Financhill
Buy
73

CAAS Quote, Financials, Valuation and Earnings

Last price:
$4.26
Seasonality move :
1.49%
Day range:
$4.32 - $4.43
52-week range:
$3.50 - $5.37
Dividend yield:
0%
P/E ratio:
3.90x
P/S ratio:
0.18x
P/B ratio:
0.34x
Volume:
8.9K
Avg. volume:
46.4K
1-year change:
4.84%
Market cap:
$130.6M
Revenue:
$650.9M
EPS (TTM):
$1.11
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $417.6M $498M $529.6M $576.4M $650.9M
Revenue Growth (YoY) -3.2% 19.24% 6.34% 8.84% 12.94%
 
Cost of Revenues $362.3M $425.9M $446.2M $474.5M $543.5M
Gross Profit $55.3M $72.1M $83.4M $101.8M $107.4M
Gross Profit Margin 13.25% 14.47% 15.75% 17.67% 16.5%
 
R&D Expenses $25.7M $28.2M $36.1M $29.2M $27.6M
Selling, General & Admin $31.1M $42.7M $43M $41.1M $45.6M
Other Inc / (Exp) -$6.7M $2.9M $11.9M $4.9M -$1.4M
Operating Expenses $60.7M $70.9M $79.1M $67.1M $70.1M
Operating Income -$5.3M $1.2M $4.3M $34.8M $37.3M
 
Net Interest Expenses $205K $1.8M $1.8M $1.2M $2.2M
EBT. Incl. Unusual Items -$12.2M $8.4M $23M $48.2M $44.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M $4M $3.1M $5.1M $5.9M
Net Income to Company -$10.3M $10.7M $22.3M $42.7M $37.9M
 
Minority Interest in Earnings $5.3M -$324K $1.2M $5.1M $7.9M
Net Income to Common Excl Extra Items -$5M $10.7M $22.3M $42.7M $37.9M
 
Basic EPS (Cont. Ops) -$0.16 $0.36 $0.69 $1.25 $0.99
Diluted EPS (Cont. Ops) -$0.16 $0.36 $0.69 $1.25 $0.99
Weighted Average Basic Share $31.1M $30.9M $30.6M $30.2M $30.2M
Weighted Average Diluted Share $31.1M $30.9M $30.6M $30.2M $30.2M
 
EBITDA $11.4M $28.3M $29.4M $53.5M $57.6M
EBIT -$10.6M $1.2M $4.3M $34.8M $37.3M
 
Revenue (Reported) $417.6M $498M $529.6M $576.4M $650.9M
Operating Income (Reported) -$5.3M $1.2M $4.3M $34.8M $37.3M
Operating Income (Adjusted) -$10.6M $1.2M $4.3M $34.8M $37.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $108.2M $137.2M $137.5M $164.2M $193.2M
Revenue Growth (YoY) -5.41% 26.77% 0.24% 19.39% 17.65%
 
Cost of Revenues $91.4M $116.3M $112.8M $137.9M $159.8M
Gross Profit $16.8M $20.9M $24.8M $26.4M $33.4M
Gross Profit Margin 15.52% 15.25% 18% 16.05% 17.28%
 
R&D Expenses $5.7M $9.5M $6.9M $6.4M $10.4M
Selling, General & Admin $11M $8.9M $9.9M $9.4M $10.8M
Other Inc / (Exp) $1.4M $5.2M $1M $672K --
Operating Expenses $16.7M $18.3M $16.8M $15.8M $21.2M
Operating Income $104K $2.6M $8M $10.5M $12.1M
 
Net Interest Expenses $288K $417K $274K $367K $467K
EBT. Incl. Unusual Items $1.9M $10M $11.2M $11.9M $14.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M $899K $688K $4M $3.2M
Net Income to Company -$272K $7.5M $10.6M $8.2M --
 
Minority Interest in Earnings $49K $537K $1.8M $2.6M $2.1M
Net Income to Common Excl Extra Items -$268K $8M $11.2M $8.1M $11.8M
 
Basic EPS (Cont. Ops) -$0.01 $0.24 $0.31 $0.18 $0.32
Diluted EPS (Cont. Ops) -$0.01 $0.24 $0.31 $0.18 $0.32
Weighted Average Basic Share $30.9M $30.6M $30.2M $30.2M $30.2M
Weighted Average Diluted Share $30.9M $30.6M $30.2M $30.2M $30.2M
 
EBITDA $6.7M $8M $11.9M $15.3M --
EBIT $104K $2.6M $8M $10.5M $12.1M
 
Revenue (Reported) $108.2M $137.2M $137.5M $164.2M $193.2M
Operating Income (Reported) $104K $2.6M $8M $10.5M $12.1M
Operating Income (Adjusted) $104K $2.6M $8M $10.5M $12.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $505.7M $539.6M $546M $621.4M $725.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $430.5M $461.5M $451.9M $507M $603.3M
Gross Profit $75.2M $78.1M $94.1M $114.4M $122M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $26.7M $35.4M $30.5M $29.2M $35M
Selling, General & Admin $51.6M $38.7M $42.5M $45.1M $47.6M
Other Inc / (Exp) -$250K $16.4M $4.5M $2.5M --
Operating Expenses $78.2M $74M $73M $74.3M $82.6M
Operating Income -$3.1M $4M $21.1M $40.1M $39.4M
 
Net Interest Expenses $1.6M $2M $1.3M $1.3M $2.6M
EBT. Incl. Unusual Items $3.1M $25.4M $30.5M $50.4M $50.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.1M $5.7M $1.1M $10M $8.2M
Net Income to Company -$1.4M $22.3M $33.5M $38.4M --
 
Minority Interest in Earnings -$3.9M $1.1M $3.7M $6.4M $8.9M
Net Income to Common Excl Extra Items -$1M $22.9M $34.8M $38.2M $42.4M
 
Basic EPS (Cont. Ops) $0.09 $0.71 $1.03 $1.05 $1.11
Diluted EPS (Cont. Ops) $0.09 $0.71 $1.03 $1.05 $1.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $22.8M $28.9M $42.3M $60.7M --
EBIT -$3.1M $4M $21.1M $40.1M $39.4M
 
Revenue (Reported) $505.7M $539.6M $546M $621.4M $725.3M
Operating Income (Reported) -$3.1M $4M $21.1M $40.1M $39.4M
Operating Income (Adjusted) -$3.1M $4M $21.1M $40.1M $39.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $359.2M $400.8M $417.2M $462.2M $536.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $306.8M $342.4M $348.1M $382.5M $444M
Gross Profit $52.4M $58.4M $69.1M $79.7M $92.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18.3M $25.5M $19.9M $19.9M $27.2M
Selling, General & Admin $31.7M $27.7M $27.1M $31.1M $33.1M
Other Inc / (Exp) $4.3M $17.9M $8.3M $5.1M $3.6M
Operating Expenses $48M $53.1M $47M $51M $60.3M
Operating Income $4.4M $5.2M $22.1M $28.8M $32.2M
 
Net Interest Expenses $704K $1.4M $931K $959K $1.4M
EBT. Incl. Unusual Items $8.7M $25.8M $33.2M $35.4M $42M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3M $5M $3M $7.9M $10.2M
Net Income to Company $5.9M $17.4M $29.7M $26.2M $18.9M
 
Minority Interest in Earnings $296K $1.3M $3.8M $5.2M $6.2M
Net Income to Common Excl Extra Items $6.1M $18.1M $30.6M $26.1M $30.6M
 
Basic EPS (Cont. Ops) $0.19 $0.55 $0.89 $0.69 $0.81
Diluted EPS (Cont. Ops) $0.19 $0.55 $0.89 $0.69 $0.81
Weighted Average Basic Share $92.6M $92.3M $90.6M $90.6M $90.5M
Weighted Average Diluted Share $92.6M $92.3M $90.6M $90.6M $90.5M
 
EBITDA $27.2M $22.6M $35.5M $43.3M $28.3M
EBIT $7.6M $5.2M $22.1M $28.8M $32.2M
 
Revenue (Reported) $359.2M $400.8M $417.2M $462.2M $536.5M
Operating Income (Reported) $4.4M $5.2M $22.1M $28.8M $32.2M
Operating Income (Adjusted) $7.6M $5.2M $22.1M $28.8M $32.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $97.2M $161.3M $171.8M $166.3M $129.4M
Short Term Investments $10.1M $1.8M $12.9M $11.1M $27.6M
Accounts Receivable, Net $158.6M $210.3M $224.3M $269.4M $343.5M
Inventory $88.3M $116.5M $112.2M $112.4M $112.6M
Prepaid Expenses $522K $600K $1.4M $2M --
Other Current Assets $14.5M $12.7M $10.9M $14M $15M
Total Current Assets $475.7M $501.4M $520.7M $564.1M $602.6M
 
Property Plant And Equipment $148.2M $131M $115.3M $111M $112.9M
Long-Term Investments $54.5M $37.3M $59.9M $69.4M $104.8M
Goodwill -- -- -- -- --
Other Intangibles $12.5M $12.5M $10.8M $13.1M $12.3M
Other Long-Term Assets $2.8M $16.3M -- -- $3.2M
Total Assets $707.6M $716.8M $714.4M $766.4M $850.6M
 
Accounts Payable $145.1M $146.1M $150.6M $160.6M $197M
Accrued Expenses $22.7M $17.1M $21.7M $21.7M $31.7M
Current Portion Of Long-Term Debt $7.7M -- -- -- $697K
Current Portion Of Capital Lease Obligations $122K $128K $226K $203K $52K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $354.5M $351.8M $364.2M $383.7M $456.5M
 
Long-Term Debt -- $22K $783K $1.3M $145K
Capital Leases -- -- -- -- --
Total Liabilities $387.6M $377.3M $384.8M $398M $460.8M
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj $28.7M $36.2M $8.4M $3.6M -$2.6M
Common Equity $303.2M $321M $311.7M $344.5M $349.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $16.7M $16.4M $15.8M $24M $40.2M
Total Equity $319.9M $337.4M $327.4M $368.4M $389.8M
 
Total Liabilities and Equity $707.6M $714.7M $712.2M $766.4M $850.6M
Cash and Short Terms $107.4M $161.3M $171.8M $166.3M $129.4M
Total Debt $124.4M $1.1M $783K $1.3M $145K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $115M $131.7M $135.1M $138.8M $178.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $227.3M $208.6M $241.5M $314.2M $298.2M
Inventory $106.4M $104.6M $103.2M $108.9M $117.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $28.8M $43.3M $29.1M $28.2M --
Total Current Assets $477.5M $488.2M $509M $590.1M $682.7M
 
Property Plant And Equipment $129.2M $104.9M $100.6M $100.7M $120.3M
Long-Term Investments $40.7M $52.8M $60.9M $60.2M $62.4M
Goodwill -- -- -- -- --
Other Intangibles $10.6M $9.4M $9.1M $9.1M --
Other Long-Term Assets $28.1M $19.6M $28.6M $68.8M --
Total Assets $686.1M $674.9M $708.1M $829M $939.1M
 
Accounts Payable $136.3M $142.3M $149.1M $178.6M $316.3M
Accrued Expenses $7.8M $8.3M $9.4M $12.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $22.2M $32.1M $34.4M $36.7M --
Total Current Liabilities $331.8M $334.8M $342.7M $433.5M $509.3M
 
Long-Term Debt -- $532K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $359.3M $357.3M $358.8M $439.8M $513.3M
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj $30.6M $2.1M -$1.3M $6.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $16.2M $15.5M $20.6M $39.2M $47M
Total Equity $326.8M $317.6M $349.3M $389.3M $425.8M
 
Total Liabilities and Equity $686.1M $674.9M $708.1M $829M $939.1M
Cash and Short Terms $115M $131.7M $135.1M $138.8M $178.7M
Total Debt $123.2M $532K -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$10.3M $10.7M $22.3M $42.7M $37.9M
Depreciation & Amoritzation $22.1M $27.1M $25.2M $18.7M $20.2M
Stock-Based Compensation -- $88K -- -- --
Change in Accounts Receivable $7.3M $26.6M -$36.9M -$51.3M -$77.6M
Change in Inventories -$109K -$25.7M -$5.4M -$1.7M -$1.8M
Cash From Operations $57.4M $28.3M $48M $19.9M $9.8M
 
Capital Expenditures $16.6M $9.9M $20.5M $21.7M $44.5M
Cash Acquisitions -$5.4M $14.5M -- -- --
Cash From Investing -$23.8M $1.9M -$32.7M -$25.2M -$62.4M
 
Dividends Paid (Ex Special Dividend) -$88K -- -- -- $22.4M
Special Dividend Paid
Long-Term Debt Issued $39.8M $53.2M $51.9M $64.8M $83.4M
Long-Term Debt Repaid -$57.2M -$55.3M -$51M -$61.4M -$59M
Repurchase of Common Stock -$3M -- $2.4M -- $68K
Other Financing Activities $641K -$1.1M -- $3.5M $15.5M
Cash From Financing -$19.8M -$2M -$1.6M $3.3M $1.9M
 
Beginning Cash (CF) $106.4M $159.5M $159M $155.2M $101.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.8M $31.4M -$548K -$3.8M -$53.4M
Ending Cash (CF) $128.1M $194.3M $144.2M $149.6M $45.9M
 
Levered Free Cash Flow $40.9M $18.4M $27.5M -$1.8M -$34.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$272K $7.5M $10.6M $8.2M --
Depreciation & Amoritzation $6.6M $4.9M $2.9M $4.8M --
Stock-Based Compensation -$100 -- -- -- --
Change in Accounts Receivable -$260.4K -$16.5M -$5.5M -$20.1M --
Change in Inventories -$10.5M -$767.7K -$2.4M $414.8K --
Cash From Operations -$11.4M $16.2M $10.5M $7.5M --
 
Capital Expenditures $1.6M $3.7M $6.5M $8.4M --
Cash Acquisitions -$300 -- -- -- --
Cash From Investing $4.5M -$17M -$1.1M -$23.2M --
 
Dividends Paid (Ex Special Dividend) -- -- -- $9.4M --
Special Dividend Paid -- -- -- $800K --
Long-Term Debt Issued $7.7M $7.8M $8.5M $17.4M --
Long-Term Debt Repaid -$2.9M -$8.5M -$8.3M -$6M --
Repurchase of Common Stock -- $1.3M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.8M -$2.1M $324.5K $2.1M --
 
Beginning Cash (CF) $115M $131.7M $135.1M $138.8M $178.7M
Foreign Exchange Rate Adjustment -$212K -$8.4M $146.4K $4M --
Additions / Reductions -$2.3M -$11.3M $9.9M -$9.6M --
Ending Cash (CF) $112.5M $112.1M $145.1M $133.2M --
 
Levered Free Cash Flow -$13M $12.6M $4M -$904.2K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.4M $22.3M $33.5M $38.4M --
Depreciation & Amoritzation $26.6M $24.4M $19.4M $20.6M --
Stock-Based Compensation $88K $700 -- -- --
Change in Accounts Receivable -$15.6M -$606.8K -$37.8M -$67.1M --
Change in Inventories -$20.3M -$8.3M $699.9K -$2.8M --
Cash From Operations $601.5K $64.8M $25.4M $25.7M --
 
Capital Expenditures $13.7M $15.6M $22.1M $25.8M $44.4M
Cash Acquisitions $541K $14.1M -- -- --
Cash From Investing $6.7M -$36.3M -$14.8M -$35.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- $9.4M --
Special Dividend Paid
Long-Term Debt Issued $42.9M $54.1M $51.1M $86.4M --
Long-Term Debt Repaid -$51.8M -$49.7M -$56.6M -$67.7M --
Repurchase of Common Stock -$1M $1.5M $798.1K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$11.5M $2.9M -$6.1M $9.2M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.3M $18.1M $3M $3M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$13.1M $49.2M $3.3M -$89.8K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.9M $17.4M $29.7M $26.2M $18.9M
Depreciation & Amoritzation $19.7M $16.7M $12.3M $14.6M $8.3M
Stock-Based Compensation $87.9K -- -- -- --
Change in Accounts Receivable $6.6M -$20.8M -$23.6M -$40.5M $51.1M
Change in Inventories -$17.5M $110.4K $5.9M $4.7M -$3.5M
Cash From Operations -$5.9M $30.4M $10.4M $16.6M $49.2M
 
Capital Expenditures $5.8M $11.4M $14.2M $18.7M $18.6M
Cash Acquisitions -$300 -- -- -- --
Cash From Investing -$2.2M -$41M -$24.8M -$35.9M -$10.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- $9.4M $1.8M
Special Dividend Paid -- -- -- $800K --
Long-Term Debt Issued $42.7M $43.6M $42.8M $64.5M $35.5M
Long-Term Debt Repaid -$48.2M -$42.6M -$48.1M -$54.4M -$41.5M
Repurchase of Common Stock -- $1.5M -- -- --
Other Financing Activities -$538K -- -- $15.5M --
Cash From Financing -$6M -$524.4K -$5.2M $751.8K -$2.8M
 
Beginning Cash (CF) $365.1M $385M $403.5M $443.8M $428.9M
Foreign Exchange Rate Adjustment $1M -$15.6M -$3.6M $2.1M $1.2M
Additions / Reductions -$14.3M -$26.7M -$23.1M -$16.4M $37.3M
Ending Cash (CF) $351.8M $342.8M $376.9M $429.5M $288.7M
 
Levered Free Cash Flow -$11.7M $19M -$3.8M -$2.1M $30.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock