Financhill
Sell
19

EVGGF Quote, Financials, Valuation and Earnings

Last price:
$66.26
Seasonality move :
15.71%
Day range:
$65.36 - $67.82
52-week range:
$64.24 - $92.90
Dividend yield:
4.59%
P/E ratio:
11.11x
P/S ratio:
6.01x
P/B ratio:
3.01x
Volume:
10K
Avg. volume:
9.1K
1-year change:
-23.06%
Market cap:
$13.5B
Revenue:
$2.2B
EPS (TTM):
$6.09
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $639.2M $1.3B $1.5B $1.9B $2.2B
Revenue Growth (YoY) 56.16% 97.65% 21.19% 27.01% 14.77%
 
Cost of Revenues $275.9M $490.3M $576.5M $709.1M $859.5M
Gross Profit $363.2M $773M $954.5M $1.2B $1.4B
Gross Profit Margin 56.83% 61.19% 62.34% 63.53% 61.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$525.5K -- -- -- --
Operating Income $363.7M $773M $954.5M $1.2B $1.4B
 
Net Interest Expenses $1.2M $3.8M $5.4M $5.5M $7.2M
EBT. Incl. Unusual Items $340.5M $765.3M $952.8M $1.2B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16M $49.7M $66.5M $84.1M $210.8M
Net Income to Company $341.7M $773M $954.3M $1.2B $1.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $324.5M $715.6M $886.4M $1.2B $1.3B
 
Basic EPS (Cont. Ops) $1.76 $3.35 $4.16 $5.42 $6.42
Diluted EPS (Cont. Ops) $1.72 $3.23 $4.08 $5.33 $6.39
Weighted Average Basic Share $183.9M $213.7M $213.3M $213.6M $209.6M
Weighted Average Diluted Share $189M $221.8M $217.5M $217.1M $210.5M
 
EBITDA $400.8M $868.3M $1.1B $1.4B $1.5B
EBIT $363.7M $773M $954.5M $1.2B $1.4B
 
Revenue (Reported) $639.2M $1.3B $1.5B $1.9B $2.2B
Operating Income (Reported) $363.7M $773M $954.5M $1.2B $1.4B
Operating Income (Adjusted) $363.7M $773M $954.5M $1.2B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $325.3M $381.1M $492.4M $570.6M $592.6M
Revenue Growth (YoY) 98.8% 17.13% 29.21% 15.87% 3.86%
 
Cost of Revenues $122.6M $143.1M $180M $219.5M $246M
Gross Profit $202.7M $238M $312.4M $351M $346.6M
Gross Profit Margin 62.3% 62.45% 63.44% 61.52% 58.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income $202.7M $238M $312.4M $351M $346.6M
 
Net Interest Expenses $3M -- -- $1.1M --
EBT. Incl. Unusual Items $199.7M $239.3M $318.2M $415.4M $347.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.1M $16.5M $21.5M $54.4M $52.7M
Net Income to Company $202.7M $236.4M $308.3M $414.3M $357.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $185.6M $222.8M $296.7M $361M $294.9M
 
Basic EPS (Cont. Ops) $0.86 $1.04 $1.39 $1.72 $1.46
Diluted EPS (Cont. Ops) $0.83 $1.03 $1.37 $1.72 $1.46
Weighted Average Basic Share $215.1M $213.2M $213.8M $209.3M $201.8M
Weighted Average Diluted Share $223M $217.1M $216.1M $209.3M $202.5M
 
EBITDA $227.4M $262.8M $346.6M $390.7M $393.7M
EBIT $202.7M $238M $312.4M $351M $346.6M
 
Revenue (Reported) $325.3M $381.1M $492.4M $570.6M $592.6M
Operating Income (Reported) $202.7M $238M $312.4M $351M $346.6M
Operating Income (Adjusted) $202.7M $238M $312.4M $351M $346.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.5B $1.8B $2.2B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $445.2M $547.3M $684M $823.7M $943.5M
Gross Profit $685.5M $909.6M $1.2B $1.3B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income $685.5M $909.6M $1.2B $1.3B $1.4B
 
Net Interest Expenses $8.4M $333.8K $11.3M $1.1M $14.8M
EBT. Incl. Unusual Items $653.9M $918M $1.2B $1.4B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39.1M $63.6M $79.7M $181.1M $206.5M
Net Income to Company $662.8M $907.9M $1.2B $1.4B $1.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $614.8M $854.4M $1.1B $1.2B $1.2B
 
Basic EPS (Cont. Ops) $2.93 $4.00 $5.07 $5.90 $6.09
Diluted EPS (Cont. Ops) $2.83 $3.90 $4.97 $5.87 $6.09
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $768.7M $1B $1.3B $1.5B $1.5B
EBIT $685.5M $909.6M $1.2B $1.3B $1.4B
 
Revenue (Reported) $1.1B $1.5B $1.8B $2.2B $2.3B
Operating Income (Reported) $685.5M $909.6M $1.2B $1.3B $1.4B
Operating Income (Adjusted) $685.5M $909.6M $1.2B $1.3B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $918.9M $1.1B $1.4B $1.7B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $357.7M $415M $523.3M $638M $722.1M
Gross Profit $561.2M $698.7M $910M $1B $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income $561.2M $698.7M $910M $1B $1B
 
Net Interest Expenses $7.4M -- $1.5M $1.1M $14.8M
EBT. Incl. Unusual Items $553.8M $707.4M $916M $1.1B $999.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35.1M $49.1M $62.3M $159.4M $155.1M
Net Income to Company $561M $697.1M $905.8M $1.1B $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $518.7M $658.3M $853.6M $942.9M $844.6M
 
Basic EPS (Cont. Ops) $2.43 $3.09 $4.00 $4.48 $4.15
Diluted EPS (Cont. Ops) $2.34 $3.02 $3.92 $4.46 $4.14
Weighted Average Basic Share $640.1M $640.1M $640.8M $631.7M $611.4M
Weighted Average Diluted Share $664.7M $654.5M $653M $635.3M $612M
 
EBITDA $630.9M $774M $1B $1.1B $1.1B
EBIT $561.2M $698.7M $910M $1B $1B
 
Revenue (Reported) $918.9M $1.1B $1.4B $1.7B $1.7B
Operating Income (Reported) $561.2M $698.7M $910M $1B $1B
Operating Income (Adjusted) $561.2M $698.7M $910M $1B $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $271.2M $479.3M $568.4M $1.1B $829.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $147.4M $228.2M $295.6M $384.9M $423.5M
Inventory -- -- $10.5M $9.9M $14.4M
Prepaid Expenses $14.1M $30.5M $29M $38.9M $28.7M
Other Current Assets -- -- -- -- --
Total Current Assets $610.8M $920.5M $1.2B $1.9B $2.1B
 
Property Plant And Equipment $130.1M $152.9M $202.9M $223.6M $260.2M
Long-Term Investments $4M $12.6M $9.5M $7.5M $115.3M
Goodwill $2.3B $2.5B $2.5B $2.6B $2.4B
Other Intangibles $889.5M $857.4M $796.7M $789.8M $720.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $3.9B $4.4B $4.7B $5.5B $5.5B
 
Accounts Payable $18.8M $9.8M $10.8M $14.4M $16.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $14.6M $16.6M $15.4M $15.4M $16.9M
Other Current Liabilities $147.4M $113.6M $30.7M $37.1M $32.6M
Total Current Liabilities $450.5M $420.9M $454.5M $620.1M $1.1B
 
Long-Term Debt $46.6M $60.5M $69.5M $72.4M $80.1M
Capital Leases -- -- -- -- --
Total Liabilities $542M $809.8M $970.2M $1.1B $1.4B
 
Common Stock $780.6K $735.8K $690.5K $715.8K $673.1K
Other Common Equity Adj -- -- -- -- --
Common Equity $3.3B $3.6B $3.7B $4.4B $4.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.3B $3.6B $3.7B $4.4B $4.1B
 
Total Liabilities and Equity $3.9B $4.4B $4.7B $5.5B $5.5B
Cash and Short Terms $271.2M $479.3M $568.4M $1.1B $829.9M
Total Debt $61.1M $77.1M $84.9M $87.8M $97M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $454.2M $313.2M $861.1M $740.8M $771.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $208.8M $260M $345.7M $394.7M $468M
Inventory -- -- -- -- --
Prepaid Expenses $38.1M $37.9M $34.3M $43.6M $45.4M
Other Current Assets -- -- -- -- --
Total Current Assets $955.5M $868.1M $1.6B $1.8B $2.1B
 
Property Plant And Equipment $147.5M $172.5M $213.7M $254.2M $295.4M
Long-Term Investments $13.8M $9.5M $8M $123.2M $133.2M
Goodwill $2.6B $2.3B $2.4B $2.6B --
Other Intangibles $885.7M $753.1M $739.7M $781.7M --
Other Long-Term Assets -- -- -- -- --
Total Assets $4.6B $4.1B $4.9B $5.6B $6.1B
 
Accounts Payable $9.1M $10.6M $9.8M $15.5M $15M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $13.8M $16.9M $15.3M $16.2M --
Other Current Liabilities $130.1M $42.4M $39M $45.5M --
Total Current Liabilities $496.8M $409.6M $543.4M $955M $1.4B
 
Long-Term Debt $67.4M $51M $69.6M $75.4M $83.1M
Capital Leases -- -- -- -- --
Total Liabilities $895M $877.7M $979.7M $1.4B $1.6B
 
Common Stock $749.8K $633.8K $686.1K $725.4K $763.8K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.7B $3.2B $4B $4.2B $4.5B
 
Total Liabilities and Equity $4.6B $4.1B $4.9B $5.6B $6.1B
Cash and Short Terms $454.2M $313.2M $861.1M $740.8M $771.2M
Total Debt $81.3M $67.8M $84.8M $91.6M $102.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $341.7M $773M $954.3M $1.2B $1.5B
Depreciation & Amoritzation $37.1M $95.3M $105.5M $134.8M $153.8M
Stock-Based Compensation -- -- -- -- $1.7M
Change in Accounts Receivable -$36.9M -$83.3M -$75.7M -$78.2M -$65.3M
Change in Inventories -- -- -- -- --
Cash From Operations $360.3M $707.9M $922.2M $1.3B $1.4B
 
Capital Expenditures $42M $72.8M $101.9M $101.8M $147.9M
Cash Acquisitions -- $109M $287.1M $51.4M $8.2M
Cash From Investing $7.8M -$183.2M -$390.5M -$150.7M -$268.2M
 
Dividends Paid (Ex Special Dividend) $86.8M $170.7M $318.2M $462.1M $605M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$217.4M -- -- -- --
Repurchase of Common Stock $14.7M $145.8M $79.4M $125.1M $733.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$319.1M -$293.7M -$414.3M -$621.1M -$1.3B
 
Beginning Cash (CF) $271.2M $479.3M $568.4M $1.1B $829.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44.6M $236.1M $116.8M $490M -$199.3M
Ending Cash (CF) $311.5M $720.5M $684.6M $1.6B $631.4M
 
Levered Free Cash Flow $318.2M $635.1M $820.3M $1.2B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $202.7M $236.4M $308.3M $414.3M $357.2M
Depreciation & Amoritzation $24.7M $24.6M $33.8M $39.4M $48.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$5.3M -$15.7M -$11.2M $4.6M $31.3M
Change in Inventories -- -- -- -- --
Cash From Operations $227.7M $236.5M $366.9M $390M $444.6M
 
Capital Expenditures $16.3M $23.4M $20.4M $35.3M $35.9M
Cash Acquisitions -$4.8M $184.1M $50.3M -$400 $202K
Cash From Investing -$11.8M -$206.3M -$70.9M -$144.7M -$36.9M
 
Dividends Paid (Ex Special Dividend) $389.2K $304.6K $3.7M -$188.1K $10.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $179.2K -- $266.2M $222.2M
Other Financing Activities -- -- -- -- --
Cash From Financing $7.8M -$5.6M -$9.6M -$271.3M -$236.5M
 
Beginning Cash (CF) $454.2M $313.2M $861.1M $740.8M $771.2M
Foreign Exchange Rate Adjustment $1.1M $748.4K $777.6K -$1.2M -$279.3K
Additions / Reductions $224.9M $25.3M $287.2M -$27.2M $171M
Ending Cash (CF) $680.2M $339.2M $1.1B $712.4M $942M
 
Levered Free Cash Flow $211.4M $213.1M $346.5M $354.7M $408.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $662.8M $907.9M $1.2B $1.4B $1.5B
Depreciation & Amoritzation $83.4M $100.7M $127.5M $151.2M $173.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$84.7M -$84.3M -$67.2M -$31.2M -$46.9M
Change in Inventories -- -- -- -- --
Cash From Operations $621M $856.3M $1.2B $1.4B $1.4B
 
Capital Expenditures $59M $98.6M $97.5M $142.8M $146.8M
Cash Acquisitions $109.8M $267.1M $67.6M $4.8M $16.4M
Cash From Investing -$116.9M -$368.1M -$163.2M -$261.1M -$160M
 
Dividends Paid (Ex Special Dividend) $173.7M $322.8M $467M $598M $650M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $3.6M $226.2M $917.1K $702.1M $616.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$382.1M -$568.6M -$508.3M -$1.3B -$1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $123.5M -$75.7M $509.3M -$157.5M -$12.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $562M $757.7M $1.1B $1.3B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $561M $697.1M $905.8M $1.1B $1.1B
Depreciation & Amoritzation $69.7M $75.1M $97.4M $113.8M $137.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$63.6M -$64.2M -$53.9M -$6.8M $11.5M
Change in Inventories -- -- -- -- --
Cash From Operations $501.2M $652.4M $919.5M $1.1B $1.1B
 
Capital Expenditures $47M $73.2M $69M $109.9M $112.5M
Cash Acquisitions $111.5M $267.2M $50.3M $4.6M $13.1M
Cash From Investing -$159.8M -$342.7M -$117.9M -$229.2M -$127.1M
 
Dividends Paid (Ex Special Dividend) $174.3M $322.9M $463.3M $596.1M $668.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $85M -- $577.5M $474.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$145.9M -$422.3M -$501.3M -$1.2B -$1.2B
 
Beginning Cash (CF) $1.1B $1.1B $2.3B $2.5B $2.4B
Foreign Exchange Rate Adjustment $3.8M $3.3M -$855.3K -$1.2M -$5.1M
Additions / Reductions $199.2M -$109.3M $299.4M -$344.3M -$169.3M
Ending Cash (CF) $1.3B $1B $2.6B $2.2B $2.2B
 
Levered Free Cash Flow $454.2M $579.3M $850.5M $944.4M $1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 65.66% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.94% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 4.41% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock