Financhill
Sell
16

DEVS Quote, Financials, Valuation and Earnings

Last price:
$1.31
Seasonality move :
-52.26%
Day range:
$1.30 - $1.34
52-week range:
$1.28 - $13.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
158.97x
P/B ratio:
0.99x
Volume:
17.8K
Avg. volume:
253K
1-year change:
-85.09%
Market cap:
$5.7M
Revenue:
$25.8K
EPS (TTM):
-$2.59
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue -- -- -- -- $25.8K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $11.1K
Gross Profit -- -- -- -- $14.7K
Gross Profit Margin -- -- -- -- 56.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $8.7M $2M
Other Inc / (Exp) -- -- $65.9K -$980.8K --
Operating Expenses -- -- -- $8.7M $12M
Operating Income -- -- -- -$8.7M -$12M
 
Net Interest Expenses -- -- -- -- $660.2K
EBT. Incl. Unusual Items -- -- -- -$9.8M -$12.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $72.6K --
Net Income to Company -- -- -- -$9.9M -$12.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$9.9M -$12.1M
 
Basic EPS (Cont. Ops) -- -- -- -$2.90 -$4.79
Diluted EPS (Cont. Ops) -- -- -- -$2.90 -$4.79
Weighted Average Basic Share -- -- -- $3.4M $2.5M
Weighted Average Diluted Share -- -- -- $3.4M $2.5M
 
EBITDA -- -- -- -$9.7M -$12M
EBIT -- -- -- -$9.7M -$12M
 
Revenue (Reported) -- -- -- -- $25.8K
Operating Income (Reported) -- -- -- -$8.7M -$12M
Operating Income (Adjusted) -- -- -- -$9.7M -$12M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue -- -- -- -- $1.1K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $69.3K
Gross Profit -- -- -- -- -$68.2K
Gross Profit Margin -- -- -- -- -6200%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $931.5K $3.3M -- $627.6K
Other Inc / (Exp) -- $102.5K -$43.6K -- --
Operating Expenses -- $932K $3.3M -- $1.8M
Operating Income -- -$932K -$3.3M -- -$1.9M
 
Net Interest Expenses -- -- -- -- $501.2K
EBT. Incl. Unusual Items -- -$829.5K -$3.4M -- -$521.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$829.5K -$3.4M -- -$521.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$829.5K -$3.4M -- -$521.5K
 
Basic EPS (Cont. Ops) -- -$0.03 -$1.00 -- -$0.14
Diluted EPS (Cont. Ops) -- -$0.03 -$1.00 -- -$0.14
Weighted Average Basic Share -- $31.9M $3.4M -- $3.8M
Weighted Average Diluted Share -- $31.9M $3.4M -- $3.8M
 
EBITDA -- -$931.5K -$3.3M -- -$1.9M
EBIT -- -$932K -$3.3M -- -$1.9M
 
Revenue (Reported) -- -- -- -- $1.1K
Operating Income (Reported) -- -$932K -$3.3M -- -$1.9M
Operating Income (Adjusted) -- -$932K -$3.3M -- -$1.9M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue -- -- -- -- $26.9K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $80.1K
Gross Profit -- -- -- -- -$53.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $8.4M -- $2.3M
Other Inc / (Exp) -- $101.5K -$80.2K -- --
Operating Expenses -- -- $8.4M -- $11.6M
Operating Income -- -- -$8.4M -- -$11.6M
 
Net Interest Expenses -- -- -- -- $1.1M
EBT. Incl. Unusual Items -- -- -$8.4M -- -$8.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$8.4M -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$2.2M -$8.4M -- -$8.5M
 
Basic EPS (Cont. Ops) -- -$0.42 -$2.60 -- -$2.59
Diluted EPS (Cont. Ops) -- -$0.42 -$2.60 -- -$2.59
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -$8.4M -- -$11.6M
EBIT -- -$2.3M -$8.4M -- -$11.6M
 
Revenue (Reported) -- -- -- -- $26.9K
Operating Income (Reported) -- -- -$8.4M -- -$11.6M
Operating Income (Adjusted) -- -$2.3M -$8.4M -- -$11.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue -- -- -- -- $1.1K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $69.3K
Gross Profit -- -- -- -- -$68.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $1.2M $5.8M -- $627.6K
Other Inc / (Exp) -- $102.5K $823.6K $401.6K --
Operating Expenses -- $1.2M $5.8M $1.4M $1.8M
Operating Income -- -$1.2M -$5.8M -$1.4M -$1.9M
 
Net Interest Expenses -- -- -- -- $501.2K
EBT. Incl. Unusual Items -- $1.3M -$5M -$970.8K -$521.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $212.6K $154.8K $40.9K --
Net Income to Company -- $1.1M -$5.1M -- -$521.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $1.1M -$5.1M -$1M -$521.5K
 
Basic EPS (Cont. Ops) -- $0.04 -$1.16 -$0.14 -$0.14
Diluted EPS (Cont. Ops) -- $0.04 -$1.16 -$0.14 -$0.14
Weighted Average Basic Share $27.9M $59.8M $14.5M $7.5M $3.8M
Weighted Average Diluted Share $27.9M $59.8M $14.5M $7.5M $3.8M
 
EBITDA -- -$1.2M -$5.8M -$1.4M -$1.9M
EBIT -- -$1.2M -$5.8M -$1.4M -$1.9M
 
Revenue (Reported) -- -- -- -- $1.1K
Operating Income (Reported) -- -$1.2M -$5.8M -$1.4M -$1.9M
Operating Income (Adjusted) -- -$1.2M -$5.8M -$1.4M -$1.9M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Cash and Equivalents -- -- -- $21.1K $3.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $7.4K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $35.1K $175.9K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- $141.9K $4.2M
 
Property Plant And Equipment -- -- -- $950 --
Long-Term Investments -- -- -- -- $7.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- $142.9K $11.9M
 
Accounts Payable -- -- -- $5.7M $1.1M
Accrued Expenses -- $23.2K $418.4K $813.3K --
Current Portion Of Long-Term Debt -- -- -- $1M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $919.3K --
Total Current Liabilities -- -- -- $8.5M $18.8M
 
Long-Term Debt -- -- -- -- $12.7M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $8.5M $31.5M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- $2.1M -$83.6K $43.6K --
Common Equity -- -- -- -$8.4M -$19.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -$8.4M -$19.6M
 
Total Liabilities and Equity -- -- -- $142.9K $11.9M
Cash and Short Terms -- -- -- $21.1K $3.4M
Total Debt -- -- -- -- $12.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents -- $3.2M $10.6K -- $819.1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $7K
Inventory -- -- -- -- --
Prepaid Expenses -- $385.3K $147.4K -- $292.9K
Other Current Assets -- -- -- -- --
Total Current Assets -- $3.6M $211.8K -- $1.7M
 
Property Plant And Equipment -- $4.1K $2.2K -- --
Long-Term Investments -- -- -- -- $1.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $3.6M $214.1K -- $8.9M
 
Accounts Payable -- $256.6K $2.3M -- $1.3M
Accrued Expenses -- $82.4K $612.1K -- --
Current Portion Of Long-Term Debt -- -- $100K -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $3.3M $3M -- $15.3M
 
Long-Term Debt -- -- -- -- $12.9M
Capital Leases -- -- -- -- --
Total Liabilities -- $3.3M $3M -- $28.2M
 
Common Stock -- $4.3M $8.1M -- --
Other Common Equity Adj -- -- $5.1M -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $237.4K -$2.8M -- -$19.3M
 
Total Liabilities and Equity -- $3.6M $214.1K -- $8.9M
Cash and Short Terms -- $3.2M $10.6K -- $819.1K
Total Debt -- -- -- -- $12.9M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -- -- -- -$9.9M -$12.1M
Depreciation & Amoritzation -- -- $1.9K $1.8K $1K
Stock-Based Compensation -- -- $1.8M $1.3M $583K
Change in Accounts Receivable -- -- -$44.2K -$39.1K -$7.4K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$1.5M -$6.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- $1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $933.5K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $1.1M $14.6M
 
Beginning Cash (CF) -- -- -- $490K $3.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$439.3K $9.8M
Ending Cash (CF) -- -- -- $21.1K $13.3M
 
Levered Free Cash Flow -- -- -- -$1.5M -$6.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -- -$829.5K -$3.4M -- -$521.5K
Depreciation & Amoritzation -- $460 $460 -- --
Stock-Based Compensation -- $321.1K $413.2K -- $60.3K
Change in Accounts Receivable -- -$12K -$6.9K -- -$10.8K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$363.7K -$692.3K -- -$3M
 
Capital Expenditures -- -- -- -- $5.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$5.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $50K -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $226.1K -- $410.7K
 
Beginning Cash (CF) -- $3.8M $490K -- $819.1K
Foreign Exchange Rate Adjustment -- -$220.9K -$13.2K -- $100
Additions / Reductions -- -$363.7K -$466.2K -- -$7.8M
Ending Cash (CF) -- $3.2M $10.6K -- -$6.9M
 
Levered Free Cash Flow -- -$363.7K -$692.3K -- -$8.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -- -- -$8.4M -- --
Depreciation & Amoritzation -- -- $1.8K -- --
Stock-Based Compensation -- $321.1K $1.9M -- --
Change in Accounts Receivable -- -- -$39.1K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$3.7M -- --
 
Capital Expenditures -- -- -- -- $5.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $50K -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $528.1K -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$3.2M -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$3.7M -- --
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -- $1.1M -$5.1M -- -$521.5K
Depreciation & Amoritzation -- $460 $460 -- --
Stock-Based Compensation -- $321.1K $413.2K -- $60.3K
Change in Accounts Receivable -- -$12K -$6.9K -- -$10.8K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$643.3K -$1.2M -- -$3M
 
Capital Expenditures -- -- -- -- $5.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $141.4K -$334.5K -- -$5.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $50K -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $763.6K -- $410.7K
 
Beginning Cash (CF) -- $4.7M $703.3K -- $819.1K
Foreign Exchange Rate Adjustment -- -$220.9K -$13.2K -- $100
Additions / Reductions -- -$501.9K -$728.4K -- -$7.8M
Ending Cash (CF) -- $4M -$38.2K -- -$6.9M
 
Levered Free Cash Flow -- -$643.3K -$1.2M -- -$8.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock