Financhill
Sell
22

EVSV Quote, Financials, Valuation and Earnings

Last price:
$0.0000
Seasonality move :
5.32%
Day range:
$0.0011 - $0.0011
52-week range:
$0.0010 - $0.0171
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.21x
P/B ratio:
--
Volume:
130K
Avg. volume:
1.3M
1-year change:
-91.57%
Market cap:
$30.5K
Revenue:
$303K
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $288.3K $170.7K $261.1K $303K
Revenue Growth (YoY) -- 18.65% -40.79% 52.98% 16.05%
 
Cost of Revenues -- $264.4K $147.5K $134.8K $169K
Gross Profit -- $23.8K $23.2K $126.3K $134K
Gross Profit Margin -- 8.26% 13.59% 48.37% 44.22%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $352.3K $302.3K $341.1K $253.6K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $352.3K $302.3K $340.7K $253.6K
Operating Income -- -$328.4K -$279.1K -$214.3K -$119.6K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$328.4K -$279.1K -$214.3K $745.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$328.4K -$279.1K -$214.3K $745.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$328.4K -$279.1K -$214.3K $745.5K
 
Basic EPS (Cont. Ops) -- -$0.03 -$0.01 -$0.01 $0.02
Diluted EPS (Cont. Ops) -- -$0.03 -$0.01 -$0.01 $0.02
Weighted Average Basic Share -- $12.7M $27.7M $27.7M $36.8M
Weighted Average Diluted Share -- $12.7M $27.7M $27.7M $36.8M
 
EBITDA -- -$301K -$251.8K -$196.5K -$108.8K
EBIT -- -$328.4K -$279.1K -$214.3K -$119.6K
 
Revenue (Reported) -- $288.3K $170.7K $261.1K $303K
Operating Income (Reported) -- -$328.4K -$279.1K -$214.3K -$119.6K
Operating Income (Adjusted) -- -$328.4K -$279.1K -$214.3K -$119.6K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $45.5K $24.8K $91.5K $91.3K
Revenue Growth (YoY) -- -38.42% -45.56% 269.16% -0.21%
 
Cost of Revenues -- $53.7K $24.3K $65.4K $27.9K
Gross Profit -- -$8.1K $500 $26.1K $63.4K
Gross Profit Margin -- -17.8% 2.02% 28.53% 69.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $57K $60.6K $77.3K $37.5K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $57K $60.6K $77.3K $37.5K
Operating Income -- -$65.1K -$60.1K -$51.1K $25.9K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$65.1K -$60.1K $567.3K $25.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$65.1K -$60.1K $567.3K $25.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$65.1K -$60.1K $567.3K $25.9K
 
Basic EPS (Cont. Ops) -- -$0.01 -$0.00 $0.02 $0.00
Diluted EPS (Cont. Ops) -- -$0.01 -$0.00 $0.02 $0.00
Weighted Average Basic Share -- $12.7M $27.7M $27.7M $138.3M
Weighted Average Diluted Share -- $12.7M $27.7M $27.7M $138.3M
 
EBITDA -- -$52.2K -$53.2K -$48.4K $27.6K
EBIT -- -$65.1K -$60.1K -$51.1K $25.9K
 
Revenue (Reported) -- $45.5K $24.8K $91.5K $91.3K
Operating Income (Reported) -- -$65.1K -$60.1K -$51.1K $25.9K
Operating Income (Adjusted) -- -$65.1K -$60.1K -$51.1K $25.9K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $259.9K $149.9K $327.9K $302.8K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $258.6K $118.1K -- $131.5K
Gross Profit -- $1.2K $31.8K $94.9K $171.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $277K $305.9K $357.8K $213.9K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $277K $305.9K $316.4K $213.9K
Operating Income -- -$275.7K -$274K -$221.5K -$42.5K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$275.7K -$274K $413.2K $204.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$275.7K -$274K $413K $204.2K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$275.7K -$274K $413.2K $204.2K
 
Basic EPS (Cont. Ops) -- -$0.02 -$0.01 $0.02 $0.01
Diluted EPS (Cont. Ops) -- -$0.02 -$0.01 $0.02 $0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$242.1K -$252.8K -$207.8K -$32.8K
EBIT -- -$275.7K -$274K -$221.4K -$42.5K
 
Revenue (Reported) -- $259.9K $149.9K $327.9K $302.8K
Operating Income (Reported) -- -$275.7K -$274K -$221.5K -$42.5K
Operating Income (Adjusted) -- -$275.7K -$274K -$221.4K -$42.5K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $45.5K $24.8K $91.5K $91.3K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $53.7K $24.3K $65.4K $27.9K
Gross Profit -- -$8.1K $500 $26.1K $63.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $57K $60.6K $77.3K $37.5K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $57K $60.6K $77.3K $37.5K
Operating Income -- -$65.1K -$60.1K -$51.1K $25.9K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$65.1K -$60.1K $567.3K $25.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$65.1K -$60.1K $567.3K $25.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$65.1K -$60.1K $567.3K $25.9K
 
Basic EPS (Cont. Ops) -- -$0.01 -$0.00 $0.02 $0.00
Diluted EPS (Cont. Ops) -- -$0.01 -$0.00 $0.02 $0.00
Weighted Average Basic Share -- $12.7M $27.7M $27.7M $138.3M
Weighted Average Diluted Share -- $12.7M $27.7M $27.7M $138.3M
 
EBITDA -- -$52.2K -$53.2K -$48.4K $27.6K
EBIT -- -$65.1K -$60.1K -$51.1K $25.9K
 
Revenue (Reported) -- $45.5K $24.8K $91.5K $91.3K
Operating Income (Reported) -- -$65.1K -$60.1K -$51.1K $25.9K
Operating Income (Adjusted) -- -$65.1K -$60.1K -$51.1K $25.9K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $90.7K $11K $16.5K $37.1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $13.7K $700 -- $103.1K
Inventory -- $54K $53.6K $52K --
Prepaid Expenses -- -- $90K $30K --
Other Current Assets -- -- -- -- --
Total Current Assets -- $158.5K $155.4K $98.6K $140.2K
 
Property Plant And Equipment -- $60.4K $33.1K $32.5K $21.8K
Long-Term Investments -- $509.8K $509.8K $509.8K $434.8K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $733.3K $702.9K $645.6K $601.4K
 
Accounts Payable -- $38.8K $37.4K $37.4K $37.4K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $2.3M $2.4M $2.6M $1.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $2.3M $2.4M $2.6M $1.8M
 
Common Stock -- $929.6K $1M $1M $1.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -$1.9M -$2.1M -$2.3M -$1.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$1.5M -$1.7M -$1.9M -$1.2M
 
Total Liabilities and Equity -- $733.3K $702.9K $645.6K $601.4K
Cash and Short Terms -- $90.7K $11K $16.5K $37.1K
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $54.2K $400 $8.7K $90.3K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $28K -- $100K $94.8K
Inventory -- $54.2K $52K $52K --
Prepaid Expenses -- -- $75K $15K --
Other Current Assets -- -- -- -- --
Total Current Assets -- $136.5K $127.4K $175.7K $185.1K
 
Property Plant And Equipment -- $47.5K $26.2K $29.8K $20.1K
Long-Term Investments -- $509.8K $509.8K $434.8K $434.8K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $698.4K $668.1K $645K $644.7K
 
Accounts Payable -- $41.1K $37.4K $39.1K $40.6K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $2.3M $2.4M $2M $1.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $2.3M $2.4M $2M $1.8M
 
Common Stock -- $929.6K $1M $1M $1.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$1.6M -$1.8M -$1.3M -$1.1M
 
Total Liabilities and Equity -- $698.4K $668.1K $645K $644.7K
Cash and Short Terms -- $54.2K $400 $8.7K $90.3K
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$328.4K -$279.1K -$214.3K $745.5K
Depreciation & Amoritzation -- $27.5K $27.3K $17.8K $10.8K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $200 $13K $700 -$9.4K
Change in Inventories -- -$13.1K $400 $1.6K $52K
Cash From Operations -- -$265.5K -$332.9K -$146.2K $210.5K
 
Capital Expenditures -- $10K -- $17.3K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$269.8K -- -$17.3K $75K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $451.8K $253.2K $169K -$264.9K
 
Beginning Cash (CF) -- $90.7K $11K $16.5K $37.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$83.5K -$79.7K $5.5K $20.5K
Ending Cash (CF) -- $7.2K -$68.6K $22K $57.6K
 
Levered Free Cash Flow -- -$275.5K -$332.9K -$163.5K $210.5K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$65.1K -$60.1K $567.3K $25.9K
Depreciation & Amoritzation -- $12.9K $6.8K $2.7K $1.6K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$14.3K $700 -$100K $8.3K
Change in Inventories -- -$200 $1.6K -- --
Cash From Operations -- -$64.6K -$35.9K -$111.7K $39.1K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- $75K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $28.1K $25.2K $28.9K $14.2K
 
Beginning Cash (CF) -- $54.2K $400 $8.7K $90.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$36.5K -$10.7K -$7.9K $53.2K
Ending Cash (CF) -- $17.7K -$10.3K $800 $143.6K
 
Levered Free Cash Flow -- -$64.6K -$35.9K -$111.7K $39.1K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$275.7K -$274K $413K $204.2K
Depreciation & Amoritzation -- $33.7K $21.2K $13.7K $9.7K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$10.6K $28K -$100K $98.9K
Change in Inventories -- $200 $2.2K -- --
Cash From Operations -- -$200.4K -$304.2K -$222K $361.3K
 
Capital Expenditures -- -$16.2K -- $17.3K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$120.1K -- $57.7K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $186.1K $250.3K $172.6K -$279.6K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$134.4K -$53.9K $8.3K $81.7K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$184.2K -$304.1K -$239.2K $361.3K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$65.1K -$60.1K $567.3K $25.9K
Depreciation & Amoritzation -- $12.9K $6.8K $2.7K $1.6K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$14.3K $700 -$100K $8.3K
Change in Inventories -- -$200 $1.6K -- --
Cash From Operations -- -$64.6K -$35.9K -$111.7K $39.1K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- $75K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $28.1K $25.2K $28.9K $14.2K
 
Beginning Cash (CF) -- $54.2K $400 $8.7K $90.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$36.5K -$10.7K -$7.9K $53.2K
Ending Cash (CF) -- $17.7K -$10.3K $800 $143.6K
 
Levered Free Cash Flow -- -$64.6K -$35.9K -$111.7K $39.1K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock