Financhill
Sell
34

BHB Quote, Financials, Valuation and Earnings

Last price:
$32.09
Seasonality move :
-1.45%
Day range:
$32.06 - $33.08
52-week range:
$26.43 - $35.00
Dividend yield:
3.94%
P/E ratio:
13.80x
P/S ratio:
2.14x
P/B ratio:
1.03x
Volume:
85K
Avg. volume:
82.7K
1-year change:
2.27%
Market cap:
$534.2M
Revenue:
$225.6M
EPS (TTM):
$2.32
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $169.1M $153.1M $161.8M $210M $225.6M
Revenue Growth (YoY) 4.81% -9.46% 5.74% 29.76% 7.43%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $7.9M $3.9M $363K $443K -$193K
Operating Expenses -$48.8M -$53.5M -$55.1M -$57.6M -$52.4M
Operating Income $48.8M $53.5M $55.1M $57.6M $52.4M
 
Net Interest Expenses $8.9M $6.7M $5.5M $18.3M $13.2M
EBT. Incl. Unusual Items $41.7M $48.6M $54.8M $57.1M $52.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.4M $9.3M $11.3M $12.3M $9.1M
Net Income to Company $33.2M $39.3M $43.6M $44.9M $43.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $33.2M $39.3M $43.6M $44.9M $43.5M
 
Basic EPS (Cont. Ops) $2.18 $2.63 $2.90 $2.96 $2.86
Diluted EPS (Cont. Ops) $2.18 $2.61 $2.88 $2.95 $2.84
Weighted Average Basic Share $15.2M $15M $15M $15.1M $15.2M
Weighted Average Diluted Share $15.3M $15M $15.1M $15.2M $15.3M
 
EBITDA -- -- -- -- --
EBIT $68.6M $63.9M $67.7M $113.6M $127.5M
 
Revenue (Reported) $169.1M $153.1M $161.8M $210M $225.6M
Operating Income (Reported) $48.8M $53.5M $55.1M $57.6M $52.4M
Operating Income (Adjusted) $68.6M $63.9M $67.7M $113.6M $127.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $40.3M $41.9M $54M $58.2M $66.5M
Revenue Growth (YoY) -0.77% 3.96% 28.95% 7.89% 14.18%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.3M $102K $43K $265K --
Operating Expenses -$15.7M -$14.4M -$14.3M -$13.6M -$10.8M
Operating Income $15.7M $14.4M $14.3M $13.6M $10.8M
 
Net Interest Expenses $1.8M $1.4M $4.5M $3.4M $2.5M
EBT. Incl. Unusual Items $13.7M $14.4M $14.3M $13.6M $11M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7M $3M $3.2M $1.4M $2.2M
Net Income to Company $11M $11.4M $11.1M $12.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11M $11.4M $11.1M $12.2M $8.9M
 
Basic EPS (Cont. Ops) $0.74 $0.76 $0.73 $0.80 $0.55
Diluted EPS (Cont. Ops) $0.73 $0.76 $0.73 $0.80 $0.54
Weighted Average Basic Share $15M $15.1M $15.2M $15.3M $16.2M
Weighted Average Diluted Share $15.1M $15.1M $15.2M $15.3M $16.3M
 
EBITDA -- -- -- -- --
EBIT $17.1M $17.6M $30.3M $33.2M $30M
 
Revenue (Reported) $40.3M $41.9M $54M $58.2M $66.5M
Operating Income (Reported) $15.7M $14.4M $14.3M $13.6M $10.8M
Operating Income (Adjusted) $17.1M $17.6M $30.3M $33.2M $30M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $160.8M $152.9M $201.7M $223.6M $233.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $7.9M $1.3M $389K $634K --
Operating Expenses -$55.7M -$52.7M -$60.3M -$52.2M -$44.7M
Operating Income $55.7M $52.7M $60.3M $52.2M $44.7M
 
Net Interest Expenses $7.1M $4.7M $16.3M $15M $11.1M
EBT. Incl. Unusual Items $47.6M $50.9M $60.4M $51.7M $44.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.4M $10.1M $13M $9.2M $8.6M
Net Income to Company $38.2M $40.8M $47.4M $42.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $38.2M $40.8M $47.4M $42.5M $36.2M
 
Basic EPS (Cont. Ops) $2.55 $2.72 $3.14 $2.79 $2.33
Diluted EPS (Cont. Ops) $2.54 $2.70 $3.12 $2.78 $2.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $65.5M $61.3M $105.1M $125.1M $119.5M
 
Revenue (Reported) $160.8M $152.9M $201.7M $223.6M $233.2M
Operating Income (Reported) $55.7M $52.7M $60.3M $52.2M $44.7M
Operating Income (Adjusted) $65.5M $61.3M $105.1M $125.1M $119.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $115.4M $115.2M $155.3M $169.2M $176.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.8M $266K $292K $483K -$5.3M
Operating Expenses -$40.1M -$39.3M -$44.4M -$38.8M -$31.1M
Operating Income $40.1M $39.3M $44.4M $38.8M $31.1M
 
Net Interest Expenses $5.4M $3.5M $14.2M $11M $8.8M
EBT. Incl. Unusual Items $36.7M $39M $44.5M $39.1M $31.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.2M $7.9M $9.6M $6.5M $6.1M
Net Income to Company $29.5M $31M $34.9M $32.5M $16.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.5M $31M $34.9M $32.5M $25.2M
 
Basic EPS (Cont. Ops) $1.97 $2.07 $2.31 $2.14 $1.61
Diluted EPS (Cont. Ops) $1.96 $2.06 $2.30 $2.13 $1.60
Weighted Average Basic Share $44.9M $45.1M $45.4M $45.7M $46.9M
Weighted Average Diluted Share $45.1M $45.3M $45.6M $45.9M $47M
 
EBITDA -- -- -- -- --
EBIT $49.2M $46.6M $84M $95.5M $87.5M
 
Revenue (Reported) $115.4M $115.2M $155.3M $169.2M $176.3M
Operating Income (Reported) $40.1M $39.3M $44.4M $38.8M $31.1M
Operating Income (Adjusted) $49.2M $46.6M $84M $95.5M $87.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $27.6M $33.5M $39.9M $42.2M $34.3M
Short Term Investments $585M $618.3M $559.5M $534.6M $520.5M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $229.9M $253.3M $98M $102.1M $78M
 
Property Plant And Equipment $62.8M $58.7M $55.7M $55.2M $59.8M
Long-Term Investments $262.4M $258.1M $97.3M $89.4M $70.2M
Goodwill $119.5M $119.5M $119.5M $119.5M $119.5M
Other Intangibles $7.7M $6.7M $5.8M $4.9M $3.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $3.7B $3.7B $3.9B $4B $4.1B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $93.5M $94.8M $331.4M $240.8M $249.7M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.3B $2.3B $2.7B $2.8B $3B
 
Long-Term Debt $346.7M $188.2M $69.6M $66.3M $48.8M
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $3.3B $3.5B $3.5B $3.6B
 
Common Stock $32.9M $32.9M $32.9M $32.9M $32.9M
Other Common Equity Adj -- $2.3M -$58.3M -$49.9M -$51.5M
Common Equity $407.1M $424.1M $393.5M $432.1M $458.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $407.1M $424.1M $393.5M $432.1M $458.4M
 
Total Liabilities and Equity $3.7B $3.7B $3.9B $4B $4.1B
Cash and Short Terms $811.1M $868.7M $651.8M $629.4M $592.6M
Total Debt $346.7M $188.2M $387.6M $298.6M $291.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $39.1M $50.8M $41.2M $39.9M $42.7M
Short Term Investments $545.3M $556.8M $509.5M $535.9M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $345.7M $87.4M $129M $87.9M $154.5M
 
Property Plant And Equipment $59.6M $56.4M $47.8M $51.6M $58.8M
Long-Term Investments $336.8M $73.3M $130.1M $64.7M $118M
Goodwill $119.5M $119.5M $119.5M $119.5M --
Other Intangibles $7M $6M $5.1M $4.2M --
Other Long-Term Assets -- -- -- -- --
Total Assets $3.7B $3.8B $4B $4B $4.7B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $133.8M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2B $1.4B $1.8B $2B $2.2B
 
Long-Term Debt $162.2M $70.3M $63M $60.9M $134.6M
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $3.5B $3.6B $3.6B $4.2B
 
Common Stock $32.9M $32.9M $32.9M $32.9M $35.5M
Other Common Equity Adj $2.9M -$62.6M -$71.4M -$43.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $418.4M $380M $404.2M $459.9M $521M
 
Total Liabilities and Equity $3.7B $3.8B $4B $4B $4.7B
Cash and Short Terms $886.5M $638.8M $632.3M $617.1M --
Total Debt $162.2M $236.5M $358M $239.7M $184.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $33.2M $39.3M $43.6M $44.9M $43.5M
Depreciation & Amoritzation $5.8M $5.5M $5.2M $5.1M $5.1M
Stock-Based Compensation $1.6M $2.1M $1.9M $2.7M $3.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $38.2M $41.9M $52.1M $49.6M $51.4M
 
Capital Expenditures $6.8M $1.7M $2.5M $6.1M $7.4M
Cash Acquisitions $340K -- -- -- --
Cash From Investing $142.7M $12.5M -$405.1M -$64.5M -$140.9M
 
Dividends Paid (Ex Special Dividend) $13.4M $14.1M $15.3M $16.6M $17.8M
Special Dividend Paid
Long-Term Debt Issued $148.2M -- -- -- $159K
Long-Term Debt Repaid -$343.5M -$159M -$20M -$2.3M -$20M
Repurchase of Common Stock $14.2M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$11.8M -$30M $194.9M $17.4M $66.8M
 
Beginning Cash (CF) $56.9M $226M $250.4M $92.3M $94.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $169.1M $24.4M -$158.1M $2.5M -$22.7M
Ending Cash (CF) $226M $250.4M $92.3M $94.8M $72.2M
 
Levered Free Cash Flow $31.4M $40.2M $49.6M $43.5M $44M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $11M $11.4M $11.1M $12.2M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $367K $622K $713K $924K $932K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $17.8M $18.4M $13.2M $26.1M $19.2M
 
Capital Expenditures $208K $704K $1.5M $1.1M $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $58.4M -$127.9M $32M -$19.7M $125M
 
Dividends Paid (Ex Special Dividend) $3.6M $3.9M $4.2M $4.5M $5.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $133K $38K --
Long-Term Debt Repaid $14K -$4K -$4K -$2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $91.3M $124.5M -$46.1M -$27M -$94.6M
 
Beginning Cash (CF) $173.7M $67.1M $123.8M $101.8M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $167.5M $14.9M -$969K -$20.6M $49.7M
Ending Cash (CF) $341.2M $82.1M $122.8M $81.2M --
 
Levered Free Cash Flow $17.6M $17.7M $11.7M $25.1M $18.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $38.2M $40.8M $47.4M $42.5M --
Depreciation & Amoritzation $6.5M $6.4M $6.4M $6.2M --
Stock-Based Compensation $2.1M $1.5M $2.6M $3.3M $3.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $36.9M $47.4M $45M $60.4M $46.8M
 
Capital Expenditures $3.5M $2.3M $4.3M $9M $5.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing $226.1M -$418.2M -$110.4M -$83.4M $36.8M
 
Dividends Paid (Ex Special Dividend) $13.8M $15M $16.3M $17.5M $19.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$272.3M -$180M $980K -$2.3M --
Repurchase of Common Stock $718K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$137.5M $111.6M $106.1M -$18.6M -$28.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $125.6M -$259.2M $40.8M -$41.6M $55.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $33.4M $45M $40.7M $51.4M $41.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $29.5M $31M $34.9M $32.5M $16.3M
Depreciation & Amoritzation $1.4M $1.3M $1.3M $1.3M $1.4M
Stock-Based Compensation $1.4M $716K $1.4M $2.1M $2.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $30.8M $36.3M $29.2M $40M $35.4M
 
Capital Expenditures $1.2M $1.8M $3.7M $6.5M $4.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $79.7M -$351M -$56.4M -$75.3M $102.5M
 
Dividends Paid (Ex Special Dividend) $10.5M $11.4M $12.4M $13.3M $15M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $133K $118K --
Long-Term Debt Repaid -- -$21M -$14K -$7K -$5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.8M $146.4M $57.7M $21.7M -$73.3M
 
Beginning Cash (CF) $623.2M $428.6M $298.8M $272.9M $160.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $115.2M -$168.3M $30.5M -$13.6M $64.6M
Ending Cash (CF) $738.5M $260.2M $329.3M $259.3M $175.2M
 
Levered Free Cash Flow $29.5M $34.4M $25.6M $33.5M $30.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock