Financhill
Sell
9

KNDI Quote, Financials, Valuation and Earnings

Last price:
$0.85
Seasonality move :
-3.66%
Day range:
$0.84 - $0.89
52-week range:
$0.81 - $1.81
Dividend yield:
0%
P/E ratio:
58.83x
P/S ratio:
0.56x
P/B ratio:
0.20x
Volume:
282.4K
Avg. volume:
174.2K
1-year change:
-5.86%
Market cap:
$67.8M
Revenue:
$127.6M
EPS (TTM):
-$0.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $76.9M $91.5M $117.8M $123.6M $127.6M
Revenue Growth (YoY) -43.33% 18.94% 28.78% 4.91% 3.21%
 
Cost of Revenues $63.4M $75.2M $98.3M $82.2M $88.3M
Gross Profit $13.5M $16.2M $19.5M $41.4M $39.3M
Gross Profit Margin 17.54% 17.76% 16.57% 33.47% 30.78%
 
R&D Expenses $7.2M $39M $6M $4.3M $5M
Selling, General & Admin $19.7M $24.3M $37.8M $48.7M $78.9M
Other Inc / (Exp) -$1.6M $71.2M $3.6M $4.4M -$20.9M
Operating Expenses $26.9M $63.3M $43.9M $53M $83.9M
Operating Income -$13.4M -$47.1M -$24.3M -$11.6M -$44.6M
 
Net Interest Expenses $3.8M $407.6K $707.5K $1.3M $2.2M
EBT. Incl. Unusual Items $1.8M $31.8M -$13.3M $3.5M -$56.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5M $6.3M -$487.5K $1.8M -$5.1M
Net Income to Company -$10.4M $22.9M -$12.9M $1.7M -$51M
 
Minority Interest in Earnings -- -- -$727.4K $1.7M -$454.7K
Net Income to Common Excl Extra Items -$10.4M $22.9M -$12.9M $1.7M -$51M
 
Basic EPS (Cont. Ops) -$0.19 $0.30 -$0.16 $0.00 -$0.59
Diluted EPS (Cont. Ops) -$0.19 $0.30 -$0.16 $0.00 -$0.59
Weighted Average Basic Share $56M $76.1M $75.6M $78.8M $86.3M
Weighted Average Diluted Share $56M $76.1M $75.6M $79.9M $86.3M
 
EBITDA -$5.8M -$37.4M -$12.1M $301K -$32.7M
EBIT -$13.4M -$47.1M -$24.3M -$11.6M -$44.6M
 
Revenue (Reported) $76.9M $91.5M $117.8M $123.6M $127.6M
Operating Income (Reported) -$13.4M -$47.1M -$24.3M -$11.6M -$44.6M
Operating Income (Adjusted) -$13.4M -$47.1M -$24.3M -$11.6M -$44.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $32.4M $28.8M $38.4M $28.4M $37.8M
Revenue Growth (YoY) -47.62% -10.98% 33.19% -26.17% 33.3%
 
Cost of Revenues $27.5M $25.8M $30.4M $19.7M $26.9M
Gross Profit $4.9M $3M $8M $8.7M $10.9M
Gross Profit Margin 15.04% 10.56% 20.94% 30.64% 28.91%
 
R&D Expenses $4.5M $7M $2.2M $1.6M $1M
Selling, General & Admin $5.7M $7.3M $16M $14.1M $43.5M
Other Inc / (Exp) -$13.8M $3.1M -$2M $370.5K -$25.1M
Operating Expenses $10.1M $14.4M $18.2M $15.7M $44.5M
Operating Income -$5.3M -$11.3M -$10.2M -$7M -$33.6M
 
Net Interest Expenses $855.7K $139.8K $243.5K $604.7K $577.6K
EBT. Incl. Unusual Items -$6.2M -$6.3M -$10.7M -$2.7M -$55.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.4M -$2.5M -$232.3K $1.9M -$6.2M
Net Income to Company -$11.9M -$3.6M -$9.8M -$4.4M --
 
Minority Interest in Earnings -- -- -$1.5M -$28.6K -$453.7K
Net Income to Common Excl Extra Items -$11.4M -$3.8M -$10.4M -$4.6M -$49.2M
 
Basic EPS (Cont. Ops) -$0.21 -$0.05 -$0.12 -$0.05 -$0.56
Diluted EPS (Cont. Ops) -$0.21 -$0.05 -$0.12 -$0.05 -$0.56
Weighted Average Basic Share $60.1M $76.7M $74.2M $87.3M $86.3M
Weighted Average Diluted Share $60.1M $76.7M $74.2M $87.3M $86.3M
 
EBITDA -$3.5M -$8.2M -$7.3M -$4M -$33.6M
EBIT -$5.3M -$11.3M -$10.2M -$7M -$33.6M
 
Revenue (Reported) $32.4M $28.8M $38.4M $28.4M $37.8M
Operating Income (Reported) -$5.3M -$11.3M -$10.2M -$7M -$33.6M
Operating Income (Adjusted) -$5.3M -$11.3M -$10.2M -$7M -$33.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $76.9M $91.5M $117.8M $123.6M $127.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $63.4M $75.2M $98.3M $82.2M $88.3M
Gross Profit $13.5M $16.2M $19.5M $41.4M $39.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.2M $39M $6M $4.3M $5M
Selling, General & Admin $19.7M $24.3M $37.8M $48.7M $78.9M
Other Inc / (Exp) -$1.6M $71.2M $3.6M $4.4M -$22.7M
Operating Expenses $26.9M $63.3M $43.9M $53M $83.9M
Operating Income -$13.4M -$47.1M -$24.3M -$11.6M -$44.7M
 
Net Interest Expenses $3.8M $407.6K $707.4K $1.3M $2.2M
EBT. Incl. Unusual Items $1.8M $31.8M -$13.3M $3.5M -$56.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5M $6.3M -$487.5K $1.8M -$5.1M
Net Income to Company -$10.8M $23.1M -$12.2M $1.6M --
 
Minority Interest in Earnings -- -- -$727.4K $1.7M -$454.7K
Net Income to Common Excl Extra Items -$10.4M $22.9M -$12.9M $1.7M -$51M
 
Basic EPS (Cont. Ops) -$0.19 $0.30 -$0.16 $0.01 -$0.58
Diluted EPS (Cont. Ops) -$0.19 $0.30 -$0.16 $0.01 -$0.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5.8M -$37.5M -$12.1M $215K -$44.6M
EBIT -$13.4M -$47.1M -$24.3M -$11.6M -$44.7M
 
Revenue (Reported) $76.9M $91.5M $117.8M $123.6M $127.6M
Operating Income (Reported) -$13.4M -$47.1M -$24.3M -$11.6M -$44.7M
Operating Income (Adjusted) -$13.4M -$47.1M -$24.3M -$11.6M -$44.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $91.5M $117.8M $123.6M $127.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $75.2M $98.3M $82.2M $88.3M --
Gross Profit $16.2M $19.5M $41.4M $39.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $39M $6M $4.3M $5M --
Selling, General & Admin $24.3M $37.8M $48.7M $78.9M --
Other Inc / (Exp) $71.2M $3.6M $4.4M -$23M --
Operating Expenses $63.3M $43.9M $53M $83.9M --
Operating Income -$47.1M -$24.3M -$11.6M -$44.7M --
 
Net Interest Expenses $407.6K $707.4K $1.3M $2.2M --
EBT. Incl. Unusual Items $31.8M -$13.3M $3.5M -$56.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.3M -$487.5K $1.8M -$5.1M --
Net Income to Company $23.1M -$12.2M $1.6M -- --
 
Minority Interest in Earnings -- -$727.5K $1.7M -$454.7K --
Net Income to Common Excl Extra Items $22.9M -$12.9M $1.7M -$51M --
 
Basic EPS (Cont. Ops) $0.30 -$0.16 $0.01 -$0.58 --
Diluted EPS (Cont. Ops) $0.30 -$0.16 $0.01 -$0.58 --
Weighted Average Basic Share $304M $302.1M $315.1M $346.1M --
Weighted Average Diluted Share $304M $302.2M $319.1M $346.3M --
 
EBITDA -$37.5M -$12.1M $215K -$44.6M --
EBIT -$47.1M -$24.3M -$11.6M -$44.7M --
 
Revenue (Reported) $91.5M $117.8M $123.6M $127.6M --
Operating Income (Reported) -$47.1M -$24.3M -$11.6M -$44.7M --
Operating Income (Adjusted) -$47.1M -$24.3M -$11.6M -$44.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $142.5M $223.7M $232.2M $127.6M $126.3M
Short Term Investments -- $55M $81.2M $33.9M $5.5M
Accounts Receivable, Net $70M $53.2M $38.6M $143.4M $26.8M
Inventory $56.4M $39.1M $43.6M $64.2M $51.8M
Prepaid Expenses $13.7M $17.7M $3M $1.9M $5M
Other Current Assets -- -- -- -- --
Total Current Assets $307.1M $342.6M $329.3M $343.5M $354.6M
 
Property Plant And Equipment $91.9M $118M $103.8M $104.7M $70M
Long-Term Investments $29.1M $157.3K $145K -- $1.4M
Goodwill $29.7M $36M $33.2M $33.1M $31.2M
Other Intangibles $10.8M $20.8M $14.8M $12.9M $10M
Other Long-Term Assets $392.2K $342.1K $329.9K $365K $112.7K
Total Assets $495.2M $520.2M $483M $495.5M $473.9M
 
Accounts Payable $34.3M $36.7M $35.3M $28.7M $25.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $950K $5.6M $9.1M $37.5M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.2M $7M $6.1M $5.4M $5.8M
Total Current Liabilities $83.8M $64.2M $81.5M $76.7M $120.4M
 
Long-Term Debt -- $2.2M -- $8.4M $5.7M
Capital Leases -- -- -- -- --
Total Liabilities $91.5M $77M $85.3M $88.9M $127.3M
 
Common Stock $75.4K $77.4K $77.7K $87.5K $87.6K
Other Common Equity Adj -$8.8M $251.8K -$28.3M -$37M -$48.1M
Common Equity $403.8M $443.2M $397M $404.1M $344.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $722.5K $2.4M $1.9M
Total Equity $403.8M $443.2M $397.7M $406.5M $346.6M
 
Total Liabilities and Equity $495.2M $520.2M $483M $495.5M $473.9M
Cash and Short Terms $142.5M $223.7M $232.2M $127.6M $126.3M
Total Debt $140K $2.2M -- $8.4M $5.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $142.5M $223.7M $232.2M $127.6M $126.3M
Short Term Investments -- $55M $81.2M $33.9M $5.5M
Accounts Receivable, Net $70M $53.2M $38.6M $143.4M $26.8M
Inventory $56.4M $39.1M $43.6M $64.2M $51.8M
Prepaid Expenses $13.7M $17.7M $3M $1.9M $5M
Other Current Assets -- -- -- -- --
Total Current Assets $307.1M $342.6M $329.3M $343.5M $354.6M
 
Property Plant And Equipment $91.9M $118M $103.8M $104.7M $70M
Long-Term Investments $29.1M $157.3K $145K -- $1.4M
Goodwill $29.7M $36M $33.2M $33.1M $31.2M
Other Intangibles $10.8M $20.8M $14.8M $12.9M $10M
Other Long-Term Assets $392.2K $342.1K $329.9K $365K $112.7K
Total Assets $495.2M $520.2M $483M $495.5M $473.9M
 
Accounts Payable $34.3M $36.7M $35.3M $28.7M $25.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $950K $5.6M $9.1M $37.5M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.2M $7M $6.1M $5.4M $5.8M
Total Current Liabilities $83.8M $64.2M $81.5M $76.7M $120.4M
 
Long-Term Debt -- $2.2M -- $8.4M $5.7M
Capital Leases -- -- -- -- --
Total Liabilities $91.5M $77M $85.3M $88.9M $127.3M
 
Common Stock $75.4K $77.4K $77.7K $87.5K $87.6K
Other Common Equity Adj -$8.8M $251.8K -$28.3M -$37M -$48.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $722.5K $2.4M $1.9M
Total Equity $403.8M $443.2M $397.7M $406.5M $346.6M
 
Total Liabilities and Equity $495.2M $520.2M $483M $495.5M $473.9M
Cash and Short Terms $142.5M $223.7M $232.2M $127.6M $126.3M
Total Debt $140K $2.2M -- $8.4M $5.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$10.4M $22.9M -$12.9M $1.7M -$51M
Depreciation & Amoritzation $7.6M $9.6M $12.4M $11.7M $11.9M
Stock-Based Compensation $902.7K $1.5M $1.9M $11.1M $7.1M
Change in Accounts Receivable $23.1M -$3.3M -$16.2M -$113.4M $101.6M
Change in Inventories $9.2M -$7.5M -$9.1M -$21.5M -$11.6M
Cash From Operations -$37M $2.7M $56M -$68.5M $37.5M
 
Capital Expenditures $18.2M $19.1M $3.8M $13.2M $935K
Cash Acquisitions -- -- -- -- $157.2K
Cash From Investing $51.2M $22.2M -$34.3M $32.3M $25.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $25M $3.2M $30.8M $31.6M $66.2M
Long-Term Debt Repaid -$79.7M -- -$28.4M -$19.8M -$39.8M
Repurchase of Common Stock -- $2.4M $7.5M $510.7K $3.9M
Other Financing Activities -- -- $758K -- --
Cash From Financing $112.5M -$1.7M -$29.6M -$17.8M -$32.8M
 
Beginning Cash (CF) $142.5M $168.7M $151M $93.6M $120.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $126M $26.2M -$17.6M -$57.4M $27.2M
Ending Cash (CF) $267.8M $197.8M $123.7M $32.9M $144.8M
 
Levered Free Cash Flow -$55.2M -$16.5M $52.2M -$81.8M $36.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$11.9M -$3.6M -$9.8M -$4.4M --
Depreciation & Amoritzation $2.1M $2.8M $2.8M $2.9M --
Stock-Based Compensation $59.9K $43.6K $945.6K $2.4M --
Change in Accounts Receivable $6.8M $9.9M $2.9M -$123.4M --
Change in Inventories $11.5M -$137.1K $4M -$3.2M --
Cash From Operations -$38.9M $22M $27.3M -$115.8M --
 
Capital Expenditures $16.9M $4.3M $1.7M $196.4K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $6.5M -$7.7M -$5.1M $77.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $479.2K $530.6K $10.1M $11.3M --
Long-Term Debt Repaid -$29.3M -- -$12.4M -$11.4M --
Repurchase of Common Stock -- $2.4M $2.8M $500.6K --
Other Financing Activities -- -- -$14.7K -- --
Cash From Financing $157.2M -$4.2M -$15.1M -$6.3M --
 
Beginning Cash (CF) $142.5M $168.7M $151M $93.6M $120.8M
Foreign Exchange Rate Adjustment -$1.3M $2M $3.9M $4M --
Additions / Reductions $123.5M $12.1M $11M -$40.6M --
Ending Cash (CF) $264.8M $182.8M $165.9M $57M --
 
Levered Free Cash Flow -$55.8M $17.8M $25.5M -$116M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$10.8M $23.1M -$12.2M $1.6M --
Depreciation & Amoritzation $7.9M $9.7M $11.8M $11.5M --
Stock-Based Compensation $940.2K $1.5M $1.8M $10.8M $2.3M
Change in Accounts Receivable $24.1M -$3.4M -$15.4M -$111.2M --
Change in Inventories $9.6M -$7.6M -$8.7M -$21.1M --
Cash From Operations -$38.5M $2.7M $53M -$67.2M --
 
Capital Expenditures $18.9M $19.3M $3.6M $13M $68.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing $53.3M $22.4M -$32.4M $31.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $25M $3.2M $30.8M $31.6M --
Long-Term Debt Repaid -- -- -$28.4M -$19.8M --
Repurchase of Common Stock -- $2.4M $7.1M $500.6K --
Other Financing Activities -- -- $758K -- --
Cash From Financing $117.2M -$1.7M -$28M -$17.4M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $131.2M $26.4M -$16.7M -$56.3M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$57.4M -$16.6M $49.4M -$80.2M --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $23.1M -$12.2M $1.6M -- --
Depreciation & Amoritzation $9.7M $11.8M $11.5M -- --
Stock-Based Compensation $1.5M $1.8M $10.8M -- --
Change in Accounts Receivable -$3.4M -$15.4M -$111.2M -- --
Change in Inventories -$7.6M -$8.7M -$21.1M -- --
Cash From Operations $2.7M $53M -$67.2M -- --
 
Capital Expenditures $19.3M $3.6M $13M -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $22.4M -$32.4M $31.6M -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.2M $30.8M $31.6M -- --
Long-Term Debt Repaid -- -$28.4M -$19.8M -- --
Repurchase of Common Stock $2.4M $7.1M $500.6K -- --
Other Financing Activities -- $758K -- -- --
Cash From Financing -$1.7M -$28M -$17.4M -- --
 
Beginning Cash (CF) $620.8M $608.5M $490.2M $478M --
Foreign Exchange Rate Adjustment $3M -$9.2M -$3.3M -- --
Additions / Reductions $26.4M -$16.7M -$56.3M -- --
Ending Cash (CF) $650.2M $582.6M $430.7M -- --
 
Levered Free Cash Flow -$16.6M $49.4M -$80.2M -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

Sell
32
SMX alert for Dec 24

SMX (Security Matters) Plc [SMX] is down 8.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock