Financhill
Sell
47

JXG Quote, Financials, Valuation and Earnings

Last price:
$9.40
Seasonality move :
126.41%
Day range:
$8.50 - $9.57
52-week range:
$3.01 - $73.80
Dividend yield:
0%
P/E ratio:
0.97x
P/S ratio:
0.04x
P/B ratio:
0.23x
Volume:
61.6K
Avg. volume:
311.3K
1-year change:
-80.83%
Market cap:
$11.4M
Revenue:
$49.8M
EPS (TTM):
$0.55
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $10.9M $54M $79.9M $31.8M $49.8M
Revenue Growth (YoY) -33.95% 396.88% 47.8% -60.14% 56.53%
 
Cost of Revenues $9.1M $53.2M $78.4M $26.4M $41.5M
Gross Profit $1.8M $847.7K $1.5M $5.5M $8.4M
Gross Profit Margin 16.31% 1.57% 1.83% 17.14% 16.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.7M $8.2M $56.8M $2.1M $4.5M
Other Inc / (Exp) $2.9K $17.5K -$29.6K -$342.8K -$107.4K
Operating Expenses $7.1M $8.2M $56.8M $2.1M $4.5M
Operating Income -$5.4M -$7.4M -$55.4M $3.3M $3.9M
 
Net Interest Expenses $65.7K $58.7K -- $5.2K $13.9K
EBT. Incl. Unusual Items -$7.2M -$7.3M -$55.4M $3M $3.8M
Earnings of Discontinued Ops. -- -$29.9M -$18.1M -- --
Income Tax Expense -$1.6M $5.5K $600 -- $744.2K
Net Income to Company -$5.7M -$37.2M -$73.5M $3M $3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.7M -$7.4M -$55.4M $3M $3.1M
 
Basic EPS (Cont. Ops) -$20.89 -$4,935.37 -$38.24 $0.50 $108.54
Diluted EPS (Cont. Ops) -$20.89 -$4,935.37 -$38.24 $0.48 $51.68
Weighted Average Basic Share $271.3K $7.5K $1.7M $6.1M $28.3K
Weighted Average Diluted Share $271.3K $7.5K $1.7M $6.4M $59.5K
 
EBITDA -$4.6M -$6.6M -$54.6M $3.6M $6.9M
EBIT -$5.4M -$7.4M -$55.4M $3.3M $3.9M
 
Revenue (Reported) $10.9M $54M $79.9M $31.8M $49.8M
Operating Income (Reported) -$5.4M -$7.4M -$55.4M $3.3M $3.9M
Operating Income (Adjusted) -$5.4M -$7.4M -$55.4M $3.3M $3.9M
Period Ending 2016-06-30 2017-06-30 2018-06-30 2019-06-30 2020-06-30
Revenue $7.9M $4.1M $3.9M $4.4M $2.3M
Revenue Growth (YoY) -- -69.86% -4.34% 13.57% -36.53%
 
Cost of Revenues $6.2M $3.2M $2.9M $2.7M $1.7M
Gross Profit $1.7M $863K $1M $1.7M $520.8K
Gross Profit Margin 22.09% 21.21% 26.42% 38.64% 23.11%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3.4K -$2M -- $36.4K -$386.3K
Operating Expenses $2.2M $1.8M $1.6M $1.1M $2.2M
Operating Income -$488.1K -$910.2K -$613.1K $578.7K -$1.7M
 
Net Interest Expenses $23.3K $23.4K $25.7K $16.9K $14.7K
EBT. Incl. Unusual Items $376.3K -$3M -$585.9K $598.1K -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $298.1K -$721.4K -$119.4K $234.5K -$952K
Net Income to Company $78.7K -$2.2M -$453.9K $296K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $78.2K -$2.2M -$466.5K $363.6K -$1.1M
 
Basic EPS (Cont. Ops) $1.74 -$50.49 -$8.46 $5.96 -$17.46
Diluted EPS (Cont. Ops) $1.74 -$50.49 -$8.46 $5.96 -$17.46
Weighted Average Basic Share $44.2K $44.3K $55.2K $61K $64.8K
Weighted Average Diluted Share $44.2K $44.3K $55.2K $61K $64.8K
 
EBITDA -$200 -$536.9K -$220.7K $783.1K -$2.1M
EBIT -$488.1K -$910.2K -$613.1K $578.7K -$1.7M
 
Revenue (Reported) $7.9M $4.1M $3.9M $4.4M $2.3M
Operating Income (Reported) -$488.1K -$910.2K -$613.1K $578.7K -$1.7M
Operating Income (Adjusted) -$488.1K -$910.2K -$613.1K $578.7K -$1.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- $97.8M $49.1M $38.5M $46.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $96.3M $45.1M $31.9M $38.4M
Gross Profit $752.9K $1.4M $4M $6.6M $8.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.8M $23.3M $41.5M $2.8M $5.7M
Other Inc / (Exp) $2.9M $3M $27.9K -$309.9K --
Operating Expenses -- $23.3M $40.7M $2.8M $5.7M
Operating Income -- -$21.9M -$36.8M $3.8M $2.8M
 
Net Interest Expenses $33.3K $25.5K -- $2.1K $31.9K
EBT. Incl. Unusual Items -$6.1M -$27.6M -$33.5M $3.6M $2.6M
Earnings of Discontinued Ops. -- -$5.5M -$18.1M -- --
Income Tax Expense -- $18.6M $600 -- $744.2K
Net Income to Company -- -$51.8M -$51.6M $3.6M $1.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$46.2M -$33.5M $3.6M $1.9M
 
Basic EPS (Cont. Ops) -- -$1,598.11 -$73.51 $0.59 $11.77
Diluted EPS (Cont. Ops) -$12.07 -$1,598.11 -$73.51 $0.56 $9.72
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$21.3M -$36.3M $4.4M $7.6M
EBIT -$3.1M -$21.9M -$36.8M $3.8M $2.8M
 
Revenue (Reported) -- $97.8M $49.1M $38.5M $46.8M
Operating Income (Reported) -- -$21.9M -$36.8M $3.8M $2.8M
Operating Income (Adjusted) -$3.1M -$21.9M -$36.8M $3.8M $2.8M
Period Ending 2021-12-24 2022-12-24 2023-12-24 2024-12-24
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $16.6M $12.9M $520.9K $407.3K $1.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.4M $7.7M -- $402.8K $100
Inventory $1.9M $1.2M $444.6K -- --
Prepaid Expenses $1.4M $2M $2.2M $11.4M $10.1M
Other Current Assets -- -- -- -- --
Total Current Assets $31.4M $24.1M $6.5M $19.5M $11.6M
 
Property Plant And Equipment $2.8M $3.8M $2.8M $2.4M $2.1M
Long-Term Investments $8.3M $7.4M $7M -- --
Goodwill -- -- -- -- --
Other Intangibles $605K $380.1K -- -- $15.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $62.5M $38.1M $16.3M $21.9M $29.7M
 
Accounts Payable $276.7K $297K $671K $2.2M $417K
Accrued Expenses -- $1.8M $632.2K $1.8M $2.2M
Current Portion Of Long-Term Debt $2.3M $467.6K -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $7.5K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.9M $7.2M $3.9M $6.8M $8.8M
 
Long-Term Debt -- -- -- -- $4.5K
Capital Leases -- -- -- -- --
Total Liabilities $7.9M $7.2M $3.9M $6.8M $8.8M
 
Common Stock $300 $600 $6.1K $600 $900
Other Common Equity Adj $6.1M $6.3M $6.3M $6.3M $6.3M
Common Equity $54.5M $25M $6.5M $9.3M $12.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $54.5M $30.9M $12.3M $15.2M $20.9M
 
Total Liabilities and Equity $62.5M $38.1M $16.3M $21.9M $29.7M
Cash and Short Terms $16.6M $12.9M $520.9K $407.3K $1.2M
Total Debt -- -- -- -- $4.5K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $14.1M $11.1M $432.8K $877.1K --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9.3M $3.7M $1.4M $1M --
Inventory $2.2M $1.2M $5.5M -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $26.8M $18.6M $12.1M $4.9M --
 
Property Plant And Equipment $2.8M $3.4M $2.5M $2.5M --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $603.8K $355.7K -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $59.3M $31.3M $18.6M $25.9M --
 
Accounts Payable $2M $4.9M $1.3M $2.6M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $2.3M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.5M $8.7M $4.4M $8.2M --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $13.5M $8.7M $4.4M $8.2M --
 
Common Stock $580 $5.9M $5.9M $5.9M --
Other Common Equity Adj $6.1M $6.1M $6.3M $6.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $45.8M $22.7M $14.2M $17.7M --
 
Total Liabilities and Equity $59.3M $31.3M $18.6M $25.9M --
Cash and Short Terms $14.1M $11.1M $432.8K $877.1K --
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$5.7M -$37.2M -$73.5M $3M $3.1M
Depreciation & Amoritzation $771.1K $757.5K $729.4K $286.3K $3M
Stock-Based Compensation $700.2K $4.4M $53.2M -- $147K
Change in Accounts Receivable -$2.5M -$3.3M -$545.8K -$9.9M $1.4M
Change in Inventories -$267.5K $547.6K $438.8K $433.9K --
Cash From Operations -$6.5M -$7.8M -$5M -$4.5M $7.7M
 
Capital Expenditures $24.2K $3.3M $1K $400 $12.3M
Cash Acquisitions -- -- $9.4M $374.6K --
Cash From Investing $552.9K -$3.3M -$9.4M $2.6M -$12M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.2M -- -- $1.1M $1.7M
Long-Term Debt Repaid -$2.2M -- -- -- -$3K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $909.2K $7M $2.2M $748.9K $3.5M
Cash From Financing $909.2K $7M $2.2M $1.9M $5.2M
 
Beginning Cash (CF) $16.6M $12.9M $520.9K $407.3K $1.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4M -$3.7M -$12.4M -$113.6K $777.1K
Ending Cash (CF) $13.7M $9.6M -$12.1M $200.1K $1.9M
 
Levered Free Cash Flow -$6.6M -$11.1M -$5M -$4.5M -$4.6M
Period Ending 2016-06-30 2017-06-30 2018-06-30 2019-06-30 2020-06-30
Net Income to Stockholders $78.7K -$2.2M -$453.9K $296K --
Depreciation & Amoritzation $488.5K $374.9K $391.2K $202.1K --
Stock-Based Compensation -- -- -- $64.7K --
Change in Accounts Receivable -$297.4K $4.1M -$1.8M -$986K --
Change in Inventories $765.1K $1.4M $1.3M -$106.4K --
Cash From Operations -$352.4K -$847.3K $2.8M -$25.6K --
 
Capital Expenditures -$1.7K $800 $400 -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.8K -$800 -$400 -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$19.1K -- -$17.7K -$10.4K --
Long-Term Debt Repaid -- -- $17.7K $10.4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$164.9K $108.5K $17.8K --
Cash From Financing -$18.2K -$164.9K $108.1K $17.3K --
 
Beginning Cash (CF) $25.9M $23.3M $24.1M $20.2M $16.4M
Foreign Exchange Rate Adjustment -$538.5K $439.2K -$2.2M -$17.6K --
Additions / Reductions -$913.8K -$573.7K -$1.9M -$25.8K --
Ending Cash (CF) $24.4M $23.2M $20M $20.2M --
 
Levered Free Cash Flow -$350.7K -$848.1K $2.8M -$25.6K --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -$51.8M -$51.6M $3.6M $1.9M
Depreciation & Amoritzation -- $597.3K $450.1K $651.8K $4.8M
Stock-Based Compensation $708.1K $16.4M $40.5M -- --
Change in Accounts Receivable -- -$2.8M -$1.4M -$66.4K -$12.8M
Change in Inventories -- $697.5K -$4.7M $5.8M --
Cash From Operations -- -$7.6M -$5.4M $9.6M -$4.6M
 
Capital Expenditures $14.1K $3.3M -- $11.9M $341.2K
Cash Acquisitions -- -- $9.4M $374.6K --
Cash From Investing -- -$3.3M -$6.4M -$12.3M -$82.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $2.1M $814.6K -- --
Cash From Financing -- $7.5M $814.6K $3.3M $4.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$3M -$10.6M $444.3K -$651.6K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$10.9M -$5.4M -$2.4M -$5M
Period Ending 2021-12-24 2022-12-24 2023-12-24 2024-12-24
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock