Financhill
Sell
48

BPIRY Quote, Financials, Valuation and Earnings

Last price:
$8.20
Seasonality move :
0.67%
Day range:
$8.06 - $8.34
52-week range:
$3.89 - $8.93
Dividend yield:
4.89%
P/E ratio:
9.18x
P/S ratio:
2.58x
P/B ratio:
1.07x
Volume:
33.1K
Avg. volume:
54.6K
1-year change:
104.49%
Market cap:
$10.1B
Revenue:
$4.2B
EPS (TTM):
$0.89
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.7B $3.3B $2.8B $3.7B $4.2B
Revenue Growth (YoY) 1.16% 25.13% -15.06% 31.3% 13.97%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $48M $486.3M $459.8M $26M $69.3M
Operating Expenses $554M $3.3B -$738.8M -$1.1B -$1.6B
Operating Income -$554M -$3.3B $738.8M $1.1B $1.6B
 
Net Interest Expenses $80.9M $91M $100.9M $149.2M $246.6M
EBT. Incl. Unusual Items -$590.5M -$3.2B $1.1B $1.2B $1.5B
Earnings of Discontinued Ops. -$11.4M -$8.3M $53.6M -- --
Income Tax Expense $143.6M $373.5M $147.1M $315.7M $400.2M
Net Income to Company -$621.3M -$3.2B $1.1B $1.2B $1.6B
 
Minority Interest in Earnings -$6.8M -$1.2M -$2.1M -$2.2M --
Net Income to Common Excl Extra Items -$752.4M -$3.6B $942.7M $849.8M $1.2B
 
Basic EPS (Cont. Ops) -$472.15 -$4.14 $0.80 $0.68 $0.93
Diluted EPS (Cont. Ops) -$472.15 -$4.14 $0.80 $0.68 $0.93
Weighted Average Basic Share $1.6M $859.5M $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.6M $859.5M $1.2B $1.2B $1.2B
 
EBITDA -- -- -- -- --
EBIT -$204.1M -$2.8B $1.4B $2B $2.7B
 
Revenue (Reported) $2.7B $3.3B $2.8B $3.7B $4.2B
Operating Income (Reported) -$554M -$3.3B $738.8M $1.1B $1.6B
Operating Income (Adjusted) -$204.1M -$2.8B $1.4B $2B $2.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $655.4M $573.8M $980.1M $1.1B $1B
Revenue Growth (YoY) -7.01% -12.44% 70.81% 10.51% -7.33%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.2M $59.4M -$13.1M $36.3M --
Operating Expenses $723.7M -$170.1M -$389.4M -$484.5M -$400.8M
Operating Income -$723.7M $170.1M $389.4M $484.5M $400.8M
 
Net Interest Expenses -- $23.2M $40.3M $65.9M $79.5M
EBT. Incl. Unusual Items -$721.4M $172.1M $394.9M $480.1M $391.5M
Earnings of Discontinued Ops. -$4.7M $53.4M -- -- --
Income Tax Expense $37.7M $56.4M $111M $126.3M $107.5M
Net Income to Company -$654.6M $189M $412M $494.1M --
 
Minority Interest in Earnings -- -- -- -- -$2.3M
Net Income to Common Excl Extra Items -$748.5M $115.8M $301.3M $349.3M $302.7M
 
Basic EPS (Cont. Ops) -$0.60 $0.14 $0.24 $0.28 $0.24
Diluted EPS (Cont. Ops) -$0.60 $0.14 $0.24 $0.28 $0.24
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA -- -- -- -- --
EBIT -$612.9M $245.6M $645.1M $752.5M $604.1M
 
Revenue (Reported) $655.4M $573.8M $980.1M $1.1B $1B
Operating Income (Reported) -$723.7M $170.1M $389.4M $484.5M $400.8M
Operating Income (Adjusted) -$612.9M $245.6M $645.1M $752.5M $604.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.4B $2.7B $3B $4.2B $4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $489.1M $473M -$2.2M $40.6M --
Operating Expenses $3.9B -$651.4M -$998.8M -$1.6B -$1.5B
Operating Income -$3.9B $651.4M $998.8M $1.6B $1.5B
 
Net Interest Expenses -- $73.8M $130.5M $222.4M $289.9M
EBT. Incl. Unusual Items -$4B $1.2B $1B $1.7B $1.5B
Earnings of Discontinued Ops. -$10.7M $49.9M -- -- --
Income Tax Expense $312.2M $279.9M $271M $464M $367.6M
Net Income to Company -$3.9B $1.1B $1.1B $1.7B --
 
Minority Interest in Earnings -$4.8M -$3.4M -$2.1M $1.1M -$7.8M
Net Income to Common Excl Extra Items -$4.3B $885.1M $795.3M $1.2B $1.1B
 
Basic EPS (Cont. Ops) -$36.48 $0.75 $0.64 $0.95 $0.89
Diluted EPS (Cont. Ops) -$46.21 $0.75 $0.64 $0.95 $0.89
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -$3.6B $1.6B $1.7B $2.8B $2.4B
 
Revenue (Reported) $3.4B $2.7B $3B $4.2B $4B
Operating Income (Reported) -$3.9B $651.4M $998.8M $1.6B $1.5B
Operating Income (Adjusted) -$3.6B $1.6B $1.7B $2.8B $2.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.7B $2B $2.4B $3.2B $2.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $478.4M $473M -$2.2M $40.6M $55.2M
Operating Expenses $3.5B -$579.4M -$830.5M -$1.3B -$1.2B
Operating Income -$3.5B $579.4M $830.5M $1.3B $1.2B
 
Net Interest Expenses -- $48.7M $104M $177.2M $220.6M
EBT. Incl. Unusual Items -$3.5B $889M $837M $1.3B $1.2B
Earnings of Discontinued Ops. -$7.1M $52.2M -- -- --
Income Tax Expense $171.5M $82.1M $207.7M $356.4M $322.8M
Net Income to Company -$3.5B $864.3M $835.1M $1.3B $853.9M
 
Minority Interest in Earnings $1.2M -$1.1M -$1.1M $1.1M -$6.7M
Net Income to Common Excl Extra Items -$3.7B $797M $622.9M $958.6M $910.3M
 
Basic EPS (Cont. Ops) -$13.34 $0.68 $0.50 $0.77 $0.74
Diluted EPS (Cont. Ops) -$23.07 $0.68 $0.50 $0.77 $0.74
Weighted Average Basic Share $2.1B $3.7B $3.7B $3.7B $3.7B
Weighted Average Diluted Share $2.1B $3.7B $3.7B $3.7B $3.7B
 
EBITDA -- -- -- -- --
EBIT -$3.2B $1.2B $1.4B $2.2B $1.9B
 
Revenue (Reported) $2.7B $2B $2.4B $3.2B $2.9B
Operating Income (Reported) -$3.5B $579.4M $830.5M $1.3B $1.2B
Operating Income (Adjusted) -$3.2B $1.2B $1.4B $2.2B $1.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.9B $17.6B $10.3B $11.7B $7.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $66.4M $46.4M $47.2M $32.1M $29.1M
Other Current Assets -- -- -- -- --
Total Current Assets $16.9B $23.3B $15.7B $16.1B $11.8B
 
Property Plant And Equipment $1.2B $1B $777M $808.6M $781.8M
Long-Term Investments $329.1M $959.8M $479.2M $900.3M $964.1M
Goodwill $46.7M $10.2M $29M $28.7M $27.1M
Other Intangibles $297.7M $292.1M $305.6M $354.8M $406.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $87.6B $90.7B $79.7B $84.5B $82.9B
 
Accounts Payable $123M $92.8M $84.7M $79.6M $68.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $57.9B $69B $54.4B $56.4B $55.4B
 
Long-Term Debt $4.5B $2.6B $6.5B $3.7B $5.4B
Capital Leases -- -- -- -- --
Total Liabilities $81.2B $84.8B $73.3B $77B $74.9B
 
Common Stock $3.2B $1.4B $1.2B $1.3B $1.2B
Other Common Equity Adj -- -- -- -- --
Common Equity $6.2B $5.9B $6.4B $7.4B $7.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $129.7M $17.1M $29.9M $61.9M $58M
Total Equity $6.3B $5.9B $6.4B $7.5B $7.9B
 
Total Liabilities and Equity $87.6B $90.7B $79.7B $84.5B $82.9B
Cash and Short Terms $11.4B $17.9B $10.7B $11.9B $7.9B
Total Debt $4.5B $3.1B $6.5B $3.7B $5.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $15.4B $17.9B $13.4B $10.9B $7.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $17.5B $19.3B $14.7B $11.9B $9.1B
 
Property Plant And Equipment $1.1B $825.8M $726.3M $850.4M $957.6M
Long-Term Investments $995.5M $1.7B $3.1B $982.1M $1.2B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $87.4B $81B $83.9B $87.9B $97.6B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $47.7B $46.9B $48.3B $54.5B $62.5B
 
Long-Term Debt $17.4B $17.1B $11.7B $7.4B $7.7B
Capital Leases -- -- -- -- --
Total Liabilities $80.6B $75.3B $77B $79.5B $88B
 
Common Stock $1.4B $1.1B $1.2B $1.3B $1.4B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $126.3M $27.4M $44.5M $81.5M $92.8M
Total Equity $6.8B $5.6B $6.9B $8.4B $9.5B
 
Total Liabilities and Equity $87.4B $81B $83.9B $87.9B $97.6B
Cash and Short Terms $17B $18.8B $14.2B $12.8B --
Total Debt $17.4B $17.5B $11.7B $7.4B $7.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$621.3M -$3.2B $1.1B $1.2B $1.6B
Depreciation & Amoritzation $134.5M $134.7M $113.5M $114.6M $128.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $987.2M $1.4B $1.8B $2.7B $2.9B
 
Capital Expenditures $93.5M $150.1M $177.6M $181.6M $337.5M
Cash Acquisitions -- -- $107.2M $125.4M $26M
Cash From Investing -$6.9B -$6.9B -$2.4B -$2.7B -$8B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $499.1M $589.2M $364.9M $1.1B $2.6B
Long-Term Debt Repaid -- -- -$495.7M -- -$874.5M
Repurchase of Common Stock -- $33.1M $26.3M $89.7M $71.4M
Other Financing Activities -- $637.7M -$55.9M -$57.4M -$57.4M
Cash From Financing $12.3B $13.3B -$5.5B $953.5M $2.7B
 
Beginning Cash (CF) $4.3B $11B $16.7B $10.2B $11.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.3B $7.8B -$6.2B $938.4M -$2.5B
Ending Cash (CF) $10.6B $18.8B $9.9B $11.1B $8.6B
 
Levered Free Cash Flow $893.7M $1.2B $1.6B $2.5B $2.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$654.6M $189M $412M $494.1M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $246.6M $394.1M $796.3M $835.8M $599.1M
 
Capital Expenditures $28.4M $38.9M $48.1M $48M $55M
Cash Acquisitions -- $9M -$3.9M $81.5K --
Cash From Investing -$240.7M -$738.8M -$570.7M -$1.2B -$1.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $541.1M $1.4B --
Long-Term Debt Repaid -- -- -- -$432.1M --
Repurchase of Common Stock -$1.4M -- $35M $19.6M $37.9M
Other Financing Activities -$14.8M $1.5M $42.9K -$87.5M --
Cash From Financing $1.1B $709M $2B $1.7B $1.7B
 
Beginning Cash (CF) $15.5B $19.6B $11.4B $9.6B --
Foreign Exchange Rate Adjustment $1.2M -$20.6M -$18.6M -$27M -$4.6M
Additions / Reductions $1.1B $342.6M $2.2B $1.4B $1.3B
Ending Cash (CF) $16.3B $18B $13.5B $11.2B --
 
Levered Free Cash Flow $218.2M $355.2M $748.2M $787.8M $544.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.9B $1.1B $1.1B $1.7B --
Depreciation & Amoritzation $132.1M $116.1M $117.3M $125.5M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $1.4B $2.2B $3.1B $2.4B
 
Capital Expenditures $124M $193.8M $155.2M $233.1M $349.2M
Cash Acquisitions -- -- -- $45.1M --
Cash From Investing -$8.1B -$2.9B -$3.4B -$5B -$8.7B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $906M $3B --
Long-Term Debt Repaid -- -- -- -$886.4M --
Repurchase of Common Stock $32.3M $805.5K $104.4M $63.9M $137M
Other Financing Activities -- -- -- -- --
Cash From Financing $13.3B $7B -$4.6B -$534.2M $3.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.6B $5.4B -$5.9B -$2.4B -$2.7B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $1.2B $2B $2.9B $2.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.5B $864.3M $835.1M $1.3B $853.9M
Depreciation & Amoritzation $33.7M $33.7M $27.9M $31.5M $72.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.5B $1.5B $1.9B $2.3B $1.9B
 
Capital Expenditures $87.4M $131M $109.9M $162.5M $172.4M
Cash Acquisitions -- $9M $105.5M $26M -$101.6M
Cash From Investing -$4.1B -$208.7M -$1.3B -$3.6B -$4.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $541.1M $2.5B $563.6M
Long-Term Debt Repaid -- -- -- -$886.4M -$141.7M
Repurchase of Common Stock $32.3M -- $78.3M $53.1M $118.3M
Other Financing Activities $666.2M -$26.2M -$28.3M -$115.5M $420.7M
Cash From Financing $8.1B $1.8B $2.8B $1.3B $2.1B
 
Beginning Cash (CF) $39.5B $57.8B $31.5B $33.1B $14.1B
Foreign Exchange Rate Adjustment $6M -$6.4M -$38.1M -$10.8M -$38.3M
Additions / Reductions $5.4B $3.1B $3.3B -$32.5M -$277.2M
Ending Cash (CF) $44.6B $58B $35B $33.2B $13.2B
 
Levered Free Cash Flow $1.4B $1.4B $1.8B $2.2B $1.7B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 21.86% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 39.76% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 7.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock