Financhill
Buy
53

BHB Quote, Financials, Valuation and Earnings

Last price:
$33.18
Seasonality move :
0.14%
Day range:
$32.81 - $33.71
52-week range:
$26.43 - $35.29
Dividend yield:
3.81%
P/E ratio:
14.36x
P/S ratio:
2.16x
P/B ratio:
1.04x
Volume:
64.5K
Avg. volume:
82.5K
1-year change:
6.33%
Market cap:
$552.3M
Revenue:
$244M
EPS (TTM):
$2.30
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $153.1M $161.8M $210M $225.6M $244M
Revenue Growth (YoY) -9.46% 5.74% 29.76% 7.43% 8.14%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3.9M $363K $443K -$193K --
Operating Expenses -$53.5M -$55.1M -$57.6M -$52.4M -$46.2M
Operating Income $53.5M $55.1M $57.6M $52.4M $46.2M
 
Net Interest Expenses $6.7M $5.5M $18.3M $13.2M $11.5M
EBT. Incl. Unusual Items $48.6M $54.8M $57.1M $52.6M $45.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.3M $11.3M $12.3M $9.1M $9M
Net Income to Company $39.3M $43.6M $44.9M $43.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $39.3M $43.6M $44.9M $43.5M $36.9M
 
Basic EPS (Cont. Ops) $2.63 $2.90 $2.96 $2.86 $2.32
Diluted EPS (Cont. Ops) $2.61 $2.88 $2.95 $2.84 $2.31
Weighted Average Basic Share $15M $15M $15.1M $15.2M $15.9M
Weighted Average Diluted Share $15M $15.1M $15.2M $15.3M $16M
 
EBITDA -- -- -- -- --
EBIT $63.9M $67.7M $113.6M $127.5M $121M
 
Revenue (Reported) $153.1M $161.8M $210M $225.6M $244M
Operating Income (Reported) $53.5M $55.1M $57.6M $52.4M $46.2M
Operating Income (Adjusted) $63.9M $67.7M $113.6M $127.5M $121M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $37.7M $46.4M $54.4M $56.9M $67.7M
Revenue Growth (YoY) -17.05% 23.1% 17.34% 4.5% 19.03%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.1M $97K $151K -$676K --
Operating Expenses -$13.4M -$15.8M -$13.4M -$13.6M -$15.1M
Operating Income $13.4M $15.8M $13.4M $13.6M $15.1M
 
Net Interest Expenses $1.3M $2M $4.1M $2.2M $2.7M
EBT. Incl. Unusual Items $11.9M $15.9M $12.6M $13.6M $14.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M $3.3M $2.6M $2.6M $3M
Net Income to Company $9.8M $12.5M $9.9M $11M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.8M $12.5M $9.9M $11M $11.8M
 
Basic EPS (Cont. Ops) $0.65 $0.83 $0.66 $0.72 $0.70
Diluted EPS (Cont. Ops) $0.65 $0.83 $0.65 $0.72 $0.70
Weighted Average Basic Share $15M $15.1M $15.2M $15.3M $16.7M
Weighted Average Diluted Share $15.1M $15.1M $15.2M $15.3M $16.8M
 
EBITDA -- -- -- -- --
EBIT $14.6M $21.1M $29.6M $32M $33.5M
 
Revenue (Reported) $37.7M $46.4M $54.4M $56.9M $67.7M
Operating Income (Reported) $13.4M $15.8M $13.4M $13.6M $15.1M
Operating Income (Adjusted) $14.6M $21.1M $29.6M $32M $33.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $153.1M $161.6M $209.7M $226.1M $244M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3.9M $363K $443K -$193K --
Operating Expenses -$53.5M -$55.1M -$57.9M -$52.4M -$46.2M
Operating Income $53.5M $55.1M $57.9M $52.4M $46.2M
 
Net Interest Expenses $6.7M $5.5M $18.3M $13.2M $11.5M
EBT. Incl. Unusual Items $48.6M $54.8M $57.1M $52.6M $45.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.3M $11.3M $12.3M $9.1M $9M
Net Income to Company $39.3M $43.6M $44.9M $43.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $39.3M $43.6M $44.9M $43.5M $36.9M
 
Basic EPS (Cont. Ops) $2.63 $2.90 $2.96 $2.86 $2.31
Diluted EPS (Cont. Ops) $2.61 $2.88 $2.95 $2.84 $2.30
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $63.9M $67.7M $113.6M $127.5M $121M
 
Revenue (Reported) $153.1M $161.6M $209.7M $226.1M $244M
Operating Income (Reported) $53.5M $55.1M $57.9M $52.4M $46.2M
Operating Income (Adjusted) $63.9M $67.7M $113.6M $127.5M $121M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $153.1M $161.6M $209.7M $226.1M $244M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3.9M $363K $443K -$193K -$5.3M
Operating Expenses -$53.5M -$55.1M -$57.9M -$52.4M -$46.2M
Operating Income $53.5M $55.1M $57.9M $52.4M $46.2M
 
Net Interest Expenses $6.7M $5.5M $18.3M $13.2M $11.5M
EBT. Incl. Unusual Items $48.6M $54.8M $57.1M $52.6M $45.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.3M $11.3M $12.3M $9.1M $9M
Net Income to Company $39.3M $43.6M $44.9M $43.5M $16.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $39.3M $43.6M $44.9M $43.5M $36.9M
 
Basic EPS (Cont. Ops) $2.63 $2.90 $2.96 $2.86 $2.31
Diluted EPS (Cont. Ops) $2.61 $2.88 $2.95 $2.84 $2.30
Weighted Average Basic Share $59.9M $60.2M $60.6M $60.9M $63.6M
Weighted Average Diluted Share $60.2M $60.4M $60.8M $61.2M $63.8M
 
EBITDA -- -- -- -- --
EBIT $63.9M $67.7M $113.6M $127.5M $121M
 
Revenue (Reported) $153.1M $161.6M $209.7M $226.1M $244M
Operating Income (Reported) $53.5M $55.1M $57.9M $52.4M $46.2M
Operating Income (Adjusted) $63.9M $67.7M $113.6M $127.5M $121M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $33.5M $39.9M $42.2M $34.3M $44.9M
Short Term Investments $618.3M $559.5M $534.6M $520.5M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $253.3M $98M $102.1M $78M $80.8M
 
Property Plant And Equipment $58.7M $55.7M $55.2M $59.8M $58.2M
Long-Term Investments $258.1M $97.3M $89.4M $70.2M $52.5M
Goodwill $119.5M $119.5M $119.5M $119.5M --
Other Intangibles $6.7M $5.8M $4.9M $3.9M --
Other Long-Term Assets -- -- -- -- --
Total Assets $3.7B $3.9B $4B $4.1B $4.7B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $94.8M $331.4M $240.8M $249.7M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.3B $2.7B $2.8B $3B $2.3B
 
Long-Term Debt $188.2M $69.6M $66.3M $48.8M $269.6M
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $3.5B $3.5B $3.6B $4.2B
 
Common Stock $32.9M $32.9M $32.9M $32.9M --
Other Common Equity Adj $2.3M -$58.3M -$49.9M -$51.5M --
Common Equity $424.1M $393.5M $432.1M $458.4M $532.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $424.1M $393.5M $432.1M $458.4M $532.5M
 
Total Liabilities and Equity $3.7B $3.9B $4B $4.1B $4.7B
Cash and Short Terms $868.7M $651.8M $629.4M $592.6M --
Total Debt $188.2M $387.6M $298.6M $291.4M $269.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $33.5M $39.9M $42.2M $34.3M $44.9M
Short Term Investments $618.3M $559.5M $534.6M $520.5M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $253.3M $98M $102.1M $78M $80.8M
 
Property Plant And Equipment $58.7M $55.7M $55.2M $59.8M $58.2M
Long-Term Investments $258.1M $97.3M $89.4M $70.2M $52.5M
Goodwill $119.5M $119.5M $119.5M $119.5M --
Other Intangibles $6.7M $5.8M $4.9M $3.9M --
Other Long-Term Assets -- -- -- -- --
Total Assets $3.7B $3.9B $4B $4.1B $4.7B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $94.8M $331.4M $240.8M $249.7M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.3B $2.7B $2.8B $3B $2.3B
 
Long-Term Debt $188.2M $69.6M $66.3M $48.8M $269.6M
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $3.5B $3.5B $3.6B $4.2B
 
Common Stock $32.9M $32.9M $32.9M $32.9M --
Other Common Equity Adj $2.3M -$58.3M -$49.9M -$51.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $424.1M $393.5M $432.1M $458.4M $532.5M
 
Total Liabilities and Equity $3.7B $3.9B $4B $4.1B $4.7B
Cash and Short Terms $868.7M $651.8M $629.4M $592.6M --
Total Debt $188.2M $387.6M $298.6M $291.4M $269.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $33.2M $39.3M $43.6M $44.9M $43.5M
Depreciation & Amoritzation $5.8M $5.5M $5.2M $5.1M $5.1M
Stock-Based Compensation $1.6M $2.1M $1.9M $2.7M $3.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $38.2M $41.9M $52.1M $49.6M $51.4M
 
Capital Expenditures $6.8M $1.7M $2.5M $6.1M $7.4M
Cash Acquisitions $340K -- -- -- --
Cash From Investing $142.7M $12.5M -$405.1M -$64.5M -$140.9M
 
Dividends Paid (Ex Special Dividend) $13.4M $14.1M $15.3M $16.6M $17.8M
Special Dividend Paid
Long-Term Debt Issued $148.2M -- -- -- $159K
Long-Term Debt Repaid -$343.5M -$159M -$20M -$2.3M -$20M
Repurchase of Common Stock $14.2M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$11.8M -$30M $194.9M $17.4M $66.8M
 
Beginning Cash (CF) $56.9M $226M $250.4M $92.3M $94.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $169.1M $24.4M -$158.1M $2.5M -$22.7M
Ending Cash (CF) $226M $250.4M $92.3M $94.8M $72.2M
 
Levered Free Cash Flow $31.4M $40.2M $49.6M $43.5M $44M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $9.8M $12.5M $9.9M $11M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $785K $1.2M $1.3M $1.2M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $11.1M $15.8M $20.4M $11.4M --
 
Capital Expenditures $500K $676K $2.5M $848K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$67.2M -$54M -$8.1M -$65.6M --
 
Dividends Paid (Ex Special Dividend) $3.6M $3.9M $4.2M $4.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -$133K $41K --
Long-Term Debt Repaid -$159M $994K -$2.3M -$20M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$34.8M $48.5M -$40.3M $45.2M --
 
Beginning Cash (CF) $341.2M $82.1M $122.8M $81.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$90.9M $10.2M -$28M -$9.1M --
Ending Cash (CF) $250.4M $92.3M $94.8M $72.2M --
 
Levered Free Cash Flow $10.6M $15.1M $17.9M $10.5M --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $39.3M $43.6M $44.9M $43.5M --
Depreciation & Amoritzation $6.6M $6.4M $6.3M $3.4M --
Stock-Based Compensation $2.1M $1.9M $2.7M $3.3M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $41.9M $52.1M $49.6M $51.4M --
 
Capital Expenditures $1.7M $2.5M $6.1M $7.4M $4.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $12.5M -$405.1M -$64.5M -$140.9M --
 
Dividends Paid (Ex Special Dividend) $14.1M $15.3M $16.6M $17.8M --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$159M -$20M -$2.3M -$20M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$30M $194.9M $17.4M $66.8M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.4M -$158.1M $2.5M -$22.7M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $40.2M $49.6M $43.5M $44M --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $39.3M $43.6M $44.9M $43.5M $16.3M
Depreciation & Amoritzation $1.4M $1.3M $1.3M $1.3M $1.4M
Stock-Based Compensation $2.1M $1.9M $2.7M $3.3M $2.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $41.9M $52.1M $49.6M $51.4M $35.4M
 
Capital Expenditures $1.7M $2.5M $6.1M $7.4M $4.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $12.5M -$405.1M -$64.5M -$140.9M $102.5M
 
Dividends Paid (Ex Special Dividend) $14.1M $15.3M $16.6M $17.8M $15M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $159K --
Long-Term Debt Repaid -$159M -$20M -$2.3M -$20M -$5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$30M $194.9M $17.4M $66.8M -$73.3M
 
Beginning Cash (CF) $964.5M $510.6M $421.6M $354.1M $160.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.4M -$158.1M $2.5M -$22.7M $64.6M
Ending Cash (CF) $988.9M $352.5M $424.1M $331.4M $175.2M
 
Levered Free Cash Flow $40.2M $49.6M $43.5M $44M $30.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Is Palantir Stock Going to Crash?
Is Palantir Stock Going to Crash?

AI and data analytics major Palantir (NASDAQ:PLTR) has become something…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Sell
50
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
52
CVLT alert for Jan 27

Commvault Systems, Inc. [CVLT] is down 31.22% over the past day.

Buy
73
BNAI alert for Jan 27

Brand Engagement Network, Inc. [BNAI] is down 16.85% over the past day.

Buy
71
SANM alert for Jan 27

Sanmina Corp. [SANM] is down 21.58% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock