $6.6B
 
Long-Term Debt $4.3M $67.2M $42.7M $35.5M $28.9M
Capital Leases -- -- -- -- --
Total Liabilities $4.2B $6.3B $5.6B $6.5B $6.8B
 
Common Stock $208.4M $213.8M $196M $195.7M $189.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.5B $1.6B $1.7B $1.9B $2.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $707.6M $823.6M $684.8M $820M $536.9M
Total Equity $2.2B $2.4B $2.3B $2.7B $2.7B
 
Total Liabilities and Equity $6.4B $8.8B $7.9B $9.3B $9.5B
Cash and Short Terms $2.1B $2.6B $2.2B $3.1B $3.6B
Total Debt $8.9M $94.1M $63.6M $52.7M $42.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.2B $2B $2.8B $2.9B $3.5B
Short Term Investments $754M $1B $1.9B $2.2B --
Accounts Receivable, Net $2.2B $2B $2.2B $2.4B $2.3B
Inventory $990.8M $835.9M $714.9M $804.7M $806.7M
Prepaid Expenses $47.7M $27.8M $31.1M $69.8M $54.3M
Other Current Assets $671.7M $499.1M $480.2M $799.9M --
Total Current Assets $6.1B $5.4B $6B $7B $7.8B
 
Property Plant And Equipment $925.2M $857.5M $836.2M $897.6M $1.1B
Long-Term Investments $298.9M $256M $250.2M $336.9M $321.4M
Goodwill $32M $31.8M $31M $32.3M --
Other Intangibles $251.1M $211.1M $188.5M $205.8M --
Other Long-Term Assets $752.6M $961.7M $1.4B $1.1B --
Total Assets $8.5B $7.9B $8.8B $9.8B $10.1B
 
Accounts Payable $1.6B $1.4B $1.4B $1.6B $2.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.1B $957.6M $1B $1B --
Total Current Liabilities $5.8B $5.3B $5.9B $6.8B $6.9B
 
Long-Term Debt $71.4M $43M $34.4M $28.7M $32.1M
Capital Leases -- -- -- -- --
Total Liabilities $6.1B $5.6B $6.3B $7.2B $7.2B
 
Common Stock $210.9M $192.2M $190.1M $197.5M $194.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $769.4M $717.8M $728.5M $502.8M $521M
Total Equity $2.4B $2.3B $2.5B $2.6B $2.9B
 
Total Liabilities and Equity $8.5B $7.9B $8.8B $9.8B $10.1B
Cash and Short Terms $2.2B $2B $2.8B $2.9B $3.5B
Total Debt $102M $62.7M $51.1M $45.4M $48.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $412.3M $363.3M $455.8M $676.3M $712.3M
Depreciation & Amoritzation $155.6M $179.2M $198M $169.5M $158.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$324.6M $95.1M -$97.8M -$259.3M -$361.2M
Change in Inventories -$114.8M -$417.9M $272.6M -$28.3M -$115.1M
Cash From Operations $878.9M $687.4M $653.7M $1.6B $862.9M
 
Capital Expenditures $88.9M $171.7M $131.2M $139M $193.7M
Cash Acquisitions -- -$150M -- -- --
Cash From Investing -$575.7M -$699.9M -$440.7M -$1.4B -$235.2M
 
Dividends Paid (Ex Special Dividend) $78M $73.3M $43.3M $101.3M $195M
Special Dividend Paid
Long-Term Debt Issued $55.2M $538.6M $220M $382.5M $309.1M
Long-Term Debt Repaid -$66.5M -$412.1M -$424.3M -$227.3M -$245.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$211.9M $362.5M $203.6M $27.4M -$165.4M
Cash From Financing -$159.2M $224.2M -$264.1M -$96M -$712.3M
 
Beginning Cash (CF) $1.1B $1.1B $863.3M $696.4M $602.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $144.3M $195.7M -$59.5M $56.3M -$95.3M
Ending Cash (CF) $1.2B $1.3B $795.3M $747.9M $496.4M
 
Levered Free Cash Flow $790M $515.7M $522.5M $1.5B $669.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$206M -$206.2M -$354.8M -$421.3M --
Depreciation & Amoritzation -$92.9M -$105.4M -$88.3M -$83.2M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $466.9M $333.9M $830.8M $696.4M --
Change in Inventories $74.9M -$227.2M -$68.4M -$19.7M --
Cash From Operations $220.7M $503.2M $670M $449.3M $307.6M
 
Capital Expenditures $66.4M $32.8M $27.6M $67.2M $118.7M
Cash Acquisitions $157.5M -- -- -- --
Cash From Investing -$391.4M -$541.2M -$581.5M -$255.5M -$299.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $105.3M $57.8M $27.7M $194M --
Long-Term Debt Repaid -$84.5M -$80M -$24.4M -$150.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $117.2M $31.6M -$65.5M -$19.6M --
Cash From Financing $63.6M -$153M -$160M -$268.8M -$148.4M
 
Beginning Cash (CF) $1.3B $936.3M $586.1M $678.5M $509.1M
Foreign Exchange Rate Adjustment $24.4K -$968.6K -$3.7M $7.1M -$2.4M
Additions / Reductions -$107M -$192M -$75.2M -$67.9M -$142.5M
Ending Cash (CF) $1.2B $743.3M $507.3M $617.8M $364.2M
 
Levered Free Cash Flow $154.3M $470.4M $642.4M $382.1M $188.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $861.8M $765.3M $1.3B $1.1B $1.2B
 
Capital Expenditures $176.8M $145.4M $104.4M $192.4M $270.1M
Cash Acquisitions -$259.1K -$151.3M -- -- --
Cash From Investing -$536.6M -$712.3M -$1.4B -$351.9M -$851.2M
 
Dividends Paid (Ex Special Dividend) $81.2M $74M $41M $99.2M $195.2M
Special Dividend Paid
Long-Term Debt Issued $479.3M $227.9M $356.9M $332.6M --
Long-Term Debt Repaid -$402.8M -$372.8M -$148.2M -$337.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $79.6M $340M $111.7M -$200M --
Cash From Financing $146.9M -$114.1M $63.1M -$697.9M -$322.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $468.5M -$83.8M -$61.1M $25.2M -$3.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $685M $619.9M $1.1B $887.1M $899.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- $413.2M
Depreciation & Amoritzation -- -- -- -- $89.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- -$232.9M
Change in Inventories -- -- -- -- $181.1M
Cash From Operations $550.7M $621.2M $1.3B $779.1M $1.1B
 
Capital Expenditures $133.4M $105.2M $85.3M $141.7M $218.1M
Cash Acquisitions -$259.1K -- -- -- --
Cash From Investing -$314.8M -$320.6M -$1.3B -$226.6M -$842.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $463M $152.3M $289.2M $239.2M $306.9M
Long-Term Debt Repaid -$389.7M -$350.4M -$74.4M -$184.4M -$232.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $134.1M $111.6M $19.7M -$207.7M $44.7M
Cash From Financing $22.8K -$340.2M -$26.7M -$630.3M -$240.8M
 
Beginning Cash (CF) $3.9B $3.2B $2B $2.1B $1.8B
Foreign Exchange Rate Adjustment -$4.5M -$11M -$7.8M -$7.7M $3.6M
Additions / Reductions $231.4M -$50.6M -$55.4M -$85.5M $6.2M
Ending Cash (CF) $4.1B $3.1B $2B $2B $1.8B
 
Levered Free Cash Flow $417.3M $516M $1.2B $637.4M $867.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
50
PLAB alert for Dec 10

Photronics, Inc. [PLAB] is up 45.35% over the past day.

Buy
60
OLMA alert for Dec 10

Olema Pharmaceuticals, Inc. [OLMA] is up 15.35% over the past day.

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 3.07% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock