Financhill
Sell
34

EVVTY Quote, Financials, Valuation and Earnings

Last price:
$80.86
Seasonality move :
19.65%
Day range:
$80.27 - $83.36
52-week range:
$80.27 - $134.71
Dividend yield:
3.52%
P/E ratio:
13.77x
P/S ratio:
7.91x
P/B ratio:
3.97x
Volume:
176.9K
Avg. volume:
79K
1-year change:
-31.18%
Market cap:
$16.7B
Revenue:
$1.9B
EPS (TTM):
$5.87
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $409.5M $640.8M $1.3B $1.5B $1.9B
Revenue Growth (YoY) 41.29% 56.51% 97.33% 21.49% 26.75%
 
Cost of Revenues -- -$12.7M -- -- --
Gross Profit -- $653.5M -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $233.2M $311.3M $490.8M $578.6M $710.1M
Operating Income $176.3M $342.3M $773.8M $957.6M $1.2B
 
Net Interest Expenses $223.9K $1.2M $3.5M -- --
EBT. Incl. Unusual Items $176.1M $341.1M $766.1M $956.1M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.4M $16.1M $49.8M $66.7M $84.2M
Net Income to Company $176.3M $342.3M $773.8M $957.6M $1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $167.6M $325M $716.3M $889.4M $1.2B
 
Basic EPS (Cont. Ops) $0.93 $1.77 $3.35 $4.17 $5.42
Diluted EPS (Cont. Ops) $0.92 $1.72 $3.23 $4.09 $5.34
Weighted Average Basic Share $180.7M $183.9M $213.7M $213.3M $213.6M
Weighted Average Diluted Share $183.4M $189M $221.8M $217.5M $217.1M
 
EBITDA $204.8M $379.4M $864.8M $1.1B $1.4B
EBIT $176.3M $342.3M $769.4M $961M $1.2B
 
Revenue (Reported) $409.5M $640.8M $1.3B $1.5B $1.9B
Operating Income (Reported) $176.3M $342.3M $773.8M $957.6M $1.2B
Operating Income (Adjusted) $176.3M $342.3M $769.4M $961M $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $163.7M $325.4M $381.3M $492.8M $571.2M
Revenue Growth (YoY) 55.45% 98.75% 17.17% 29.24% 15.91%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $66M $122.7M $143.2M $180.2M $219.8M
Operating Income $97.7M $202.8M $238.1M $312.6M $351.4M
 
Net Interest Expenses $47.9K $3M -- -- $1.1M
EBT. Incl. Unusual Items $97.7M $199.8M $239.5M $318.5M $415.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.9M $14.1M $16.6M $21.5M $54.5M
Net Income to Company $106.7M $195M $213.8M $311.7M $431.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $92.8M $185.6M $222.9M $297M $361.4M
 
Basic EPS (Cont. Ops) $0.51 $0.86 $1.05 $1.39 $1.73
Diluted EPS (Cont. Ops) $0.49 $0.84 $1.03 $1.37 $1.73
Weighted Average Basic Share $181.3M $215.1M $213.2M $213.8M $209.3M
Weighted Average Diluted Share $187M $223M $217.1M $216.1M $209.3M
 
EBITDA $106.1M $227.5M $262.9M $346.9M $391.1M
EBIT $97.7M $202.8M $238.1M $312.6M $351.4M
 
Revenue (Reported) $163.7M $325.4M $381.3M $492.8M $571.2M
Operating Income (Reported) $97.7M $202.8M $238.1M $312.6M $351.4M
Operating Income (Adjusted) $97.7M $202.8M $238.1M $312.6M $351.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $549.5M $1.1B $1.5B $1.9B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $253.1M $481.6M $547.6M $685M $824.4M
Operating Income $296.3M $662.4M $910.1M $1.2B $1.4B
 
Net Interest Expenses $267.5K $8.4M -- $2.2M --
EBT. Incl. Unusual Items $296.1M $654M $918.6M $1.2B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14M $39.2M $63.6M $79.8M $181.3M
Net Income to Company $306.6M $644.5M $883.2M $1.2B $1.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $282.1M $614.9M $854.9M $1.1B $1.2B
 
Basic EPS (Cont. Ops) $1.56 $2.94 $4.01 $5.08 $5.91
Diluted EPS (Cont. Ops) $1.53 $2.83 $3.91 $4.98 $5.87
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $328.1M $745.7M $1B $1.3B $1.5B
EBIT $296.4M $662.5M $905.9M $1.2B $1.4B
 
Revenue (Reported) $549.5M $1.1B $1.5B $1.9B $2.2B
Operating Income (Reported) $296.3M $662.4M $910.1M $1.2B $1.4B
Operating Income (Adjusted) $296.4M $662.5M $905.9M $1.2B $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $432.1M $919M $1.1B $1.4B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $189.7M $357.7M $415.3M $524M $638.4M
Operating Income $242.4M $561.3M $699.1M $911.2M $1B
 
Net Interest Expenses $223.2K $7.4M -- $1.5M $1.1M
EBT. Incl. Unusual Items $242.2M $553.8M $707.8M $917.1M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12M $35.1M $49.1M $62.4M $159.5M
Net Income to Company $251.3M $553.5M $662.9M $914.7M $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $230.2M $518.8M $658.7M $854.7M $943.6M
 
Basic EPS (Cont. Ops) $1.28 $2.43 $3.09 $4.01 $4.48
Diluted EPS (Cont. Ops) $1.24 $2.34 $3.03 $3.93 $4.46
Weighted Average Basic Share $544.2M $640.1M $639.9M $640.8M $631.7M
Weighted Average Diluted Share $557.5M $664.7M $652.9M $653M $635.3M
 
EBITDA $266.2M $630.9M $774.4M $1B $1.1B
EBIT $242.4M $561.3M $699.1M $911.2M $1B
 
Revenue (Reported) $432.1M $919M $1.1B $1.4B $1.7B
Operating Income (Reported) $242.4M $561.3M $699.1M $911.2M $1B
Operating Income (Adjusted) $242.4M $561.3M $699.1M $911.2M $1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $204.5M $272.7M $477.2M $571.1M $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $74.4M $148.2M $227.2M $297.1M $385.1M
Inventory $1.6M $1.8M $4M $8.2M $7.9M
Prepaid Expenses $4.4M $14.2M $30.4M $31.5M $41M
Other Current Assets -- -- -- -- --
Total Current Assets $368.7M $614M $916.4M $1.2B $1.9B
 
Property Plant And Equipment $75.6M $130.8M $152.2M $203.8M $223.8M
Long-Term Investments -- -- -- -- --
Goodwill $14M $2.3B $2.5B $2.5B $2.6B
Other Intangibles $26.6M $889.5M $857.4M $796.7M $789.8M
Other Long-Term Assets -- -- -- -- --
Total Assets $486.3M $3.9B $4.4B $4.7B $5.5B
 
Accounts Payable $5.9M $18.9M $9.7M $10.8M $14.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.4M $14.6M $16.6M $15.4M $15.4M
Other Current Liabilities $14.5M $147.4M $113.6M $30.7M $46.7M
Total Current Liabilities $154.3M $452.9M $419.1M $456.7M $620.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $171.7M $544.8M $806.3M $974.9M $1.1B
 
Common Stock $610.5K $784.7K $732.6K $693.8K $716.3K
Other Common Equity Adj -- -- -- -- --
Common Equity $314.7M $3.4B $3.6B $3.7B $4.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $314.7M $3.4B $3.6B $3.7B $4.4B
 
Total Liabilities and Equity $486.3M $3.9B $4.4B $4.7B $5.5B
Cash and Short Terms $204.5M $272.7M $477.2M $571.1M $1.1B
Total Debt $6.3M -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $332.5M $454.6M $295.5M $848.1M $741.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $93.9M $209M $260.9M $345.7M $395M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $570.6M $956.3M $870.9M $1.6B $1.8B
 
Property Plant And Equipment $92.2M $147.6M $173.1M $213.6M $254.4M
Long-Term Investments -- -- -- -- --
Goodwill $14M $2.6B $2.3B $2.4B $2.6B
Other Intangibles $27.3M $885.7M $753.1M $739.7M $781.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $706.4M $4.6B $4.1B $4.9B $5.6B
 
Accounts Payable $4.4M $9.1M $10.7M $9.8M $15.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.2M $13.8M $16.9M $15.3M $16.2M
Other Current Liabilities $22.3M $130.1M $42.4M $39M $45.5M
Total Current Liabilities $214.6M $497.2M $411M $543.3M $955.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $237.3M $895.8M $880.6M $979.5M $1.4B
 
Common Stock $639.9K $750.5K $635.9K $685.9K $726K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $469.1M $3.7B $3.2B $4B $4.2B
 
Total Liabilities and Equity $706.4M $4.6B $4.1B $4.9B $5.6B
Cash and Short Terms $332.5M $454.6M $295.5M $848.1M $741.3M
Total Debt $5.8M -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $176.3M $342.3M $773.8M $957.6M $1.2B
Depreciation & Amoritzation $28.5M $37.1M $95.4M $105.9M $135M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$19.3M -$36.9M -$83.3M -$76M -$78.3M
Change in Inventories -- -- -- -- --
Cash From Operations $196.8M $360.9M $708.6M $925.4M $1.3B
 
Capital Expenditures $33.7M $42.1M $72.9M $102.2M $102M
Cash Acquisitions -$13.2M $52.6M -$109.1M -$288M -$51.5M
Cash From Investing -$47.6M $7.8M -$183.3M -$391.9M -$150.9M
 
Dividends Paid (Ex Special Dividend) -$48.3M -$87M -$170.8M -$319.3M -$462.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -$217.4M -- -- --
Repurchase of Common Stock -- -$14.7M -$145.9M -$79.7M -$125.3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$40.4M -$319.7M -$294M -$415.7M -$622M
 
Beginning Cash (CF) $95.1M $208.4M $262.3M $444.4M $576.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $108.8M $49.1M $231.2M $117.8M $492.1M
Ending Cash (CF) $204.3M $253.2M $498.6M $561.6M $1.1B
 
Levered Free Cash Flow $163.1M $318.8M $635.7M $823.1M $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $106.7M $195M $213.8M $311.7M $431.4M
Depreciation & Amoritzation $9.3M $23.8M $22.1M $34.2M $41.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$11.2M -$3.9M -$13.2M -$11.1M $4.4M
Change in Inventories -- -- -- -- --
Cash From Operations $108M $222.1M $216.8M $372.5M $406.7M
 
Capital Expenditures $13.1M $15.6M $21M $20.6M $37.1M
Cash Acquisitions -$94K $7.6M -$181.8M -$51.8M -$100.9K
Cash From Investing -$13.6M -$8.3M -$201.3M -$72.5M -$147.4M
 
Dividends Paid (Ex Special Dividend) -$5.2M $3.8M $17.5M $705.4K -$12.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$313.2K -- -- -- --
Repurchase of Common Stock -$670.9K -- $4.4M -- -$274.5M
Other Financing Activities -- -- -- -- --
Cash From Financing -$7.3M $11.5M $17.2M -$5M -$292.4M
 
Beginning Cash (CF) $233.5M $241.5M $313.1M $590.7M $741.5M
Foreign Exchange Rate Adjustment -$1.9M $1.1M $613.8K $816.9K -$1.2M
Additions / Reductions $87.1M $225.3M $32.7M $294.9M -$33.1M
Ending Cash (CF) $331.2M $462.1M $322M $885.5M $730M
 
Levered Free Cash Flow $95M $206.5M $195.9M $351.9M $369.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $306.6M $644.5M $883.2M $1.2B $1.4B
Depreciation & Amoritzation $32.9M $81.1M $98.1M $132.8M $152M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$31.2M -$81.7M -$80.9M -$70.5M -$29.7M
Change in Inventories -- -- -- -- --
Cash From Operations $314.7M $603.6M $834.3M $1.2B $1.4B
 
Capital Expenditures $41.3M $58.1M $96M $102.3M $143.8M
Cash Acquisitions -$3.2M -$54.5M -$261.1M -$79.1M -$4.5M
Cash From Investing -$46.2M -$115.6M -$359.2M -$179.5M -$262.4M
 
Dividends Paid (Ex Special Dividend) -$89.4M -$168.2M -$305.6M -$479.6M -$612.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -- -- -- --
Repurchase of Common Stock -$11.5M -$3.2M -$222.1M -$3.6M -$705.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$101.9M -$361.9M -$546.6M -$524.3M -$1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $166.7M $126.1M -$71.5M $530M -$167.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $273.4M $545.5M $738.3M $1.1B $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $251.3M $553.5M $662.9M $914.7M $1.1B
Depreciation & Amoritzation $24.7M $68.7M $71.4M $98.3M $115.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$17.5M -$62.3M -$59.8M -$54.3M -$5.7M
Change in Inventories -- -- -- -- --
Cash From Operations $253.1M $495.7M $621.5M $929.9M $1.1B
 
Capital Expenditures $30.4M $46.3M $69.5M $69.6M $111.3M
Cash Acquisitions -$1.6M -$108.7M -$260.7M -$51.8M -$4.8M
Cash From Investing -$33M -$156.4M -$332.3M -$119.9M -$231.5M
 
Dividends Paid (Ex Special Dividend) -$89M -$170.2M -$305M -$465.3M -$615.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$839.6K -- -- -- --
Repurchase of Common Stock -$11.5M -- -$76.1M -- -$580.3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$100M -$142.3M -$394.8M -$503.4M -$1.2B
 
Beginning Cash (CF) $661.1M $901.5M $1.3B $2B $2.9B
Foreign Exchange Rate Adjustment -$2.3M $3.7M $3.2M -$832.9K -$1.2M
Additions / Reductions $120M $197M -$105.7M $306.5M -$353M
Ending Cash (CF) $790.9M $1.1B $1.1B $2.3B $2.5B
 
Levered Free Cash Flow $222.7M $449.4M $552M $860.3M $957.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock