Financhill
Sell
33

SENR Quote, Financials, Valuation and Earnings

Last price:
$0.03
Seasonality move :
1.98%
Day range:
$0.03 - $0.03
52-week range:
$0.02 - $0.08
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.42x
P/B ratio:
--
Volume:
5K
Avg. volume:
9.3K
1-year change:
-63.56%
Market cap:
$2M
Revenue:
$4.3M
EPS (TTM):
-$0.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.7M $3.5M $4M $2.9M $4.3M
Revenue Growth (YoY) -36.3% 26.9% 15.5% -27.83% 48.72%
 
Cost of Revenues $1.8M $3.3M $4.3M $3.3M $4.3M
Gross Profit $918.2K $228.2K -$299.1K -$427.9K $4.4K
Gross Profit Margin 33.5% 6.56% -7.45% -14.76% 0.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4M $1M $1.2M $1.1M $1M
Other Inc / (Exp) $17K $1.7M $170.4K -$161.8K $150.1K
Operating Expenses $2.4M $964.5K $1.1M $1.1M $1M
Operating Income -$1.5M -$736.3K -$1.4M -$1.5M -$1M
 
Net Interest Expenses $875.7K $738.6K $801.6K $877.1K $932.1K
EBT. Incl. Unusual Items -$2.3M $227.6K -$2.1M -$2.5M -$1.8M
Earnings of Discontinued Ops. -$429.8K $292.1K -$650.6K $159.7K $3.7K
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.8M $519.7K -$2.7M -$2.4M -$1.8M
 
Minority Interest in Earnings $34.7K $190.8K -$71.2K -$7.7K -$4.5K
Net Income to Common Excl Extra Items -$2.7M $227.6K -$2.1M -$2.5M -$1.8M
 
Basic EPS (Cont. Ops) -$0.04 $0.01 -$0.04 -$0.04 -$0.03
Diluted EPS (Cont. Ops) -$0.04 $0.01 -$0.04 -$0.04 -$0.03
Weighted Average Basic Share $64.1M $65.1M $65.1M $65.1M $65.1M
Weighted Average Diluted Share $64.1M $65.2M $65.1M $65.1M $65.1M
 
EBITDA -$1.3M -$602.4K -$1.3M -$1.5M -$1M
EBIT -$1.5M -$736.3K -$1.4M -$1.5M -$1M
 
Revenue (Reported) $2.7M $3.5M $4M $2.9M $4.3M
Operating Income (Reported) -$1.5M -$736.3K -$1.4M -$1.5M -$1M
Operating Income (Adjusted) -$1.5M -$736.3K -$1.4M -$1.5M -$1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $921K $1.1M $731.2K $761.9K $948.1K
Revenue Growth (YoY) 16.2% 19.84% -33.75% 4.2% 24.44%
 
Cost of Revenues $602.1K $1.1M $795.7K $911K $1M
Gross Profit $318.9K -$38.8K -$64.5K -$149.1K -$95.4K
Gross Profit Margin 34.63% -3.52% -8.82% -19.57% -10.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $610.6K $289.2K $322.8K $332K $249.8K
Other Inc / (Exp) -$100 $400 -$600 $30.2K --
Operating Expenses $610.6K $280.3K $322.1K $330.2K $248K
Operating Income -$291.7K -$319.1K -$386.6K -$479.3K -$343.4K
 
Net Interest Expenses $180.9K $188.6K $225.6K $226.9K $234.2K
EBT. Incl. Unusual Items -$472.7K -$507.3K -$612.8K -$676K -$577.6K
Earnings of Discontinued Ops. -$167.1K -$34K $172K -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$639.9K -$541.3K -$440.8K -$675.9K -$577.6K
 
Minority Interest in Earnings $28.2K -$18.2K -$2.1K -$1.4K -$1K
Net Income to Common Excl Extra Items -$611.6K -$507.3K -$612.8K -$676K -$577.6K
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.01 -$0.01
Weighted Average Basic Share $65M $65.1M $65.1M $65.1M $68.7M
Weighted Average Diluted Share $65M $65.1M $65.1M $65.1M $68.7M
 
EBITDA -$257.2K -$290.5K -$381K -$475.5K -$340.3K
EBIT -$291.8K -$319.1K -$386.6K -$479.3K -$343.4K
 
Revenue (Reported) $921K $1.1M $731.2K $761.9K $948.1K
Operating Income (Reported) -$291.7K -$319.1K -$386.6K -$479.3K -$343.4K
Operating Income (Adjusted) -$291.8K -$319.1K -$386.6K -$479.3K -$343.4K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $2.8M $3.7M $3.4M $3.4M $4.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9M $3.7M $3.9M $3.7M $4.4M
Gross Profit $880.6K -$13.5K -$475.5K -$317.8K $132.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2M $950.3K $1.3M $956.2K $978.6K
Other Inc / (Exp) $50.4K $1.8M $16.5K -$31.7K --
Operating Expenses $2.2M $904.7K $1.2M $951.5K $971.4K
Operating Income -$1.3M -$918.2K -$1.7M -$1.3M -$838.6K
 
Net Interest Expenses $877.3K $741.1K $855.6K $894.3K $964.5K
EBT. Incl. Unusual Items -$2.1M $187.4K -$2.6M -$2.2M -$1.8M
Earnings of Discontinued Ops. -$355.2K $370.6K -$435K $3.1K --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.5M $558K -$3M -$2.2M -$1.8M
 
Minority Interest in Earnings $10.4K $209.5K -$48.3K -$10.7K -$4.1K
Net Income to Common Excl Extra Items -$2.5M $187.4K -$2.6M -$2.2M -$1.8M
 
Basic EPS (Cont. Ops) -$0.04 $0.01 -$0.05 -$0.03 -$0.03
Diluted EPS (Cont. Ops) -$0.04 $0.01 -$0.05 -$0.03 -$0.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.1M -$794.6K -$1.7M -$1.3M -$824.5K
EBIT -$1.2M -$918.2K -$1.7M -$1.3M -$838.6K
 
Revenue (Reported) $2.8M $3.7M $3.4M $3.4M $4.6M
Operating Income (Reported) -$1.3M -$918.2K -$1.7M -$1.3M -$838.6K
Operating Income (Adjusted) -$1.2M -$918.2K -$1.7M -$1.3M -$838.6K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $1.7M $1.9M $1.3M $1.8M $2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1M $2.1M $1.6M $2M $2.1M
Gross Profit $566.8K -$141.6K -$309.5K -$199.4K -$71.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1M $552.3K $658.1K $538.2K $476.1K
Other Inc / (Exp) $29.7K $174K $20.1K $150.2K --
Operating Expenses $1.1M $531.5K $656.7K $534.8K $472.6K
Operating Income -$491.2K -$673.1K -$966.2K -$734.2K -$543.8K
 
Net Interest Expenses $375.1K $377.6K $431.6K $448.8K $481.3K
EBT. Incl. Unusual Items -$836.6K -$876.7K -$1.4M -$1M -$1M
Earnings of Discontinued Ops. -$133.6K -$55.3K $160.3K $3.7K --
Income Tax Expense -- -- -- -- --
Net Income to Company -$970.3K -$932K -$1.2M -$1M -$1M
 
Minority Interest in Earnings $41K -$22.3K $700 -$2.3K -$1.9K
Net Income to Common Excl Extra Items -$929.2K -$876.7K -$1.4M -$1M -$1M
 
Basic EPS (Cont. Ops) -$0.02 -$0.01 -$0.02 -$0.02 -$0.02
Diluted EPS (Cont. Ops) -$0.02 -$0.01 -$0.02 -$0.02 -$0.02
Weighted Average Basic Share $130.1M $130.2M $130.2M $130.2M $135.1M
Weighted Average Diluted Share $130.1M $130.2M $130.2M $130.2M $135.1M
 
EBITDA -$392.3K -$614.2K -$955K -$726.8K -$537.1K
EBIT -$461.5K -$673.1K -$966.2K -$734.2K -$543.8K
 
Revenue (Reported) $1.7M $1.9M $1.3M $1.8M $2M
Operating Income (Reported) -$491.2K -$673.1K -$966.2K -$734.2K -$543.8K
Operating Income (Adjusted) -$461.5K -$673.1K -$966.2K -$734.2K -$543.8K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $46.8K $188.8K $21.5K $57.9K $537.1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $375.6K $540.2K $779.2K $357.8K $591K
Inventory $161.4K $201.7K $9.4K $16.8K $2.1K
Prepaid Expenses -- -- -- -- --
Other Current Assets $96.1K $111.3K $85.8K $81.4K $102.6K
Total Current Assets $831.7K $1M $1.1M $568.2K $1.2M
 
Property Plant And Equipment $897.1K $735.3K $288.3K $224.9K $170.2K
Long-Term Investments -- $25K $207.2K $25K $25K
Goodwill $277.8K $277.8K -- -- --
Other Intangibles $169.5K $141.5K $20.7K $17.9K $14.7K
Other Long-Term Assets $40.6K $40.6K $40.1K $40K $40K
Total Assets $2.2M $2.3M $1.7M $876K $1.5M
 
Accounts Payable $841.7K $471.2K $1M $816.6K $905K
Accrued Expenses $1.7M $2.1M $2.9M $3.7M $4.7M
Current Portion Of Long-Term Debt $2.1M $2.1M $2.1M $2.1M $2.1M
Current Portion Of Capital Lease Obligations $47.1K $54.7K $63.1K $72.5K $72.5K
Other Current Liabilities $2M -- $85.4K $42.9K $34.5K
Total Current Liabilities $10.6M $8.5M $10.5M $12.2M $14.5M
 
Long-Term Debt $30.3K $1.9M $2.1M $2M $1.9M
Capital Leases -- -- -- -- --
Total Liabilities $10.9M $10.4M $12.6M $14.1M $16.4M
 
Common Stock $65.1K $90.1K $65.1K $65.1K $65.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -$6.7M -$6.3M -$8.9M -$11.3M -$13M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$2.1M -$1.9M -$1.9M -$1.9M -$2M
Total Equity -$8.7M -$8.2M -$10.9M -$13.3M -$14.9M
 
Total Liabilities and Equity $2.2M $2.3M $1.7M $876K $1.5M
Cash and Short Terms $46.8K $188.8K $21.5K $57.9K $537.1K
Total Debt $5.7M $4M $4.2M $4.1M $4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $181.5K $33.6K $53.7K $64.3K $175.5K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $535.9K $712K $610.3K $444.7K $363.3K
Inventory $99K $150.2K $16.7K $2.1K $2.1K
Prepaid Expenses $126K -- -- -- --
Other Current Assets $97.2K $110.3K $98.6K $270.2K --
Total Current Assets $1M $1M $833.5K $781.3K $645.6K
 
Property Plant And Equipment $824.4K $693.5K $250.1K $209.5K $154.1K
Long-Term Investments -- $25K $207.2K $25K $25K
Goodwill $277.8K $277.8K -- -- --
Other Intangibles $153.5K $130.5K $19.3K $16.3K --
Other Long-Term Assets $50.5K $40.6K $40.1K $40K --
Total Assets $2.3M $2.2M $1.4M $1.1M $878.3K
 
Accounts Payable $816K $949.7K $845.1K $1.1M $1.1M
Accrued Expenses $1.8M $2.5M $3.3M $4.2M --
Current Portion Of Long-Term Debt $2.1M $2.1M $2.1M $2.1M --
Current Portion Of Capital Lease Obligations $48.9K $59.2K $67.6K $72.5K --
Other Current Liabilities -- -- $58.7K $34.5K --
Total Current Liabilities $10.8M $9.2M $11.4M $13.4M $14.7M
 
Long-Term Debt $881.3K $2.1M $2M $2M $1.9M
Capital Leases -- -- -- -- --
Total Liabilities $12M $11.3M $13.5M $15.4M $16.6M
 
Common Stock $65.1K $90.1K $90.1K $65.1K $68.9K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$2.1M -$1.9M -$1.9M -$2M -$2M
Total Equity -$9.7M -$9.1M -$12.1M -$14.3M -$15.7M
 
Total Liabilities and Equity $2.3M $2.2M $1.4M $1.1M $878.3K
Cash and Short Terms $181.5K $33.6K $53.7K $64.3K $175.5K
Total Debt $6.8M $4.2M $4.1M $4.1M $4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.8M $519.7K -$2.7M -$2.4M -$1.8M
Depreciation & Amoritzation $160.3K $134K $90.8K $22.6K $15K
Stock-Based Compensation $19K $12.6K -- -- $144K
Change in Accounts Receivable $557.7K -$156.8K -$418.2K $576.4K -$233.2K
Change in Inventories -$291.4K -$106.2K $192.3K -$7.4K $14.7K
Cash From Operations -$1.7M -$1.5M -$1M -$937.5K -$436.1K
 
Capital Expenditures $131.6K $3K $18.4K $14.9K $22.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing $160.5K $189.1K -$8.3K $323.6K $36.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.5M $1.7M $975K $890K $1.2M
Long-Term Debt Repaid -$250.3K -$225.2K -$110K -$239.7K -$326.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.2M $1.5M $865K $650.3K $878.5K
 
Beginning Cash (CF) $354.7K $188.8K $21.5K $57.9K $537.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$307.4K $141.5K -$167.3K $36.4K $479.2K
Ending Cash (CF) $47.3K $330.3K -$145.8K $94.3K $1M
 
Levered Free Cash Flow -$1.8M -$1.6M -$1M -$952.4K -$458.8K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$639.9K -$541.3K -$440.8K -$675.9K -$577.6K
Depreciation & Amoritzation $34.6K $28.7K $5.6K $4.1K $3.1K
Stock-Based Compensation $4.8K -- -- -- --
Change in Accounts Receivable $12.1K $32.4K -$235.2K $29K $650.9K
Change in Inventories $50.2K -$19.8K $7.4K -- --
Cash From Operations -$84.5K -$7.2K -$358.6K -$162.7K $20.7K
 
Capital Expenditures $3K $3.5K -- $21K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.6K -$3.5K $338.5K -$21K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $185K -- $200K $200K --
Long-Term Debt Repaid -$33.3K -$24.1K -$171.3K -$47.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $151.7K -$24.1K $28.7K $152.3K $143.4K
 
Beginning Cash (CF) $111.7K $33.6K $53.7K $64.3K $175.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $69.8K -$34.8K $8.6K -$31.4K $164.1K
Ending Cash (CF) $181.5K -$1.2K $62.3K $32.9K $339.6K
 
Levered Free Cash Flow -$87.5K -$10.7K -$358.6K -$183.7K $20.7K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$2.5M $558K -$3M -$2.2M -$1.8M
Depreciation & Amoritzation $139.5K $123.8K $43K $19K $14K
Stock-Based Compensation $19K $3.1K -- -- --
Change in Accounts Receivable $191.7K -$195.1K -$57.7K $320.6K $81.4K
Change in Inventories -$252.9K -$51.2K $133.5K $14.6K --
Cash From Operations -$1.7M -$1.1M -$1.6M -$298.1K -$278.1K
 
Capital Expenditures $3K $31.8K -$13.4K $37.6K $800
Cash Acquisitions -- -- -- -- --
Cash From Investing $370.5K $78.9K $362K $21.9K -$800
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.6M $1.1M $1.5M $420K --
Long-Term Debt Repaid -$243.6K -$166K -$233.8K -$133.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.4M $903.3K $1.3M $286.8K $390.1K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23K -$147.9K $20.1K $10.6K $111.2K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.7M -$1.2M -$1.6M -$335.7K -$278.9K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$970.3K -$932K -$1.2M -$1M -$1M
Depreciation & Amoritzation $69.2K $59K $11.2K $7.6K $6.6K
Stock-Based Compensation $9.5K -- -- -- --
Change in Accounts Receivable -$153.3K -$191.6K $168.9K -$86.9K $227.7K
Change in Inventories -$3.5K $51.5K -$7.3K $14.7K --
Cash From Operations -$812.6K -$395.2K -$985K -$345.6K -$187.6K
 
Capital Expenditures $3K $31.8K -- $22.7K $800
Cash Acquisitions -- -- -- -- --
Cash From Investing $78.4K -$31.8K $338.5K $36.8K -$800
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $975.1K $319.3K $850K $380K $12K
Long-Term Debt Repaid -$106.7K -$47.5K -$171.3K -$64.8K -$328.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $868.4K $271.8K $678.7K $315.2K -$173.2K
 
Beginning Cash (CF) $159K $102K $98.8K $160K $186.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $134.2K -$155.2K $32.2K $6.4K -$361.6K
Ending Cash (CF) $293.2K -$53.2K $131K $166.4K -$174.7K
 
Levered Free Cash Flow -$815.6K -$427K -$985K -$368.3K -$188.4K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock