Financhill
Sell
37

BV Quote, Financials, Valuation and Earnings

Last price:
$13.88
Seasonality move :
-3.91%
Day range:
$13.45 - $13.96
52-week range:
$11.06 - $17.11
Dividend yield:
0%
P/E ratio:
313.79x
P/S ratio:
0.50x
P/B ratio:
1.04x
Volume:
633K
Avg. volume:
583.4K
1-year change:
-4.79%
Market cap:
$1.3B
Revenue:
$2.7B
EPS (TTM):
-$0.01
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.6B $2.8B $2.8B $2.8B $2.7B
Revenue Growth (YoY) 8.85% 8.65% 1.49% -1.74% -3.41%
 
Cost of Revenues $2B $2.2B $2.2B $2.2B $2.1B
Gross Profit $596.2M $621.8M $634.4M $609.8M $592.7M
Gross Profit Margin 23.35% 22.41% 22.53% 22.04% 22.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $508M $534.9M $533.4M $496.5M $457.8M
Other Inc / (Exp) $2.7M -$15.5M -$6.7M $45.6M --
Operating Expenses $456.5M $502M $509.3M $452.4M $431.7M
Operating Income $139.7M $119.8M $125.1M $157.4M $161M
 
Net Interest Expenses $35.5M $52.8M $112.6M $73.5M $59.4M
EBT. Incl. Unusual Items $50.9M $19.6M -$3.1M $96.5M $81.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.6M $5.6M $4.6M $30.1M $25.3M
Net Income to Company $46.3M $14M -$7.7M $66.4M $56M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $46.3M $14M -$7.7M $66.4M $56M
 
Basic EPS (Cont. Ops) $0.44 $0.14 -$0.12 $0.21 $0.13
Diluted EPS (Cont. Ops) $0.44 $0.14 -$0.12 $0.20 $0.13
Weighted Average Basic Share $105.2M $97.9M $93.4M $94.7M $95.2M
Weighted Average Diluted Share $105.7M $98.2M $93.4M $96.1M $96.5M
 
EBITDA $276.7M $270.2M $274.8M $301.6M $332.5M
EBIT $139.7M $119.8M $125.1M $157.4M $161M
 
Revenue (Reported) $2.6B $2.8B $2.8B $2.8B $2.7B
Operating Income (Reported) $139.7M $119.8M $125.1M $157.4M $161M
Operating Income (Adjusted) $139.7M $119.8M $125.1M $157.4M $161M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $591.8M $655.9M $626.7M $599.2M $614.7M
Revenue Growth (YoY) 6.75% 10.83% -4.45% -4.39% 2.59%
 
Cost of Revenues $466.8M $520.2M $503M $480.1M $506.5M
Gross Profit $125M $135.7M $123.7M $119.1M $108.2M
Gross Profit Margin 21.12% 20.69% 19.74% 19.88% 17.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $134.9M $137.6M $129.9M $119.3M $115.2M
Other Inc / (Exp) $700K $700K $1.2M $200K --
Operating Expenses $125.8M $132.5M $119.2M $110.1M $108.2M
Operating Income -$800K $3.2M $4.5M $9M --
 
Net Interest Expenses $8.9M $26.2M $2.6M $16.2M $14.3M
EBT. Incl. Unusual Items -$17.4M -$24.4M -$22.1M -$14.6M -$20.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.6M -$5.5M -$5.7M -$4.2M -$5.2M
Net Income to Company -$12.8M -$18.9M -$16.4M -$10.4M -$15.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.8M -$18.9M -$16.4M -$10.4M -$15.2M
 
Basic EPS (Cont. Ops) -$0.12 -$0.20 -$0.27 -$0.20 -$0.26
Diluted EPS (Cont. Ops) -$0.12 -$0.20 -$0.27 -$0.20 -$0.26
Weighted Average Basic Share $105.3M $93.3M $94M $95.2M $94.7M
Weighted Average Diluted Share $105.3M $93.3M $94M $95.2M $94.7M
 
EBITDA $34M $42.2M $40.2M $47.5M $49.1M
EBIT -$800K $3.2M $4.5M $9M --
 
Revenue (Reported) $591.8M $655.9M $626.7M $599.2M $614.7M
Operating Income (Reported) -$800K $3.2M $4.5M $9M --
Operating Income (Adjusted) -$800K $3.2M $4.5M $9M --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $2.6B $2.8B $2.8B $2.7B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $2.2B $2.2B $2.1B $2.1B
Gross Profit $600.7M $632.6M $622.4M $605.2M $581.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $519.5M $537.7M $525.6M $485.9M $453.8M
Other Inc / (Exp) $1.9M -$15.3M -$6.4M $44.6M --
Operating Expenses $470.2M $508.8M $495.7M $443.3M $429.9M
Operating Income $130.5M $123.8M $126.7M $161.9M $152M
 
Net Interest Expenses $35.5M $70.3M $91.8M $69.8M $57.6M
EBT. Incl. Unusual Items $49.2M $12.7M -$900K $104M $75.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.7M $4.8M $4.3M $31.6M $24.3M
Net Income to Company $45.5M $7.9M -$5.2M $72.4M $51.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $45.5M $7.9M -$5.2M $72.4M $51.2M
 
Basic EPS (Cont. Ops) $0.43 $0.08 -$0.18 $0.17 $0.00
Diluted EPS (Cont. Ops) $0.43 $0.08 -$0.18 $0.17 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $266.8M $278.3M $273.1M $308.9M $334M
EBIT $130.5M $123.8M $126.7M $161.9M $152M
 
Revenue (Reported) $2.6B $2.8B $2.8B $2.7B $2.7B
Operating Income (Reported) $130.5M $123.8M $126.7M $161.9M $152M
Operating Income (Adjusted) $130.5M $123.8M $126.7M $161.9M $152M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $591.8M $655.9M $626.7M $599.2M $614.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $466.8M $520.2M $503M $480.1M $506.5M
Gross Profit $125M $135.7M $123.7M $119.1M $108.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $134.9M $137.6M $129.9M $119.3M $115.2M
Other Inc / (Exp) $700K $700K $1.2M $200K --
Operating Expenses $125.8M $132.5M $119.2M $110.1M $108.2M
Operating Income -$800K $3.2M $4.5M $9M --
 
Net Interest Expenses $8.9M $26.2M $2.6M $16.2M $14.3M
EBT. Incl. Unusual Items -$17.4M -$24.4M -$22.1M -$14.6M -$20.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.6M -$5.5M -$5.7M -$4.2M -$5.2M
Net Income to Company -$12.8M -$18.9M -$16.4M -$10.4M -$15.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.8M -$18.9M -$16.4M -$10.4M -$15.2M
 
Basic EPS (Cont. Ops) -$0.12 -$0.20 -$0.27 -$0.20 -$0.26
Diluted EPS (Cont. Ops) -$0.12 -$0.20 -$0.27 -$0.20 -$0.26
Weighted Average Basic Share $105.3M $93.3M $94M $95.2M $94.7M
Weighted Average Diluted Share $105.3M $93.3M $94M $95.2M $94.7M
 
EBITDA $34M $42.2M $40.2M $47.5M $49.1M
EBIT -$800K $3.2M $4.5M $9M --
 
Revenue (Reported) $591.8M $655.9M $626.7M $599.2M $614.7M
Operating Income (Reported) -$800K $3.2M $4.5M $9M --
Operating Income (Adjusted) -$800K $3.2M $4.5M $9M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $123.7M $20.1M $67M $140.4M $74.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $490.1M $527.8M $585.8M $553M $506.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $97M $129.2M $89.3M $86.7M --
Total Current Assets $710.8M $677.1M $742.1M $780.1M $666.3M
 
Property Plant And Equipment $333.9M $409.9M $401.3M $473.2M $613.7M
Long-Term Investments $31.7M $17.9M $39.4M $13.4M $25.1M
Goodwill $2B $2B $2B $2B --
Other Intangibles $197.6M $174.3M $132.3M $95.8M --
Other Long-Term Assets $44.5M $35.4M $55.1M $27M --
Total Assets $3.3B $3.4B $3.4B $3.5B $3.5B
 
Accounts Payable $144.4M $151.2M $136.2M $144.1M $137.7M
Accrued Expenses $220.9M $193.5M $158.7M $200.7M --
Current Portion Of Long-Term Debt $10.4M $12M -- -- --
Current Portion Of Capital Lease Obligations $22M $26.8M $48.8M $61.9M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $496.1M $488.4M $466.7M $543.3M $514.5M
 
Long-Term Debt $1.2B $1.4B $974.5M $896.3M $880.8M
Capital Leases -- -- -- -- --
Total Liabilities $2B $2.2B $1.7B $1.7B $1.7B
 
Common Stock $1.1M $1.1M $1.1M $1.1M $1.1M
Other Common Equity Adj -- $2M $17.1M -$1.5M --
Common Equity $1.3B $1.2B $1.2B $1.3B $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.2B $1.7B $1.8B $1.8B
 
Total Liabilities and Equity $3.3B $3.4B $3.4B $3.5B $3.5B
Cash and Short Terms $123.7M $20.1M $67M $140.4M $74.5M
Total Debt $1.2B $1.4B $974.5M $933.3M $925.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $132.8M $22.4M $64.5M $98.3M $37M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $467.4M $533.8M $526.7M $487M $466.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $111.5M $139M $99.7M $100.7M --
Total Current Assets $711.7M $695.2M $690.9M $686M $598.8M
 
Property Plant And Equipment $345.4M $418.9M $388.8M $478.4M $609.2M
Long-Term Investments $37M $10.4M $18.1M $35.8M $29.9M
Goodwill $2B $2B $2B $2B --
Other Intangibles $189M $163.4M $122.1M $87.7M --
Other Long-Term Assets $48.5M $34.6M $40.2M $39.9M --
Total Assets $3.2B $3.3B $3.3B $3.3B $3.3B
 
Accounts Payable $144.1M $132.8M $120.2M $122.5M $114M
Accrued Expenses $165.9M -- $129.5M $168.5M --
Current Portion Of Long-Term Debt $10.4M $12M -- -- --
Current Portion Of Capital Lease Obligations $23.2M $27.1M $27.2M $24.6M --
Other Current Liabilities -- $168.2M -- -- --
Total Current Liabilities $456.4M $461.1M $421.2M $479.3M $475.5M
 
Long-Term Debt $1.3B $1.5B $945M $856.1M $856.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $2.1B $1.5B $1.5B $1.6B
 
Common Stock $1.1M $1.1M $1.1M $1.1M $1.1M
Other Common Equity Adj -- -- $4.2M $6.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.2B $1.7B $1.8B $1.8B
 
Total Liabilities and Equity $3.2B $3.3B $3.3B $3.3B $3.3B
Cash and Short Terms $132.8M $22.4M $64.5M $98.3M $37M
Total Debt $1.3B $1.5B $945M $856.1M $856.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $46.3M $14M -$7.7M $66.4M $56M
Depreciation & Amoritzation $137M $150.4M $149.7M $144.2M $171.5M
Stock-Based Compensation $19.7M $18.9M $22.1M $20.2M $18.2M
Change in Accounts Receivable -$41.9M -$6.3M -$52.6M $19.9M $12.2M
Change in Inventories -- -- -- -- --
Cash From Operations $148.4M $106.9M $129.9M $203.1M $291.8M
 
Capital Expenditures $61.2M $107.3M $71.3M $78.4M $254.2M
Cash Acquisitions $110.4M $93.1M $13.8M -- --
Cash From Investing -$158.7M -$193.7M -$61.4M -$5.6M -$223.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- $17.8M $35.8M
Special Dividend Paid
Long-Term Debt Issued $34.5M $1.7B $583M $500K --
Long-Term Debt Repaid -$55.5M -$1.6B -$1.1B -$123.6M --
Repurchase of Common Stock $1.9M $163.8M $2.2M $3.1M $24.2M
Other Financing Activities -$2M -$18.7M -$24M $14.4M --
Cash From Financing -$23.1M -$16.8M -$21.6M -$124.1M -$133.8M
 
Beginning Cash (CF) $123.7M $20.1M $67M $140.4M $74.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$33.4M -$103.6M $46.9M $73.4M -$65.9M
Ending Cash (CF) $90.3M -$83.5M $113.9M $213.8M $8.6M
 
Levered Free Cash Flow $87.2M -$400K $58.6M $124.7M $37.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$12.8M -$18.9M -$16.4M -$10.4M -$15.2M
Depreciation & Amoritzation $34.8M $39M $35.7M $38.5M $49.1M
Stock-Based Compensation $4.7M $5.6M $5.1M $4.5M $3.9M
Change in Accounts Receivable -$4.3M -$15.6M $21M $20.7M $24.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$22.4M -$29.6M $26.2M $60.5M $36.1M
 
Capital Expenditures $28.6M $27.2M $10.1M $58.7M $54.7M
Cash Acquisitions $6M $10M -- -- --
Cash From Investing -$33.7M -$35M -$8.6M -$55.3M -$51.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- $9M $9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $75M $195M $500K $1.6M --
Long-Term Debt Repaid -$8.2M -$125.7M -$17M -$36.1M --
Repurchase of Common Stock $2.1M $1.2M $2.5M $5.1M $18.8M
Other Financing Activities -- -$1.5M -$1.3M -$200K --
Cash From Financing $65.2M $66.9M -$20.1M -$47.3M -$21.8M
 
Beginning Cash (CF) $132.8M $22.4M $64.5M $98.3M $37M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.1M $2.3M -$2.5M -$42.1M -$37.5M
Ending Cash (CF) $141.9M $24.7M $62M $56.2M -$500K
 
Levered Free Cash Flow -$51M -$56.8M $16.1M $1.8M -$18.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $45.5M $7.9M -$5.2M $72.4M $51.2M
Depreciation & Amoritzation $136.3M $154.6M $146.4M $147M $182.1M
Stock-Based Compensation $19.5M $19.8M $21.6M $19.6M $17.6M
Change in Accounts Receivable -$23.2M -$17.6M -$16M $19.6M $15.7M
Change in Inventories -- -- -- -- --
Cash From Operations $120.9M $99.7M $185.7M $237.4M $267.4M
 
Capital Expenditures $80.1M $105.9M $54.2M $127M $250.2M
Cash Acquisitions $54.2M $97.1M $3.8M -- --
Cash From Investing -$121M -$195M -$35M -$52.3M -$220.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- $26.8M $35.8M
Special Dividend Paid
Long-Term Debt Issued $109.5M $1.9B $388.5M $1.6M --
Long-Term Debt Repaid -$57.1M -$1.7B -$965.9M -$142.7M --
Repurchase of Common Stock $2.9M $162.9M $3.5M $5.7M $37.9M
Other Financing Activities -- -- -$23.8M $15.5M --
Cash From Financing $51.3M -$15.1M -$108.6M -$151.3M -$108.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $51.2M -$110.4M $42.1M $33.8M -$61.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $40.8M -$6.2M $131.5M $110.4M $17.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$12.8M -$18.9M -$16.4M -$10.4M -$15.2M
Depreciation & Amoritzation $34.8M $39M $35.7M $38.5M $49.1M
Stock-Based Compensation $4.7M $5.6M $5.1M $4.5M $3.9M
Change in Accounts Receivable -$4.3M -$15.6M $21M $20.7M $24.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$22.4M -$29.6M $26.2M $60.5M $36.1M
 
Capital Expenditures $28.6M $27.2M $10.1M $58.7M $54.7M
Cash Acquisitions $6M $10M -- -- --
Cash From Investing -$33.7M -$35M -$8.6M -$55.3M -$51.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- $9M $9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $75M $195M $500K $1.6M --
Long-Term Debt Repaid -$8.2M -$125.7M -$17M -$36.1M --
Repurchase of Common Stock $2.1M $1.2M $2.5M $5.1M $18.8M
Other Financing Activities -- -$1.5M -$1.3M -$200K --
Cash From Financing $65.2M $66.9M -$20.1M -$47.3M -$21.8M
 
Beginning Cash (CF) $132.8M $22.4M $64.5M $98.3M $37M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.1M $2.3M -$2.5M -$42.1M -$37.5M
Ending Cash (CF) $141.9M $24.7M $62M $56.2M -$500K
 
Levered Free Cash Flow -$51M -$56.8M $16.1M $1.8M -$18.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
48
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 29x

Alerts

Buy
73
NKTR alert for Feb 11

Nektar Therapeutics [NKTR] is up 19.45% over the past day.

Buy
53
ICHR alert for Feb 11

Ichor Holdings Ltd. [ICHR] is up 5.66% over the past day.

Sell
26
MEDP alert for Feb 11

Medpace Holdings, Inc. [MEDP] is down 5% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock