Financhill
Buy
64

EGFEY Quote, Financials, Valuation and Earnings

Last price:
$1.13
Seasonality move :
-3.88%
Day range:
$1.12 - $1.14
52-week range:
$0.84 - $1.20
Dividend yield:
4.5%
P/E ratio:
5.78x
P/S ratio:
2.54x
P/B ratio:
0.85x
Volume:
22.7K
Avg. volume:
106K
1-year change:
34.52%
Market cap:
$8.3B
Revenue:
$3B
EPS (TTM):
$0.20
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2.1B $2.5B $2.2B $2.9B $3B
Revenue Growth (YoY) -5.47% 19.98% -9.66% 28.39% 5.45%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $270.9M $274.1M $299.3M $265.8M $297.7M
Other Inc / (Exp) $114.2M $934.2M $120.7M $94.9M $40.1M
Operating Expenses $1B $1B $1B $912.2M $997.1M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $179.1M -$1B $571.5M $1.8B $1.7B
Earnings of Discontinued Ops. -$2.2M -- -- $2.1M -$165.6M
Income Tax Expense $34.7M $383.7M $184.6M $428.2M $282.6M
Net Income to Company $179.1M -$1B $571.5M $1.8B $1.7B
 
Minority Interest in Earnings -- -- $1.2M -- $13M
Net Income to Common Excl Extra Items $142.2M -$1.4B $388.1M $1.4B $1.2B
 
Basic EPS (Cont. Ops) $0.02 -$0.19 $0.05 $0.19 $0.17
Diluted EPS (Cont. Ops) $0.02 -$0.19 $0.05 $0.19 $0.17
Weighted Average Basic Share $6.6B $7.4B $7.4B $7.4B $7.4B
Weighted Average Diluted Share $6.6B $7.4B $7.4B $7.4B $7.4B
 
EBITDA -- -- -- -- --
EBIT $1B -$311.8M $1.2B $2.6B $4.1B
 
Revenue (Reported) $2.1B $2.5B $2.2B $2.9B $3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1B -$311.8M $1.2B $2.6B $4.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $714.5M $550.6M $544M $644.6M $869.9M
Revenue Growth (YoY) 41.85% -22.94% -1.21% 18.49% 34.97%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $215.2M $24.8M $2M -$10.9M $4.4M
Operating Expenses $249.1M $255.9M $217.6M $264.6M $326.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $149.7M $83.7M $235.7M $405M $634.6M
Earnings of Discontinued Ops. -- -- $1M -$1.1M --
Income Tax Expense $50.3M $53.1M $69.5M $81.7M $140.8M
Net Income to Company $76M $77M $166.9M $403.7M $654.8M
 
Minority Interest in Earnings -- -- -$1M -- -$38.5M
Net Income to Common Excl Extra Items $99.4M $30.7M $166.2M $322.3M $455.3M
 
Basic EPS (Cont. Ops) $0.01 $0.01 $0.02 $0.04 $0.06
Diluted EPS (Cont. Ops) $0.01 $0.01 $0.02 $0.04 $0.06
Weighted Average Basic Share $7.4B $7.4B $7.4B $7.4B $7.3B
Weighted Average Diluted Share $7.4B $7.4B $7.4B $7.5B $7.4B
 
EBITDA -- -- -- -- --
EBIT $149.7M $83.7M $235.7M $405M $634.6M
 
Revenue (Reported) $714.5M $550.6M $544M $644.6M $869.9M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $149.7M $83.7M $235.7M $405M $634.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.5B $2.2B $2.7B $2.8B $3.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $309M $782.5M $14.2M $160.5M -$6.4M
Operating Expenses $995.5M $1.1B $941M $980.2M $1.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$983.1M $481.6M $1.7B $1.6B $2B
Earnings of Discontinued Ops. $1.1M -- -$114.7K -$28.1M -$142.2M
Income Tax Expense $166.1M $381.8M $392.2M $289.4M $383.7M
Net Income to Company -$1.1B $497.3M $1.6B $1.7B $2B
 
Minority Interest in Earnings -- -- $1.3M $11.8M -$37.4M
Net Income to Common Excl Extra Items -$1.1B $99.9M $1.3B $1.3B $1.4B
 
Basic EPS (Cont. Ops) -$0.15 $0.01 $0.17 $0.17 $0.20
Diluted EPS (Cont. Ops) -$0.15 $0.01 $0.17 $0.17 $0.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -$596.2M $788.4M $2B $2.4B $3.4B
 
Revenue (Reported) $2.5B $2.2B $2.7B $2.8B $3.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$596.2M $788.4M $2B $2.4B $3.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2B $1.7B $2.1B $2.1B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $64M $72.3M $66.2M $70.9M $74.9M
Other Inc / (Exp) $269.1M $85M -$21.2M $49.1M $2.2M
Operating Expenses $727.5M $777.7M $675.6M $744M $820.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1B $392.2M $1.5B $1.3B $1.6B
Earnings of Discontinued Ops. -- -- -$114.7K -$30.1M -$7.5M
Income Tax Expense $142.8M $132.6M $340.7M $200.4M $301.9M
Net Income to Company -$1.1B $385.6M $1.4B $1.3B $1.6B
 
Minority Interest in Earnings -- -- $114.7K $11.8M -$38.5M
Net Income to Common Excl Extra Items -$1.2B $259.6M $1.2B $1.1B $1.2B
 
Basic EPS (Cont. Ops) -$0.16 $0.04 $0.16 $0.14 $0.17
Diluted EPS (Cont. Ops) -$0.16 $0.04 $0.16 $0.14 $0.17
Weighted Average Basic Share $22.2B $22.2B $22.3B $22.3B $22B
Weighted Average Diluted Share $22.2B $22.3B $22.3B $22.4B $22.1B
 
EBITDA -- -- -- -- --
EBIT -$847.6M $535.6M $1.7B $1.7B $2.3B
 
Revenue (Reported) $2B $1.7B $2.1B $2.1B $2.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$847.6M $535.6M $1.7B $1.7B $2.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $5.7B $9B $15.9B $16.5B $13.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $104.2M $127.9M -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $9.2B $13.1B $18.9B $18.2B $14.9B
 
Property Plant And Equipment $835.6M $956.9M $922.8M $831.1M $854.5M
Long-Term Investments $13B $18.2B $21.2B $20.9B $23.2B
Goodwill $179.2M $1.6M $1.8M $1.7M $48.6M
Other Intangibles $244.2M $310.8M $302.8M $316.8M $320.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $72.5B $83.3B $88.1B $87.4B $88.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.8M $12.3M $17M $15M $33.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $65.1B $76.8B $81.8B $80.2B $79.5B
 
Common Stock $955.5M $1B $923.9M $875.1M $904.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $7.5B $6.5B $6.3B $7.1B $8.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $108.7M $101.9M --
Total Equity $7.5B $6.5B $6.4B $7.2B $8.7B
 
Total Liabilities and Equity $72.5B $83.3B $88.1B $87.4B $88.2B
Cash and Short Terms $5.7B $9B $15.9B $16.5B $13.6B
Total Debt $8.4B $3.9B $4.2B $5.6B $8.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $11.1B $16.3B $16.9B $14B $21.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $135M -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $15B $19.5B $20B $15.6B $23B
 
Property Plant And Equipment $874.7M $938.4M $802M $823.5M $1.1B
Long-Term Investments $17.9B $18.4B $20.2B $21.1B $30B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $79.2B $85.1B $82B $85.2B $111.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.7M $15.1M $18.7M $34.9M $80.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $72.9B $78.8B $75.7B $77.1B $100.7B
 
Common Stock $958M $946.5M $802M $865.9M $903.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -$136.2K -- -- -- --
Minority Interest, Total -- -- $92.4M $88.9M $806.4M
Total Equity $6.3B $6.3B $6.3B $8.1B $10.6B
 
Total Liabilities and Equity $79.2B $85.1B $82B $85.2B $111.2B
Cash and Short Terms $11.1B $16.3B $16.9B $14B $21.8B
Total Debt $4.4B $4.9B $4.6B $6.9B $10.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $179.1M -$1B $571.5M $1.8B $1.7B
Depreciation & Amoritzation $122M $124.5M $134.9M $123.4M $129.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.9B $4B $9.7B $3B -$2.4B
 
Capital Expenditures $161.2M $320.9M $152.6M $161.4M $151.6M
Cash Acquisitions $510.5M $195.3M $150.3M $323.8M -$1B
Cash From Investing $1.5B -$534.5M -$3.2B -$2.8B -$2.5B
 
Dividends Paid (Ex Special Dividend) -$3.4M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$47M -$2.3M -- -- --
Other Financing Activities -- -- -- -$3.2M -$1.1M
Cash From Financing -$434.4M -$1B $1.1B $1.1B $983M
 
Beginning Cash (CF) $2.2B $5.2B $7.9B $13.9B $15.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.9B $2.4B $7.7B $1.3B -$3.8B
Ending Cash (CF) $5.1B $7.6B $15.6B $15.2B $11.7B
 
Levered Free Cash Flow $1.7B $3.7B $9.6B $2.9B -$2.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $111.8M $185.9M $411.1M $382.4M --
Depreciation & Amoritzation $29.8M $32.3M $36.8M $34.1M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $600.3M $3.5B -$1.1B -$642M --
 
Capital Expenditures $43.8M $48.9M $53.6M $44.9M --
Cash Acquisitions -$24.6M $156.2M $21.5M -$480.9M --
Cash From Investing $710.9M -$1.3B -$584.8M -$1.2B --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid $3.1K -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $54.8K -- -- -- --
Other Financing Activities -- -- -$2.2M $6.2K --
Cash From Financing -$679.6M $26.3M $389.7M $399.4M --
 
Beginning Cash (CF) $7.1B $13.3B $15.9B $13.3B --
Foreign Exchange Rate Adjustment -- -- $47.2K -$6.2K --
Additions / Reductions $631.6M $2.2B -$1.3B -$1.5B --
Ending Cash (CF) $7.6B $15.6B $15.2B $11.7B --
 
Levered Free Cash Flow $556.6M $3.5B -$1.2B -$686.8M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.1B $497.3M $1.6B $1.7B $2B
Depreciation & Amoritzation $125.6M $132.3M $118.9M $132.6M $140.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $5.2B $6.8B $7.6B -$2.8B $1B
 
Capital Expenditures $343.8M $147.5M $156.7M $160.3M $204.3M
Cash Acquisitions $221.1M -$30.5M $458.4M -$509.8M $5.3B
Cash From Investing -$1.6B -$1.2B -$3.5B -$1.8B $3.3B
 
Dividends Paid (Ex Special Dividend) -$1.1M -- -- -- -$376.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$24.9M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$547.7M $421.6M $712.4M $973.3M $1.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3B $6.1B $4.8B -$3.7B $5.8B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.8B $6.7B $7.5B -$3B $827.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1B $571.5M $1.8B $1.7B $1.6B
Depreciation & Amoritzation $124.5M $134.9M $123.4M $129.9M $106.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4B $9.7B $3B -$2.4B $1.7B
 
Capital Expenditures $320.9M $152.6M $161.4M $151.6M $159.5M
Cash Acquisitions $195.3M $150.3M $323.8M -$1B $5.7B
Cash From Investing -$534.5M -$3.2B -$2.8B -$2.5B $4.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$376.1M
Special Dividend Paid $3.1K -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$2.3M -- -- -- --
Other Financing Activities -- -- -$3.2M -$1.1M --
Cash From Financing -$1B $1.1B $1.1B $983M $1B
 
Beginning Cash (CF) $21.3B $42.2B $60.2B $58.3B $34.7B
Foreign Exchange Rate Adjustment -- -- $1.1M $1.1M --
Additions / Reductions $2.4B $7.7B $1.3B -$3.8B $7.2B
Ending Cash (CF) $23.9B $49.7B $60.6B $54.6B $42.1B
 
Levered Free Cash Flow $3.7B $9.6B $2.9B -$2.5B $1.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock