Financhill
Sell
46

HEHSF Quote, Financials, Valuation and Earnings

Last price:
$4.75
Seasonality move :
1.68%
Day range:
$4.75 - $4.75
52-week range:
$4.47 - $5.65
Dividend yield:
5.66%
P/E ratio:
15.24x
P/S ratio:
4.86x
P/B ratio:
2.36x
Volume:
--
Avg. volume:
652
1-year change:
-15.93%
Market cap:
$274.8M
Revenue:
$50.6M
EPS (TTM):
$0.31
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $35.6M $34.7M $42.3M $39.5M $50.6M
Revenue Growth (YoY) 19.46% -2.46% 21.96% -6.68% 28.15%
 
Cost of Revenues $10.2M $13.4M $14.3M $14.3M $17.3M
Gross Profit $25.4M $21.3M $28M $25.3M $33.3M
Gross Profit Margin 71.35% 61.44% 66.22% 63.93% 65.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2M $2.8M $2.9M $2.5M $2.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $15.3M $16.2M $17.6M $15.6M $16.6M
Operating Income $10.1M $5.1M $10.5M $9.7M $16.7M
 
Net Interest Expenses $162.3K $151.9K $132.5K $65.4K $49.8K
EBT. Incl. Unusual Items $10.6M $5.6M $11.2M $11M $18.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.8M $1.2M $1.5M $2.3M $4.2M
Net Income to Company $10.6M $5.6M $11.2M $11M $18.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.8M $4.4M $9.7M $8.7M $14.1M
 
Basic EPS (Cont. Ops) $0.11 $0.07 $0.16 $0.15 $0.24
Diluted EPS (Cont. Ops) $0.11 $0.07 $0.16 $0.15 $0.24
Weighted Average Basic Share $60.3M $60.3M $60.3M $59.1M $57.9M
Weighted Average Diluted Share $60.3M $60.3M $60.3M $59.1M $57.9M
 
EBITDA $15.3M $10.6M $16.7M $15M $22.4M
EBIT $10.8M $5.8M $11.3M $11.1M $18.3M
 
Revenue (Reported) $35.6M $34.7M $42.3M $39.5M $50.6M
Operating Income (Reported) $10.1M $5.1M $10.5M $9.7M $16.7M
Operating Income (Adjusted) $10.8M $5.8M $11.3M $11.1M $18.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.8M $10.3M $9.6M $12.4M $14.2M
Revenue Growth (YoY) -35.98% 31.83% -6.48% 29.07% 14.41%
 
Cost of Revenues $3.7M $3.3M $3.3M $4.4M $4.9M
Gross Profit $4.1M $7M $6.4M $8.1M $9.3M
Gross Profit Margin 52.36% 67.85% 66.09% 64.91% 65.24%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $695.6K $662.9K $516.1K $524.6K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.6M $4.1M $4.5M $4M $4.4M
Operating Income $491.2K $2.9M $1.9M $4.1M $4.9M
 
Net Interest Expenses $32.7K $38.9K $15.1K $13.1K $11K
EBT. Incl. Unusual Items $484.1K $2.7M $2M $4.4M $5.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $177.8K $403.2K $487.6K $1M $1.3M
Net Income to Company $687.6K $2.6M $1.6M $4.4M $5.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $306.4K $2.3M $1.5M $3.3M $4.3M
 
Basic EPS (Cont. Ops) $0.01 $0.04 $0.03 $0.06 $0.07
Diluted EPS (Cont. Ops) $0.01 $0.04 $0.03 $0.06 $0.07
Weighted Average Basic Share $60.3M $60.3M $58.6M $57.9M $57.9M
Weighted Average Diluted Share $60.3M $60.3M $58.6M $57.9M $57.9M
 
EBITDA $1.8M $4M $3.2M $5.4M $6.7M
EBIT $516.9K $2.7M $2M $4.4M $5.5M
 
Revenue (Reported) $7.8M $10.3M $9.6M $12.4M $14.2M
Operating Income (Reported) $491.2K $2.9M $1.9M $4.1M $4.9M
Operating Income (Adjusted) $516.9K $2.7M $2M $4.4M $5.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $31.9M $42.2M $40.9M $45.7M $56.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.3M $14.9M $13.6M $17.2M $18.6M
Gross Profit $19.6M $27.4M $27.3M $28.5M $38M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $3.3M $2.7M $2.5M $2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $14.9M $16.8M $17M $15.5M $17M
Operating Income $4.8M $10.6M $10.3M $13M $20.9M
 
Net Interest Expenses $170.8K $120.6K $96.7K $47.2K $58.6K
EBT. Incl. Unusual Items $5.1M $11.2M $11.3M $15.1M $23.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M $1.2M $2.6M $3.3M $5.2M
Net Income to Company $5.4M $10.9M $10.8M $15.7M $23.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3M $10M $8.8M $11.9M $18M
 
Basic EPS (Cont. Ops) $0.05 $0.17 $0.15 $0.21 $0.31
Diluted EPS (Cont. Ops) $0.05 $0.17 $0.15 $0.18 $0.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $10M $16.4M $16.6M $18.5M $27.7M
EBIT $5.3M $11.4M $11.4M $15.2M $23.3M
 
Revenue (Reported) $31.9M $42.2M $40.9M $45.7M $56.6M
Operating Income (Reported) $4.8M $10.6M $10.3M $13M $20.9M
Operating Income (Adjusted) $5.3M $11.4M $11.4M $15.2M $23.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $23.7M $32.3M $30.9M $37M $42.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10M $10.7M $10M $13M $14.2M
Gross Profit $13.7M $21.6M $20.9M $24.1M $28.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $346.5K $1.9M $1.7M $1.8M $1.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $10.2M $12.4M $11.9M $11.9M $12.4M
Operating Income $3.6M $9.2M $9M $12.2M $16.4M
 
Net Interest Expenses $123.1K $93.1K $57.7K $39K $47.8K
EBT. Incl. Unusual Items $3.8M $9.4M $9.5M $13.5M $18.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $966.2K $1M $2.1M $3.1M $4.1M
Net Income to Company $4M $9.3M $8.9M $13.6M $18.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.8M $8.4M $7.4M $10.4M $14.4M
 
Basic EPS (Cont. Ops) $0.05 $0.14 $0.12 $0.18 $0.25
Diluted EPS (Cont. Ops) $0.05 $0.14 $0.12 $0.16 $0.25
Weighted Average Basic Share $181M $181M $178.4M $173.6M $173.6M
Weighted Average Diluted Share $181M $181M $178.4M $173.6M $173.6M
 
EBITDA $7.6M $13.5M $13.3M $16.6M $21.9M
EBIT $3.9M $9.5M $9.6M $13.5M $18.5M
 
Revenue (Reported) $23.7M $32.3M $30.9M $37M $42.9M
Operating Income (Reported) $3.6M $9.2M $9M $12.2M $16.4M
Operating Income (Adjusted) $3.9M $9.5M $9.6M $13.5M $18.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $82.2M $83.6M $81.4M $65M $70M
Short Term Investments -- -- -- -- $3.4M
Accounts Receivable, Net $5.1M $5.1M $4.4M $4.2M $3.9M
Inventory -- -- -- -- --
Prepaid Expenses $935.3K $1.3M $1.1M $645.6K $2.2M
Other Current Assets -- -- -- -- --
Total Current Assets $301M $373.2M $364.6M $335.9M $381.3M
 
Property Plant And Equipment $25.8M $29.5M $26.9M $22.2M $25M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $7.2M $8.3M $7.2M $7.6M $7.9M
Other Long-Term Assets $1.1K -- $1.1K $101.9K $111.7K
Total Assets $347M $428.3M $419.7M $390.5M $438.1M
 
Accounts Payable $2.9M $5.5M $3.6M $3.1M $5.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $33.6K $32K $57.7K $69.7K $131.5K
Other Current Liabilities $210M $277.3M $274.8M $263.1M $294.2M
Total Current Liabilities $221M $292M $288.1M $274.4M $314.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $226M $298.5M $296.8M $281.8M $322.6M
 
Common Stock $39.2M $36.4M $28.7M $27.2M $28M
Other Common Equity Adj -- -- -- -- --
Common Equity $121M $129.8M $122.9M $108.7M $115.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $121M $129.8M $122.9M $108.7M $115.5M
 
Total Liabilities and Equity $347M $428.3M $419.7M $390.5M $438.1M
Cash and Short Terms $82.2M $83.6M $81.4M $65M $73.4M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $76.3M $79.7M $60.8M $62.9M $72.7M
Short Term Investments -- -- -- $2.8M $718.2K
Accounts Receivable, Net $3.9M $4.9M $4.3M $4.5M $2.9M
Inventory -- -- -- -- --
Prepaid Expenses $7K $1.3M $911.1K $688K $2.8M
Other Current Assets -- -- -- -- --
Total Current Assets $317.2M $391.4M $324.1M $374.4M $448.5M
 
Property Plant And Equipment $26M $26.7M $22M $21.4M $24.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $7.6M $7M -- -- --
Other Long-Term Assets $68.1K -- -- -- $116.2K
Total Assets $360.9M $445.1M $372.8M $425.9M $507.8M
 
Accounts Payable $4M $3.9M $2.5M $1.8M $4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $37.6K $33.6K $50.1K $52.9K $48K
Other Current Liabilities $225M $300.9M $254.7M $164.8M $214.7M
Total Current Liabilities $235.1M $313.6M $265.8M $311.7M $381M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $240.3M $321.5M $273.2M $318.9M $391.2M
 
Common Stock $34.7M $29.4M $24.9M $26.8M $28.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $120.7M $123.6M $99.7M $107.1M $116.6M
 
Total Liabilities and Equity $360.9M $445.1M $372.8M $425.9M $507.8M
Cash and Short Terms $76.3M $79.7M $60.8M $65.6M $73.4M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $10.6M $5.6M $11.2M $11M $18.3M
Depreciation & Amoritzation $4.6M $4.8M $5.3M $4M $4.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.7M -$502.5K $1.4M -$57K -$5.4M
Change in Inventories -- -- -- -- --
Cash From Operations $13.7M $8.3M $18M $9.1M $19.7M
 
Capital Expenditures $3.5M $3.6M $2.9M $4.3M $4.9M
Cash Acquisitions -$1.2M -- -- -- --
Cash From Investing -$4.2M -$3.4M -$2.4M -$3.5M -$6.9M
 
Dividends Paid (Ex Special Dividend) -$10.8M -$4.8M -$5M -$9.5M -$9.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$1M -$7.9M --
Other Financing Activities -- -$6.2M -$5M -$70.7K -$114.8K
Cash From Financing -$10.8M -$11.1M -$11.1M -$17.5M -$9.9M
 
Beginning Cash (CF) $83.5M $83.9M $80.5M $75.8M $65.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3M -$6.2M $4.6M -$11.9M $2.9M
Ending Cash (CF) $82.2M $77.7M $85M $63.9M $68.6M
 
Levered Free Cash Flow $10.2M $4.7M $15.1M $4.8M $14.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.6M $1.9M $2.1M $4.7M --
Depreciation & Amoritzation $1M $1.5M $421.1K $1M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.4M $936.4K $94.2K -$2.7M --
Change in Inventories -- -- -- -- --
Cash From Operations $4.4M $5.8M $1.2M $7.7M --
 
Capital Expenditures $963.7K $1.1M $1.7M $3.2M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$941.1K -$1.1M -$973.7K -$3.4M --
 
Dividends Paid (Ex Special Dividend) $115.6K -$17.4K -$427.4K $55.9K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $6.4M $4M -$1.6M -- --
Other Financing Activities -- -$5M -$70.7K -$114.8K --
Cash From Financing $224.3K -$1.1M -$2.1M $5.4K --
 
Beginning Cash (CF) $76M $81.1M $62.3M $64.7M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.6M $3.7M -$1.8M $4.3M --
Ending Cash (CF) $77.7M $85M $63.9M $68.6M --
 
Levered Free Cash Flow $3.4M $4.7M -$486.6K $4.5M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $5.4M $10.9M $10.8M $15.7M $23.4M
Depreciation & Amoritzation $4.9M $4.9M $5M $3.5M $4.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$140.5K -$1.9M $785.3K -$2.6M -$1.3M
Change in Inventories -- -- -- -- --
Cash From Operations $6.5M $16.6M $13.7M $13.3M $24.7M
 
Capital Expenditures $2.7M $2.8M $3.7M $3.4M $6.9M
Cash Acquisitions -$7.8K -- -- -- --
Cash From Investing -$2.6M -$2.3M -$3.6M -$4.4M -$2.5M
 
Dividends Paid (Ex Special Dividend) -$5M -$4.9M -$9.1M -$10.3M -$15.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $1.4M -$2.3M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$11.3M -$9.7M -$16.5M -$12M -$16M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.4M $4.5M -$6.4M -$3.1M $6.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.8M $13.8M $10M $9.9M $17.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $5.6M $11.2M $11M $18.3M $18.7M
Depreciation & Amoritzation $4.8M $5.3M $4M $4.1M $3.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$502.5K $1.4M -$57K -$5.4M $1.5M
Change in Inventories -- -- -- -- --
Cash From Operations $8.3M $18M $9.1M $19.7M $17M
 
Capital Expenditures $3.6M $2.9M $4.3M $4.9M $3.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.4M -$2.4M -$3.5M -$6.9M $930.4K
 
Dividends Paid (Ex Special Dividend) -$4.8M -$5M -$9.5M -$9.8M -$15.9M
Special Dividend Paid $106.3K $83.1K -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$1M -$7.9M -- --
Other Financing Activities -- -$5M -$70.7K -$114.8K --
Cash From Financing -$11.1M -$11.1M -$17.5M -$9.9M -$16M
 
Beginning Cash (CF) $322.8M $333.2M $295M $263.5M $223.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.2M $4.6M -$11.9M $2.9M $1.9M
Ending Cash (CF) $319.4M $336.3M $278.3M $266.9M $226.4M
 
Levered Free Cash Flow $4.7M $15.1M $4.8M $14.9M $13.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock