Financhill
Sell
42

HEHSF Quote, Financials, Valuation and Earnings

Last price:
$7.40
Seasonality move :
6.89%
Day range:
$7.40 - $7.40
52-week range:
$4.75 - $8.21
Dividend yield:
4.75%
P/E ratio:
12.30x
P/S ratio:
4.83x
P/B ratio:
2.97x
Volume:
--
Avg. volume:
535
1-year change:
55.68%
Market cap:
$427.8M
Revenue:
$58.7M
EPS (TTM):
$0.60
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $34.7M $42.7M $39.8M $51M $58.7M
Revenue Growth (YoY) -2.46% 21.88% -6.85% 28.11% 15.2%
 
Cost of Revenues $13.4M $8.4M $5.4M $6.3M $7M
Gross Profit $21.3M $34.3M $34.4M $44.7M $51.7M
Gross Profit Margin 61.44% 80.29% 86.41% 87.73% 88.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8M -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $16.2M $23.8M $24.5M $28.3M $30.7M
Operating Income $5.1M $10.5M $9.8M $16.4M $21.1M
 
Net Interest Expenses $151.9K $132.4K $65.2K $49.7K $57.3K
EBT. Incl. Unusual Items $5.6M $10.9M $10.2M $17.8M $23.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $1.5M $2.3M $4.2M $5.3M
Net Income to Company $5.6M $11.2M $10.9M $18.2M $24M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.4M $9.7M $8.6M $14.1M $18.8M
 
Basic EPS (Cont. Ops) $0.07 $0.16 $0.15 $0.24 $0.32
Diluted EPS (Cont. Ops) $0.07 $0.16 $0.15 $0.24 $0.32
Weighted Average Basic Share $60.3M $60.1M $59.1M $57.9M $57.9M
Weighted Average Diluted Share $60.3M $60.1M $59.1M $57.9M $57.9M
 
EBITDA $10.6M $15.8M $13.8M $20.6M $25.6M
EBIT $5.8M $10.5M $9.8M $16.4M $21.1M
 
Revenue (Reported) $34.7M $42.7M $39.8M $51M $58.7M
Operating Income (Reported) $5.1M $10.5M $9.8M $16.4M $21.1M
Operating Income (Adjusted) $5.8M $10.5M $9.8M $16.4M $21.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.1M $9.7M $12.5M $14.3M $35.8M
Revenue Growth (YoY) 26.56% -3.8% 28.17% 14.41% 150.65%
 
Cost of Revenues $1.7M $1.5M $1.5M $1.7M $2.4M
Gross Profit $8.5M $8.2M $11M $12.6M $33.4M
Gross Profit Margin 83.57% 84.32% 87.72% 88.07% 93.24%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.7M $6.2M $6.8M $7.6M $13.7M
Operating Income $2.7M $2M $4.2M $5M $19.7M
 
Net Interest Expenses $38.9K $15.1K $13.1K $11K $10.5K
EBT. Incl. Unusual Items $2.7M $2M $4.4M $5.5M $20.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $403.1K $487.3K $1M $1.3M $4.5M
Net Income to Company $2.5M $1.6M $4.4M $5.5M $20.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.3M $1.5M $3.3M $4.3M $15.6M
 
Basic EPS (Cont. Ops) $0.04 $0.03 $0.06 $0.07 $0.27
Diluted EPS (Cont. Ops) $0.02 $0.03 $0.06 $0.07 $0.27
Weighted Average Basic Share $60.3M $58.3M $57.9M $57.9M $57.9M
Weighted Average Diluted Share $60.3M $58.3M $57.9M $57.9M $57.9M
 
EBITDA $4M $3.2M $5.2M $6.2M $21M
EBIT $2.7M $2M $4.2M $5M $19.7M
 
Revenue (Reported) $10.1M $9.7M $12.5M $14.3M $35.8M
Operating Income (Reported) $2.7M $2M $4.2M $5M $19.7M
Operating Income (Adjusted) $2.7M $2M $4.2M $5M $19.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $42.8M $41.6M $46M $57M $88.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.3M -- $5.2M $6.7M $8.4M
Gross Profit $35.5M $26.2M $40.8M $50.2M $80.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $25.3M -- $27.4M $29.6M $38.8M
Operating Income $10.2M -- $13.5M $20.7M $41.4M
 
Net Interest Expenses $120.5K $57.7K $47.2K $58.6K $49.2K
EBT. Incl. Unusual Items $11.1M $9.3M $14.4M $22.7M $43.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M -- $3.3M $5.2M $9.8M
Net Income to Company $11.1M -- $15.2M $23.2M $45.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10M $8.8M $11.8M $18M $34.8M
 
Basic EPS (Cont. Ops) $0.17 $0.15 $0.20 $0.31 $0.60
Diluted EPS (Cont. Ops) $0.19 $0.12 $0.20 $0.31 $0.60
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $15.4M -- $16.8M $25.1M $46.4M
EBIT $10.2M $9M $13.5M $20.7M $41.4M
 
Revenue (Reported) $42.8M $41.6M $46M $57M $88.5M
Operating Income (Reported) $10.2M -- $13.5M $20.7M $41.4M
Operating Income (Adjusted) $10.2M $9M $13.5M $20.7M $41.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $32.1M $31.1M $37.2M $43.2M $73.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9M $4.9M $4.6M $5.1M $6.5M
Gross Profit $23.1M $26.2M $32.6M $38.1M $66.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2M -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $14M $17.3M $20.2M $21.4M $29.5M
Operating Income $9.1M $9M $12.4M $16.7M $37M
 
Net Interest Expenses $93.1K $57.7K $39K $47.8K $39.6K
EBT. Incl. Unusual Items $9.4M $9.3M $13.3M $18.2M $38.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M $2.1M $3M $4.1M $8.6M
Net Income to Company $9.3M $8.9M $13.5M $18.4M $40.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.4M $7.4M $10.4M $14.4M $30.4M
 
Basic EPS (Cont. Ops) $0.14 $0.12 $0.18 $0.25 $0.53
Diluted EPS (Cont. Ops) $0.13 $0.12 $0.18 $0.25 $0.53
Weighted Average Basic Share $181M $178M $173.6M $173.6M $173.6M
Weighted Average Diluted Share $181M $178M $173.6M $173.6M $173.6M
 
EBITDA $13.5M $12.7M $15.5M $20M $40.8M
EBIT $9.5M $9M $12.4M $16.7M $37M
 
Revenue (Reported) $32.1M $31.1M $37.2M $43.2M $73.1M
Operating Income (Reported) $9.1M $9M $12.4M $16.7M $37M
Operating Income (Adjusted) $9.5M $9M $12.4M $16.7M $37M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $83.6M $81.7M $64.7M $70M $71M
Short Term Investments -- -- -- $3.4M $675.3K
Accounts Receivable, Net $5.1M $4.4M $4.2M $3.9M $2.3M
Inventory -- -- -- -- --
Prepaid Expenses $1.3M $1.1M $645.6K $2.2M $2.8M
Other Current Assets -- -- -- -- --
Total Current Assets $373.2M $366.2M $334.3M $381M $448.9M
 
Property Plant And Equipment $29.5M $27.1M $22.1M $25M $22.6M
Long-Term Investments -- $1.6M $2.1M $6M $3.5M
Goodwill -- -- -- -- --
Other Intangibles $8.3M $7.2M $7.6M -- $8.8M
Other Long-Term Assets -- $1.1K $101.9K $111.7K $109.3K
Total Assets $428.3M $421.5M $388.6M $437.8M $508.4M
 
Accounts Payable $5.5M $3.6M $3.1M $5.9M $5.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $32K $57.7K $69.7K $131.5K $125.9K
Other Current Liabilities $277.3M $274.8M $263.1M $293.5M $226.7M
Total Current Liabilities $292M $289.4M $273.1M $314.2M $384M
 
Long-Term Debt -- $192.2K $184.6K $405.4K $281.7K
Capital Leases -- -- -- -- --
Total Liabilities $298.5M $298.1M $280.5M $322.4M $394.1M
 
Common Stock $36.4M $28.8M $27.1M $28M $26.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $129.8M $123.4M $108.2M $115.4M $114.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $129.8M $123.4M $108.2M $115.4M $114.3M
 
Total Liabilities and Equity $428.3M $421.5M $388.6M $437.8M $508.4M
Cash and Short Terms $83.6M $81.7M $64.7M $70M $71M
Total Debt -- $250.2K $254K $536.9K $407K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $79.7M $60.6M $62.9M $72.6M $110.7M
Short Term Investments -- -- $2.8M $718.2K --
Accounts Receivable, Net $4.9M $4.3M $4.5M $2.9M --
Inventory -- -- -- -- --
Prepaid Expenses $1.3M $911.1K $688K $2.8M --
Other Current Assets -- -- -- -- --
Total Current Assets $391.1M $323.1M $374.5M $448.2M $654.4M
 
Property Plant And Equipment $26.7M $22M $21.4M $24.7M $24.6M
Long-Term Investments $1.7M $1.5M $2.2M $3.3M $3.1M
Goodwill -- -- -- -- --
Other Intangibles $7M -- -- -- --
Other Long-Term Assets -- -- -- $116.2K --
Total Assets $444.8M $371.6M $426M $507.4M $724.8M
 
Accounts Payable $3.9M $2.5M $1.8M $4M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $33.6K $50.1K $52.9K $48K --
Other Current Liabilities $300.9M $254.7M $164.8M $214.7M --
Total Current Liabilities $313.3M $264.9M $311.7M $380.7M $565.5M
 
Long-Term Debt $97.4K $137.2K $190.6K $425.2K $225.6K
Capital Leases -- -- -- -- --
Total Liabilities $321.3M $272.3M $318.9M $390.9M $580.6M
 
Common Stock $29.4M $24.8M $26.8M $28.3M $29.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $123.5M $99.3M $107.1M $116.5M $144.1M
 
Total Liabilities and Equity $444.8M $371.6M $426M $507.4M $724.7M
Cash and Short Terms $79.7M $60.6M $62.9M $72.6M $110.7M
Total Debt $131K $187.2K $243.5K $473.2K $373.6K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $5.6M $11.2M $10.9M $18.2M $24M
Depreciation & Amoritzation $4.8M $5.3M $3.9M $4.1M $4.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$502.5K $1.4M -$56.8K -$5.4M -$1.1M
Change in Inventories -- -- -- -- --
Cash From Operations $8.3M $18.1M $9.9M $21M $25M
 
Capital Expenditures $3.6M $2.9M $4.3M $4.8M $6.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.4M -$2.5M -$4.3M -$8.2M -$3.6M
 
Dividends Paid (Ex Special Dividend) -$4.8M $5M $9.5M $9.8M $15.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $6M $7.9M -- --
Other Financing Activities -$6.2M -$5M -$70.7K -$114.8K --
Cash From Financing -$11.1M -$11M -$17.4M -$9.9M -$15.8M
 
Beginning Cash (CF) $83.9M $15.4M $37M $67.6M $68.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.2M $4.6M -$11.8M $2.9M $5.6M
Ending Cash (CF) $77.7M $20M $25.2M $70.6M $74.2M
 
Levered Free Cash Flow $4.7M $15.2M $5.6M $16.2M $18.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.5M $1.6M $4.4M $5.5M $20.6M
Depreciation & Amoritzation $1.3M $1.1M $1M $1.2M $1.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $262.8K $1.8M -$306.8K -$1M -$389.5K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.6M $52.2K $1.2M $4.1M $24.9M
 
Capital Expenditures $185.7K $659K -$572.2K $1.4M $932.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$381.8K -$659K -$1.9M $1.3M -$911K
 
Dividends Paid (Ex Special Dividend) -$113.6K -$520.8K -- $15.9M $1.4M
Special Dividend Paid $83.1K -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$113.6K $2.4M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $227.3K -$1.9M -$20.7K -$16M -$1.4M
 
Beginning Cash (CF) $23.8M $31.1M $59.5M $69.9M $108M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.7M -$2.5M -$701.7K -$10.5M $22.6M
Ending Cash (CF) $21.1M $28.6M $58.8M $59.4M $130.6M
 
Levered Free Cash Flow -$2.7M -$606.8K $1.8M $2.7M $24M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $11.1M -- $15.2M $23.2M $45.3M
Depreciation & Amoritzation $5.2M -- $3.4M $4.4M $5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2M -- -$2.6M -$1.3M -$2.7M
Change in Inventories -- -- -- -- --
Cash From Operations $16.9M -- $14.6M $26.7M $58.1M
 
Capital Expenditures $2.9M $2.5M $2.4M $6.8M $4.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.5M -- -$6M -$4.7M -$4.3M
 
Dividends Paid (Ex Special Dividend) -$1.5M -- $10M $15.9M $20M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $11.5M -- $1.4M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$10M -- -$11.4M -$16.1M -$20.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.4M -- -$2.8M $5.9M $33.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $14M -- $12.3M $19.9M $53.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $9.3M $8.9M $13.5M $18.4M $40.2M
Depreciation & Amoritzation $3.9M $3.5M $3.1M $3.4M $3.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $478.5K -$151K -$2.7M $1.4M -$247.7K
Change in Inventories -- -- -- -- --
Cash From Operations $12.2M $7.9M $13M $18.7M $52.3M
 
Capital Expenditures $1.8M $2.5M $779.3K $3.6M $2.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M -$2.5M -$4.4M -$912K -$1.7M
 
Dividends Paid (Ex Special Dividend) -$5.2M $9.1M $9.9M $15.9M $20.4M
Special Dividend Paid $83.1K -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$5.2M $6.3M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$10M -$15.4M -$9.9M -$16M -$20.6M
 
Beginning Cash (CF) $190.4M $71.2M $187.3M $203.6M $274.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $878K -$10.1M -$1.4M $1.7M $30M
Ending Cash (CF) $191.3M $61.2M $185.9M $205.3M $304.9M
 
Levered Free Cash Flow $10.4M $5.4M $12.2M $15M $49.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 48.08% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 6.66% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 6.48% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock