Financhill
Buy
68

BV Quote, Financials, Valuation and Earnings

Last price:
$12.92
Seasonality move :
1.62%
Day range:
$12.75 - $12.93
52-week range:
$11.06 - $17.11
Dividend yield:
0%
P/E ratio:
297.01x
P/S ratio:
0.47x
P/B ratio:
0.95x
Volume:
217.5K
Avg. volume:
822.2K
1-year change:
-19.8%
Market cap:
$1.2B
Revenue:
$2.7B
EPS (TTM):
$0.04
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.6B $2.8B $2.8B $2.8B $2.7B
Revenue Growth (YoY) 8.85% 8.65% 1.49% -1.74% -3.41%
 
Cost of Revenues $2B $2.2B $2.2B $2.2B $2.1B
Gross Profit $596.2M $621.8M $634.4M $609.8M $592.7M
Gross Profit Margin 23.35% 22.41% 22.53% 22.04% 22.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $508M $534.9M $533.4M $496.5M $457.8M
Other Inc / (Exp) $2.7M -$15.5M -$6.7M $45.6M --
Operating Expenses $456.5M $502M $509.3M $452.4M $431.7M
Operating Income $139.7M $119.8M $125.1M $157.4M $161M
 
Net Interest Expenses $35.5M $52.8M $112.6M $73.5M $59.4M
EBT. Incl. Unusual Items $50.9M $19.6M -$3.1M $96.5M $81.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.6M $5.6M $4.6M $30.1M $25.3M
Net Income to Company $46.3M $14M -$7.7M $66.4M $56M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $46.3M $14M -$7.7M $66.4M $56M
 
Basic EPS (Cont. Ops) $0.44 $0.14 -$0.12 $0.21 $0.13
Diluted EPS (Cont. Ops) $0.44 $0.14 -$0.12 $0.20 $0.13
Weighted Average Basic Share $105.2M $97.9M $93.4M $94.7M $95.2M
Weighted Average Diluted Share $105.7M $98.2M $93.4M $96.1M $96.5M
 
EBITDA $276.7M $270.2M $274.8M $301.6M $332.5M
EBIT $139.7M $119.8M $125.1M $157.4M $161M
 
Revenue (Reported) $2.6B $2.8B $2.8B $2.8B $2.7B
Operating Income (Reported) $139.7M $119.8M $125.1M $157.4M $161M
Operating Income (Adjusted) $139.7M $119.8M $125.1M $157.4M $161M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $673.7M $723.4M $743.7M $728.7M $702.8M
Revenue Growth (YoY) 10.79% 7.38% 2.81% -2.02% -3.55%
 
Cost of Revenues $508.4M $547.6M $568.9M $554.9M $533.4M
Gross Profit $165.3M $175.8M $174.8M $173.8M $169.4M
Gross Profit Margin 24.54% 24.3% 23.5% 23.85% 24.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $133.6M $135.4M $120.4M $121.5M $114.3M
Other Inc / (Exp) -$100K -$400K -$8.8M $100K --
Operating Expenses $105.7M $122.1M $114.2M $111.3M $109.4M
Operating Income $59.6M $53.7M $60.6M $62.5M $60M
 
Net Interest Expenses $9.1M $20M $10.9M $16.9M $14.6M
EBT. Incl. Unusual Items $23.3M $21.2M $26.5M $38.2M $42.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.5M $5.9M $10.1M $12.6M $14.6M
Net Income to Company $26.8M $15.3M $16.4M $25.6M $27.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $26.8M $15.3M $16.4M $25.6M $27.7M
 
Basic EPS (Cont. Ops) $0.25 $0.16 $0.14 $0.11 $0.12
Diluted EPS (Cont. Ops) $0.25 $0.16 $0.14 $0.11 $0.12
Weighted Average Basic Share $105.2M $93M $93.4M $94.7M $94.8M
Weighted Average Diluted Share $107.2M $93M $93.4M $95.5M $98.3M
 
EBITDA $94M $93.9M $95.7M $99.5M $108M
EBIT $59.6M $53.7M $60.6M $62.5M $60M
 
Revenue (Reported) $673.7M $723.4M $743.7M $728.7M $702.8M
Operating Income (Reported) $59.6M $53.7M $60.6M $62.5M $60M
Operating Income (Adjusted) $59.6M $53.7M $60.6M $62.5M $60M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.6B $2.8B $2.8B $2.8B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $2.2B $2.2B $2.2B $2.1B
Gross Profit $596.2M $621.9M $634.4M $609.8M $592.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $507.9M $535M $533.3M $496.5M $457.9M
Other Inc / (Exp) $2.6M -$15.3M -$6.9M $45.6M --
Operating Expenses $453.4M $502.1M $509M $452.4M $431.8M
Operating Income $142.8M $119.8M $125.4M $157.4M $161M
 
Net Interest Expenses $36M $53M $115.4M $56.2M $59.5M
EBT. Incl. Unusual Items $50.8M $19.7M -$3.2M $96.5M $81.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.5M $5.7M $4.5M $30.1M $25.3M
Net Income to Company $46.3M $14M -$7.7M $66.4M $56M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $46.3M $14M -$7.7M $66.4M $56M
 
Basic EPS (Cont. Ops) $0.44 $0.17 -$0.12 $0.11 $0.05
Diluted EPS (Cont. Ops) $0.44 $0.17 -$0.12 $0.10 $0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $279.8M $270.1M $275.1M $301.6M $332.4M
EBIT $142.8M $119.8M $125.4M $157.4M $161M
 
Revenue (Reported) $2.6B $2.8B $2.8B $2.8B $2.7B
Operating Income (Reported) $142.8M $119.8M $125.4M $157.4M $161M
Operating Income (Adjusted) $142.8M $119.8M $125.4M $157.4M $161M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $2.8B $2.8B $2.8B $2.7B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $2.2B $2.2B $2.1B --
Gross Profit $621.9M $634.4M $609.8M $592.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $535M $533.3M $496.5M $457.9M --
Other Inc / (Exp) -$15.3M -$6.9M $45.6M $100K --
Operating Expenses $502.1M $509M $452.4M $431.8M --
Operating Income $119.8M $125.4M $157.4M $161M --
 
Net Interest Expenses $53M $115.4M $56.2M $59.5M --
EBT. Incl. Unusual Items $19.7M -$3.2M $96.5M $81.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.7M $4.5M $30.1M $25.3M --
Net Income to Company $14M -$7.7M $66.4M $56M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14M -$7.7M $66.4M $56M --
 
Basic EPS (Cont. Ops) $0.17 -$0.12 $0.11 $0.05 --
Diluted EPS (Cont. Ops) $0.17 -$0.12 $0.10 $0.04 --
Weighted Average Basic Share $391.7M $373.7M $377.7M $380.7M --
Weighted Average Diluted Share $391.7M $374.1M $381.8M $386.8M --
 
EBITDA $270.1M $275.1M $301.6M $332.4M --
EBIT $119.8M $125.4M $157.4M $161M --
 
Revenue (Reported) $2.8B $2.8B $2.8B $2.7B --
Operating Income (Reported) $119.8M $125.4M $157.4M $161M --
Operating Income (Adjusted) $119.8M $125.4M $157.4M $161M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $123.7M $20.1M $67M $140.4M $74.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $490.1M $527.8M $585.8M $553M $506.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $97M $129.2M $89.3M $86.7M --
Total Current Assets $710.8M $677.1M $742.1M $780.1M $666.3M
 
Property Plant And Equipment $333.9M $409.9M $401.3M $473.2M $613.7M
Long-Term Investments $31.7M $17.9M $39.4M $13.4M $25.1M
Goodwill $2B $2B $2B $2B --
Other Intangibles $197.6M $174.3M $132.3M $95.8M --
Other Long-Term Assets $44.5M $35.4M $55.1M $27M --
Total Assets $3.3B $3.4B $3.4B $3.5B $3.5B
 
Accounts Payable $144.4M $151.2M $136.2M $144.1M $137.7M
Accrued Expenses $220.9M $193.5M $158.7M $200.7M --
Current Portion Of Long-Term Debt $10.4M $12M -- -- --
Current Portion Of Capital Lease Obligations $22M $26.8M $48.8M $61.9M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $496.1M $488.4M $466.7M $543.3M $514.5M
 
Long-Term Debt $1.2B $1.4B $974.5M $896.3M $880.8M
Capital Leases -- -- -- -- --
Total Liabilities $2B $2.2B $1.7B $1.7B $1.7B
 
Common Stock $1.1M $1.1M $1.1M $1.1M $1.1M
Other Common Equity Adj -- $2M $17.1M -$1.5M --
Common Equity $1.3B $1.2B $1.2B $1.3B $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.2B $1.7B $1.8B $1.8B
 
Total Liabilities and Equity $3.3B $3.4B $3.4B $3.5B $3.5B
Cash and Short Terms $123.7M $20.1M $67M $140.4M $74.5M
Total Debt $1.2B $1.4B $974.5M $933.3M $925.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $123.7M $20.1M $67M $140.4M $74.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $490.1M $527.8M $585.8M $553M $506.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $97M $129.2M $89.3M $86.7M --
Total Current Assets $710.8M $677.1M $742.1M $780.1M $666.3M
 
Property Plant And Equipment $333.9M $409.9M $401.3M $473.2M $613.7M
Long-Term Investments $31.7M $17.9M $39.4M $13.4M $25.1M
Goodwill $2B $2B $2B $2B --
Other Intangibles $197.6M $174.3M $132.3M $95.8M --
Other Long-Term Assets $44.5M $35.4M $55.1M $27M --
Total Assets $3.3B $3.4B $3.4B $3.5B $3.5B
 
Accounts Payable $144.4M $151.2M $136.2M $144.1M $137.7M
Accrued Expenses $220.9M $193.5M $158.7M $200.7M --
Current Portion Of Long-Term Debt $10.4M $12M -- -- --
Current Portion Of Capital Lease Obligations $22M $26.8M $48.8M $61.9M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $496.1M $488.4M $466.7M $543.3M $514.5M
 
Long-Term Debt $1.2B $1.4B $974.5M $896.3M $880.8M
Capital Leases -- -- -- -- --
Total Liabilities $2B $2.2B $1.7B $1.7B $1.7B
 
Common Stock $1.1M $1.1M $1.1M $1.1M $1.1M
Other Common Equity Adj -- $2M $17.1M -$1.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.2B $1.7B $1.8B $1.8B
 
Total Liabilities and Equity $3.3B $3.4B $3.4B $3.5B $3.5B
Cash and Short Terms $123.7M $20.1M $67M $140.4M $74.5M
Total Debt $1.2B $1.4B $974.5M $933.3M $925.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $46.3M $14M -$7.7M $66.4M $56M
Depreciation & Amoritzation $137M $150.4M $149.7M $144.2M $171.5M
Stock-Based Compensation $19.7M $18.9M $22.1M $20.2M $18.2M
Change in Accounts Receivable -$41.9M -$6.3M -$52.6M $19.9M $12.2M
Change in Inventories -- -- -- -- --
Cash From Operations $148.4M $106.9M $129.9M $203.1M $291.8M
 
Capital Expenditures $61.2M $107.3M $71.3M $78.4M $254.2M
Cash Acquisitions $110.4M $93.1M $13.8M -- --
Cash From Investing -$158.7M -$193.7M -$61.4M -$5.6M -$223.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- $17.8M $35.8M
Special Dividend Paid
Long-Term Debt Issued $34.5M $1.7B $583M $500K --
Long-Term Debt Repaid -$55.5M -$1.6B -$1.1B -$123.6M --
Repurchase of Common Stock $1.9M $163.8M $2.2M $3.1M $24.2M
Other Financing Activities -$2M -$18.7M -$24M $14.4M --
Cash From Financing -$23.1M -$16.8M -$21.6M -$124.1M -$133.8M
 
Beginning Cash (CF) $123.7M $20.1M $67M $140.4M $74.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$33.4M -$103.6M $46.9M $73.4M -$65.9M
Ending Cash (CF) $90.3M -$83.5M $113.9M $213.8M $8.6M
 
Levered Free Cash Flow $87.2M -$400K $58.6M $124.7M $37.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $26.8M $15.3M $16.4M $25.6M $27.7M
Depreciation & Amoritzation $34.4M $40.2M $35.1M $37M $48M
Stock-Based Compensation $4.3M $4.9M $6.4M $5.1M $4.6M
Change in Accounts Receivable -$12M $22.5M $700K $29.8M $2.2M
Change in Inventories -- -- -- -- --
Cash From Operations $15M $41.2M $40.6M $53.4M $85.7M
 
Capital Expenditures $16.5M $19.2M $13.4M $32.4M $58.4M
Cash Acquisitions $4.2M $3.7M -- -- --
Cash From Investing -$15.7M -$21.6M $1.6M -$28.5M -$44.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- $8.9M $8.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10.5M $168M $89.5M -- --
Long-Term Debt Repaid -$35.4M -$183.3M -$563.2M -$15M --
Repurchase of Common Stock $700K $100K $900K -- $9.7M
Other Financing Activities $24.6M -$10.7M -$5.4M $21.7M --
Cash From Financing -$600K -$25.8M $15.2M -$400K -$45.6M
 
Beginning Cash (CF) $123.7M $20.1M $67M $140.4M $74.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3M -$6.2M $57.4M $24.5M -$4.6M
Ending Cash (CF) $122.4M $13.9M $124.4M $164.9M $69.9M
 
Levered Free Cash Flow -$1.5M $22M $27.2M $21M $27.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $46.3M $14M -$7.7M $66.4M $56M
Depreciation & Amoritzation $137M $150.4M $149.7M $144.2M $171.5M
Stock-Based Compensation $19.7M $18.9M $22.1M $20.2M $18.2M
Change in Accounts Receivable -$41.9M -$6.3M -$52.6M $19.9M $12.2M
Change in Inventories -- -- -- -- --
Cash From Operations $148.4M $106.9M $129.9M $203.1M $291.8M
 
Capital Expenditures $61.2M $107.3M $71.3M $78.4M $254.2M
Cash Acquisitions $110.4M $93.1M $13.8M -- --
Cash From Investing -$158.7M -$193.7M -$61.4M -$5.6M -$223.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- $17.8M $35.8M
Special Dividend Paid
Long-Term Debt Issued $34.5M $1.7B $583M $500K --
Long-Term Debt Repaid -$55.5M -$1.6B -$1.1B -$123.6M --
Repurchase of Common Stock $1.9M $163.8M $2.2M $3.1M $24.2M
Other Financing Activities -$2M -- -$24M $14.4M --
Cash From Financing -$23.1M -$16.8M -$21.6M -$124.1M -$133.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$33.4M -$103.6M $46.9M $73.4M -$65.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $87.2M -$400K $58.6M $124.7M $37.6M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $14M -$7.7M $66.4M $56M --
Depreciation & Amoritzation $150.4M $149.7M $144.2M $171.5M --
Stock-Based Compensation $18.9M $22.1M $20.2M $18.2M --
Change in Accounts Receivable -$6.3M -$52.6M $19.9M $12.2M --
Change in Inventories -- -- -- -- --
Cash From Operations $106.9M $129.9M $203.1M $291.8M --
 
Capital Expenditures $107.3M $71.3M $78.4M $254.2M --
Cash Acquisitions $93.1M $13.8M -- -- --
Cash From Investing -$193.7M -$61.4M -$5.6M -$223.9M --
 
Dividends Paid (Ex Special Dividend) -- -- $17.8M $35.8M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.7B $583M $500K $14.5M --
Long-Term Debt Repaid -$1.6B -$1.1B -$123.6M -$66.3M --
Repurchase of Common Stock $163.8M $2.2M $3.1M $24.2M --
Other Financing Activities -$18.7M -$24M $14.4M $900K --
Cash From Financing -$16.8M -$21.6M -$124.1M -$133.8M --
 
Beginning Cash (CF) $224.7M $110M $498.1M $393.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$103.6M $46.9M $73.4M -$65.9M --
Ending Cash (CF) $121.1M $156.9M $571.5M $327.3M --
 
Levered Free Cash Flow -$400K $58.6M $124.7M $37.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock