Financhill
Sell
27

EVVTY Quote, Financials, Valuation and Earnings

Last price:
$67.65
Seasonality move :
16.4%
Day range:
$67.01 - $68.00
52-week range:
$64.56 - $92.84
Dividend yield:
4.65%
P/E ratio:
11.12x
P/S ratio:
6.01x
P/B ratio:
3.01x
Volume:
25.8K
Avg. volume:
76.2K
1-year change:
-10.42%
Market cap:
$13.5B
Revenue:
$2.2B
EPS (TTM):
$6.09
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $639.2M $1.3B $1.5B $1.9B $2.2B
Revenue Growth (YoY) 56.16% 97.65% 21.19% 27.01% 14.77%
 
Cost of Revenues $275.9M $490.3M $576.5M $709.1M $859.5M
Gross Profit $363.2M $773M $954.5M $1.2B $1.4B
Gross Profit Margin 56.83% 61.19% 62.34% 63.53% 61.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$525.5K -- -- -- --
Operating Income $363.7M $773M $954.5M $1.2B $1.4B
 
Net Interest Expenses $1.2M $3.8M $5.4M $5.5M $7.2M
EBT. Incl. Unusual Items $340.5M $765.3M $952.8M $1.2B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16M $49.7M $66.5M $84.1M $210.8M
Net Income to Company $341.7M $773M $954.3M $1.2B $1.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $324.5M $715.6M $886.4M $1.2B $1.3B
 
Basic EPS (Cont. Ops) $1.76 $3.35 $4.16 $5.42 $6.42
Diluted EPS (Cont. Ops) $1.72 $3.23 $4.08 $5.33 $6.39
Weighted Average Basic Share $183.9M $213.7M $213.3M $213.6M $209.6M
Weighted Average Diluted Share $189M $221.8M $217.5M $217.1M $210.5M
 
EBITDA $400.8M $868.3M $1.1B $1.4B $1.5B
EBIT $363.7M $773M $954.5M $1.2B $1.4B
 
Revenue (Reported) $639.2M $1.3B $1.5B $1.9B $2.2B
Operating Income (Reported) $363.7M $773M $954.5M $1.2B $1.4B
Operating Income (Adjusted) $363.7M $773M $954.5M $1.2B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $325.3M $381.1M $492.4M $570.6M $592.6M
Revenue Growth (YoY) 98.8% 17.13% 29.21% 15.87% 3.86%
 
Cost of Revenues $122.6M $143.1M $180M $219.5M $246M
Gross Profit $202.7M $238M $312.4M $351M $346.6M
Gross Profit Margin 62.3% 62.45% 63.44% 61.52% 58.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income $202.7M $238M $312.4M $351M $346.6M
 
Net Interest Expenses $3M -- -- $1.1M --
EBT. Incl. Unusual Items $199.7M $239.3M $318.2M $415.4M $347.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.1M $16.5M $21.5M $54.4M $52.7M
Net Income to Company $203.9M $242.5M $310.3M $416.2M $353.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $185.6M $222.8M $296.7M $361M $294.9M
 
Basic EPS (Cont. Ops) $0.86 $1.04 $1.39 $1.72 $1.46
Diluted EPS (Cont. Ops) $0.83 $1.03 $1.37 $1.72 $1.46
Weighted Average Basic Share $215.1M $213.2M $213.8M $209.3M $201.8M
Weighted Average Diluted Share $223M $217.1M $216.1M $209.3M $202.5M
 
EBITDA $227.4M $262.8M $346.6M $390.7M $393.7M
EBIT $202.7M $238M $312.4M $351M $346.6M
 
Revenue (Reported) $325.3M $381.1M $492.4M $570.6M $592.6M
Operating Income (Reported) $202.7M $238M $312.4M $351M $346.6M
Operating Income (Adjusted) $202.7M $238M $312.4M $351M $346.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.5B $1.8B $2.2B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $445.2M $547.3M $684M $823.7M $943.5M
Gross Profit $685.5M $909.6M $1.2B $1.3B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income $685.5M $909.6M $1.2B $1.3B $1.4B
 
Net Interest Expenses $8.4M $333.8K $11.3M $1.1M $14.8M
EBT. Incl. Unusual Items $653.9M $918M $1.2B $1.4B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39.1M $63.6M $79.7M $181.1M $206.5M
Net Income to Company $662.2M $913.7M $1.2B $1.4B $1.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $614.8M $854.4M $1.1B $1.2B $1.2B
 
Basic EPS (Cont. Ops) $2.93 $4.00 $5.07 $5.90 $6.09
Diluted EPS (Cont. Ops) $2.83 $3.90 $4.97 $5.87 $6.09
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $768.7M $1B $1.3B $1.5B $1.5B
EBIT $685.5M $909.6M $1.2B $1.3B $1.4B
 
Revenue (Reported) $1.1B $1.5B $1.8B $2.2B $2.3B
Operating Income (Reported) $685.5M $909.6M $1.2B $1.3B $1.4B
Operating Income (Adjusted) $685.5M $909.6M $1.2B $1.3B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $918.9M $1.1B $1.4B $1.7B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $357.7M $415M $523.3M $638M $722.1M
Gross Profit $561.2M $698.7M $910M $1B $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income $561.2M $698.7M $910M $1B $1B
 
Net Interest Expenses $7.4M -- $1.5M $1.1M $14.8M
EBT. Incl. Unusual Items $553.8M $707.4M $916M $1.1B $999.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35.1M $49.1M $62.3M $159.4M $155.1M
Net Income to Company $561.7M $703.1M $907.8M $1.1B $1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $518.7M $658.3M $853.6M $942.9M $844.6M
 
Basic EPS (Cont. Ops) $2.43 $3.09 $4.00 $4.48 $4.15
Diluted EPS (Cont. Ops) $2.34 $3.02 $3.92 $4.46 $4.14
Weighted Average Basic Share $640.1M $640.1M $640.8M $631.7M $611.4M
Weighted Average Diluted Share $664.7M $654.5M $653M $635.3M $612M
 
EBITDA $630.9M $774M $1B $1.1B $1.1B
EBIT $561.2M $698.7M $910M $1B $1B
 
Revenue (Reported) $918.9M $1.1B $1.4B $1.7B $1.7B
Operating Income (Reported) $561.2M $698.7M $910M $1B $1B
Operating Income (Adjusted) $561.2M $698.7M $910M $1B $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $271.2M $479.3M $568.4M $1.1B $829.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $147.4M $228.2M $295.6M $384.9M $423.5M
Inventory -- -- $10.5M $9.9M $14.4M
Prepaid Expenses $14.1M $30.5M $29M $38.9M $28.7M
Other Current Assets -- -- -- -- --
Total Current Assets $610.8M $920.5M $1.2B $1.9B $2.1B
 
Property Plant And Equipment $130.1M $152.9M $202.9M $223.6M $260.2M
Long-Term Investments $4M $12.6M $9.5M $7.5M $115.3M
Goodwill $2.3B $2.5B $2.5B $2.6B $2.4B
Other Intangibles $889.5M $857.4M $796.7M $789.8M $720.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $3.9B $4.4B $4.7B $5.5B $5.5B
 
Accounts Payable $18.8M $9.8M $10.8M $14.4M $16.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $14.6M $16.6M $15.4M $15.4M $16.9M
Other Current Liabilities $147.4M $113.6M $30.7M $37.1M $32.6M
Total Current Liabilities $450.5M $420.9M $454.5M $620.1M $1.1B
 
Long-Term Debt $46.6M $60.5M $69.5M $72.4M $80.1M
Capital Leases -- -- -- -- --
Total Liabilities $542M $809.8M $970.2M $1.1B $1.4B
 
Common Stock $780.6K $735.8K $690.5K $715.8K $673.1K
Other Common Equity Adj -- -- -- -- --
Common Equity $3.3B $3.6B $3.7B $4.4B $4.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.3B $3.6B $3.7B $4.4B $4.1B
 
Total Liabilities and Equity $3.9B $4.4B $4.7B $5.5B $5.5B
Cash and Short Terms $271.2M $479.3M $568.4M $1.1B $829.9M
Total Debt $61.1M $77.1M $84.9M $87.8M $97M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $454.2M $313.2M $861.1M $740.8M $771.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $208.8M $260M $345.7M $394.7M $468M
Inventory -- -- -- -- --
Prepaid Expenses $38.1M $37.9M $34.3M $43.6M $45.4M
Other Current Assets -- -- -- -- --
Total Current Assets $955.5M $868.1M $1.6B $1.8B $2.1B
 
Property Plant And Equipment $147.5M $172.5M $213.7M $254.2M $295.4M
Long-Term Investments $13.8M $9.5M $8M $123.2M $133.2M
Goodwill $2.6B $2.3B $2.4B $2.6B --
Other Intangibles $885.7M $753.1M $739.7M $781.7M --
Other Long-Term Assets -- -- -- -- --
Total Assets $4.6B $4.1B $4.9B $5.6B $6.1B
 
Accounts Payable $9.1M $10.6M $9.8M $15.5M $15M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $13.8M $16.9M $15.3M $16.2M --
Other Current Liabilities $130.1M $42.4M $39M $45.5M --
Total Current Liabilities $496.8M $409.6M $543.4M $955M $1.4B
 
Long-Term Debt $67.4M $51M $69.6M $75.4M $83.1M
Capital Leases -- -- -- -- --
Total Liabilities $895M $877.7M $979.7M $1.4B $1.6B
 
Common Stock $749.8K $633.8K $686.1K $725.4K $763.8K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.7B $3.2B $4B $4.2B $4.5B
 
Total Liabilities and Equity $4.6B $4.1B $4.9B $5.6B $6.1B
Cash and Short Terms $454.2M $313.2M $861.1M $740.8M $771.2M
Total Debt $81.3M $67.8M $84.8M $91.6M $102.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $341.7M $773M $954.3M $1.2B $1.5B
Depreciation & Amoritzation $37.1M $95.3M $105.5M $134.8M $153.8M
Stock-Based Compensation -- -- -- -- $1.7M
Change in Accounts Receivable -$36.9M -$83.3M -$75.7M -$78.2M -$65.3M
Change in Inventories -- -- -- -- --
Cash From Operations $360.3M $707.9M $922.2M $1.3B $1.4B
 
Capital Expenditures $42M $72.8M $101.9M $101.8M $147.9M
Cash Acquisitions -- $109M $287.1M $51.4M $8.2M
Cash From Investing $7.8M -$183.2M -$390.5M -$150.7M -$268.2M
 
Dividends Paid (Ex Special Dividend) $86.8M $170.7M $318.2M $462.1M $605M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$217.4M -- -- -- --
Repurchase of Common Stock $14.7M $145.8M $79.4M $125.1M $733.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$319.1M -$293.7M -$414.3M -$621.1M -$1.3B
 
Beginning Cash (CF) $271.2M $479.3M $568.4M $1.1B $829.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44.6M $236.1M $116.8M $490M -$199.3M
Ending Cash (CF) $311.5M $720.5M $684.6M $1.6B $631.4M
 
Levered Free Cash Flow $318.2M $635.1M $820.3M $1.2B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $203.9M $242.5M $310.3M $416.2M $353.3M
Depreciation & Amoritzation $24.9M $25.2M $34M $39.7M $47.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.9M -$15.7M -$11.1M $4.5M $30M
Change in Inventories -- -- -- -- --
Cash From Operations $230.1M $243.8M $370.5M $391.9M $437.3M
 
Capital Expenditures $16.4M $23.9M $20.5M $35.5M $35.6M
Cash Acquisitions -$5.8M $195.6M $51.4M $28.5K $352.8K
Cash From Investing -$10.8M -$218.1M -$72.1M -$144.4M -$36.7M
 
Dividends Paid (Ex Special Dividend) -$1M -$7.7M -$7.8K $3.5M $18M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$1.8M -- $266.6M $217.5M
Other Financing Activities -- -- -- -- --
Cash From Financing $9.2M $4.2M -$5.7M -$275.3M -$239.5M
 
Beginning Cash (CF) $454.2M $313.2M $861.1M $740.8M $771.2M
Foreign Exchange Rate Adjustment $1.1M $740.3K $808.3K -$1.2M -$329.1K
Additions / Reductions $229.6M $30.6M $293.5M -$29M $160.9M
Ending Cash (CF) $685M $344.5M $1.2B $710.6M $931.8M
 
Levered Free Cash Flow $213.7M $219.8M $350M $356.4M $401.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $662.2M $913.7M $1.2B $1.4B $1.5B
Depreciation & Amoritzation $83.1M $101.2M $127.4M $151.2M $174.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$83.2M -$83.4M -$66.2M -$29.9M -$49.2M
Change in Inventories -- -- -- -- --
Cash From Operations $620.6M $863.3M $1.2B $1.4B $1.5B
 
Capital Expenditures $58.9M $99.4M $97.2M $142.9M $148.5M
Cash Acquisitions $109.2M $275.1M $61.9M $4.7M $16.2M
Cash From Investing -$119.6M -$376.6M -$157.1M -$260.4M -$166.1M
 
Dividends Paid (Ex Special Dividend) $174.7M $321.2M $456.5M $608.3M $651.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $3.6M $226.5M -$1.3M $698.8M $628.3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$368.2M -$568M -$495.1M -$1.3B -$1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $134.4M -$76.6M $528.9M -$163.5M -$16.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $561.7M $763.9M $1.1B $1.3B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $561.7M $703.1M $907.8M $1.1B $1B
Depreciation & Amoritzation $69.7M $75.7M $97.6M $114M $132.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$63.1M -$63.5M -$53.9M -$5.6M $11.1M
Change in Inventories -- -- -- -- --
Cash From Operations $503.2M $659.1M $922.8M $1.1B $1.1B
 
Capital Expenditures $47M $73.7M $69M $110.1M $108.5M
Cash Acquisitions $110.7M $276.5M $51.4M $4.7M $12.6M
Cash From Investing -$159.1M -$352.5M -$119M -$228.8M -$122.6M
 
Dividends Paid (Ex Special Dividend) $173.4M $323.5M $461.8M $608M $644.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $80.8M -- $573.6M $457.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$145.1M -$418.8M -$499.6M -$1.2B -$1.1B
 
Beginning Cash (CF) $1.1B $1.1B $2.3B $2.5B $2.4B
Foreign Exchange Rate Adjustment $3.7M $3.3M -$826.7K -$1.2M -$5M
Additions / Reductions $202.8M -$108.7M $303.4M -$350.1M -$163.4M
Ending Cash (CF) $1.3B $1B $2.6B $2.2B $2.2B
 
Levered Free Cash Flow $456.2M $585.4M $853.8M $946.1M $971M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock