Financhill
Sell
35

EVFM Quote, Financials, Valuation and Earnings

Last price:
$0.0100
Seasonality move :
-4.11%
Day range:
$0.0095 - $0.0106
52-week range:
$0.0060 - $0.0200
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.93x
P/B ratio:
--
Volume:
661.4K
Avg. volume:
218.5K
1-year change:
5.53%
Market cap:
$1.3M
Revenue:
$19.4M
EPS (TTM):
-$0.06
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $446K $8.2M $16.8M $18.2M $19.4M
Revenue Growth (YoY) -- 1748.43% 104.23% 8.2% 6.29%
 
Cost of Revenues $1.6M $6.5M $6.5M $8.3M $4.5M
Gross Profit -$1.2M $1.8M $10.4M $9.9M $14.9M
Gross Profit Margin -269.73% 21.37% 61.63% 54.48% 76.85%
 
R&D Expenses $17.1M $30.7M $23.7M $2.5M $1.8M
Selling, General & Admin $86.6M $137.9M $71.5M $26.6M $20.7M
Other Inc / (Exp) -$38.9M -$38.4M $7.4M $70.8M -$1.2M
Operating Expenses $102.4M $168.6M $94.1M $27.8M $21.1M
Operating Income -$103.6M -$166.8M -$83.7M -$17.8M -$6.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$142.3M -$205.2M -$76.7M $53M -$8.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4K $17K $44K $17K --
Net Income to Company -$142.3M -$205.2M -$76.7M $53M -$8.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$142.3M -$205.2M -$76.7M $53M -$8.9M
 
Basic EPS (Cont. Ops) -$3,973.20 -$2,953.95 -$167.42 $10.36 -$0.12
Diluted EPS (Cont. Ops) -$3,973.20 -$2,953.95 -$167.42 $0.05 -$0.12
Weighted Average Basic Share $35.8K $69.8K $466K $4.8M $75.2M
Weighted Average Diluted Share $35.8K $69.8K $466K $984M $75.2M
 
EBITDA -$102.4M -$164.4M -$81.7M -$16.1M -$5.4M
EBIT -$103.6M -$166.8M -$83.7M -$17.8M -$6.2M
 
Revenue (Reported) $446K $8.2M $16.8M $18.2M $19.4M
Operating Income (Reported) -$103.6M -$166.8M -$83.7M -$17.8M -$6.2M
Operating Income (Adjusted) -$103.6M -$166.8M -$83.7M -$17.8M -$6.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7M $6.4M $5.1M $4.5M $5M
Revenue Growth (YoY) 515.83% 272.14% -19.76% -12.05% 10.14%
 
Cost of Revenues $1.6M $1.9M $2M $1.2M $985K
Gross Profit $130K $4.4M $3.1M $3.3M $4M
Gross Profit Margin 7.59% 69.71% 61.33% 73.84% 80.11%
 
R&D Expenses $8.1M $5M $577K $326K $470K
Selling, General & Admin $35.4M $18.2M $6.2M $5.4M $4.5M
Other Inc / (Exp) -$30.7M $108.2M $69.6M $64K --
Operating Expenses $43.5M $23.2M $6.7M $5.8M $4.9M
Operating Income -$43.4M -$18.7M -$3.6M -$2.4M -$982K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$74.1M $89.5M $66M -$2.4M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $13K $11K -$8K -$4K
Net Income to Company -$74.1M $89.5M $66M -$2.4M -$1.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$74.1M $89.5M $66M -$2.4M -$1.6M
 
Basic EPS (Cont. Ops) -$900.17 $135.72 $15.58 -$0.02 -$0.01
Diluted EPS (Cont. Ops) -$900.17 -$4.39 $0.10 -$0.02 -$0.01
Weighted Average Basic Share $82.3K $659.5K $4.2M $96.5M $119.6M
Weighted Average Diluted Share $82.3K $4.4M $730M $96.5M $119.6M
 
EBITDA -$42.7M -$18.5M -$3.5M -$2.1M -$864K
EBIT -$43.4M -$18.7M -$3.6M -$2.4M -$982K
 
Revenue (Reported) $1.7M $6.4M $5.1M $4.5M $5M
Operating Income (Reported) -$43.4M -$18.7M -$3.6M -$2.4M -$982K
Operating Income (Adjusted) -$43.4M -$18.7M -$3.6M -$2.4M -$982K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.8M $20.2M $13.6M $17.1M $17.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.7M $7.5M $8.9M $3.8M $4.3M
Gross Profit $160K $12.7M $4.7M $13.3M $13.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $29.2M $30.9M $2.2M $2.5M -$3.2M
Selling, General & Admin $137.2M $91.9M $30.9M $21M $19.5M
Other Inc / (Exp) -$29M -$10.4M $73.2M $2.1M --
Operating Expenses $165.4M $122.2M $30.8M $23.4M $15.7M
Operating Income -$165.2M -$109.5M -$26.1M -$10.1M -$2.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$194.2M -$119.9M $46.8M -$7.9M -$5.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13K $42K $25K -- $3K
Net Income to Company -$194.2M -$119.9M $46.8M -$7.9M -$5.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$194.2M -$119.9M $46.8M -$7.9M -$5.4M
 
Basic EPS (Cont. Ops) -$3,395.38 -$1,407.89 -$3.36 -$0.60 -$0.05
Diluted EPS (Cont. Ops) -$3,395.38 -$1,548.00 -$18.84 -$0.91 -$0.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$163M -$107.8M -$23.2M -$9.6M -$1.3M
EBIT -$165.2M -$109.5M -$26.1M -$10.1M -$2.2M
 
Revenue (Reported) $4.8M $20.2M $13.6M $17.1M $17.7M
Operating Income (Reported) -$165.2M -$109.5M -$26.1M -$10.1M -$2.2M
Operating Income (Adjusted) -$165.2M -$109.5M -$26.1M -$10.1M -$2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.7M $16.7M $13.4M $12.3M $10.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.1M $5.1M $7.3M $2.7M $2.4M
Gross Profit $601K $11.6M $6.1M $9.5M $8.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.2M $22.9M $1.1M $1.2M -$3.8M
Selling, General & Admin $107.3M $61.4M $20.7M $15.1M $13.9M
Other Inc / (Exp) -$24.3M $3.7M $69.5M $837K $621K
Operating Expenses $130M $83.6M $20.6M $16.2M $10.1M
Operating Income -$129.4M -$72.1M -$14.5M -$6.7M -$1.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$153.6M -$68.3M $55.1M -$5.8M -$2.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11K $36K $17K -- $3K
Net Income to Company -$153.6M -$68.4M $55.1M -$5.8M -$2.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$153.6M -$68.4M $55.1M -$5.8M -$2.4M
 
Basic EPS (Cont. Ops) -$2,458.18 -$796.17 $8.30 -$0.16 -$0.02
Diluted EPS (Cont. Ops) -$2,458.18 -$936.28 -$7.18 -$0.18 -$0.03
Weighted Average Basic Share $192.7K $965.2K $7.1M $194.4M $348.6M
Weighted Average Diluted Share $192.7K $4.7M $732.8M $1.7B $6.3B
 
EBITDA -$127.6M -$71M -$12.8M -$6.3M -$1.4M
EBIT -$129.4M -$72.1M -$14.5M -$6.7M -$1.9M
 
Revenue (Reported) $4.7M $16.7M $13.4M $12.3M $10.6M
Operating Income (Reported) -$129.4M -$72.1M -$14.5M -$6.7M -$1.9M
Operating Income (Adjusted) -$129.4M -$72.1M -$14.5M -$6.7M -$1.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $71.5M $12.8M $4M $580K $741K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1M $6.4M $1.1M $5.7M $9.8M
Inventory $7.2M $7.7M $5.4M $1.7M $1.6M
Prepaid Expenses $1.3M $1.5M $1.5M $777K $391K
Other Current Assets $2M $1.8M $2.2M $1.1M $1.3M
Total Current Assets $97.7M $30.1M $12.7M $9.2M $13.6M
 
Property Plant And Equipment $11.2M $11.2M $8.3M $1.3M $547K
Long-Term Investments $800K $800K $800K -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $9.6M
Other Long-Term Assets $834K $1.1M $2.4M $35K $36K
Total Assets $110M $42.5M $25.2M $10.6M $23.8M
 
Accounts Payable $10.6M $10.3M $15M $17M $16.2M
Accrued Expenses $4.5M $8.4M $4.1M $4.2M $5.5M
Current Portion Of Long-Term Debt $52.4M $108.9M $65.7M $43.3M $45.9M
Current Portion Of Capital Lease Obligations $2.3M $2.3M $2.3M $97K $82K
Other Current Liabilities $953K $3.1M $4.6M $5.2M $9.3M
Total Current Liabilities $77.3M $137.7M $93.8M $72.5M $80.4M
 
Long-Term Debt $31.2M $4.4M $3.1M $8K $7K
Capital Leases -- -- -- -- --
Total Liabilities $108.6M $142.1M $97M $72.5M $90.3M
 
Common Stock $8K $16K $12K $2K $11K
Other Common Equity Adj -- $5.1M $49.5M -$849K -$2.6M
Common Equity $1.3M -$104.3M -$71.8M -$66.5M -$71.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3M -$99.6M -$71.8M -$61.9M -$66.5M
 
Total Liabilities and Equity $110M $42.5M $25.2M $10.6M $23.8M
Cash and Short Terms $71.5M $12.8M $4M $580K $741K
Total Debt $31.2M $113.4M $68.8M $43.3M $45.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $24.2M $9M $410K $722K $840K
Short Term Investments -- -- -- $202K --
Accounts Receivable, Net $4M $12.8M $6.3M $5.4M $4.4M
Inventory $9.9M $5.2M $2.5M $1.5M $1.7M
Prepaid Expenses $15.2M -- $1.7M $627K $650K
Other Current Assets $2.8M $4.8M $1.9M $797K --
Total Current Assets $54.9M $31.8M $11.5M $8.6M $7.9M
 
Property Plant And Equipment $11.5M $9.4M $1.8M $1.3M $615K
Long-Term Investments $800K $800K -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $14M --
Other Long-Term Assets $855K $1.1M $35K $36K --
Total Assets $67.4M $42.3M $13.3M $23.9M $13.8M
 
Accounts Payable $6.8M $14.5M $16.2M $16.9M $11.6M
Accrued Expenses $9M $5.5M $5.1M $5.1M --
Current Portion Of Long-Term Debt $68.7M $77.5M $41.1M $44.4M --
Current Portion Of Capital Lease Obligations $2.4M $2.6M $138K $116K --
Other Current Liabilities $2.5M $11.7M $3.5M $6.3M --
Total Current Liabilities $94.7M $116.7M $67.9M $76.3M $78.2M
 
Long-Term Debt $31.5M $3.6M $13K $10K $72K
Capital Leases -- -- -- -- --
Total Liabilities $126.3M $120.3M $67.9M $90.1M $84M
 
Common Stock $16K $10K -- $10K $12K
Other Common Equity Adj $5.1M $37M -$287K -$1.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- $1.3M --
Minority Interest, Total -- -- -- -- --
Total Equity -$58.8M -$78M -$54.6M -$66.1M -$70.2M
 
Total Liabilities and Equity $67.4M $42.3M $13.3M $23.9M $13.8M
Cash and Short Terms $24.2M $9M $410K $722K $840K
Total Debt $100.2M $81.1M $41.1M $44.4M $50.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$142.3M -$205.2M -$76.7M $53M -$8.9M
Depreciation & Amoritzation $1.2M $2.4M $2M $1.8M $756K
Stock-Based Compensation $12.7M $8.9M $3.3M $1.2M $847K
Change in Accounts Receivable -$1.1M -$5.4M $5.3M -$4.6M -$4.1M
Change in Inventories -$6M -$21K $1.6M $2.1M $57K
Cash From Operations -$105.9M -$147.6M -$71.6M -$9M -$3.9M
 
Capital Expenditures $2.3M $2.9M $341K $4K $14K
Cash Acquisitions -- -- -- -- $555K
Cash From Investing $6.2M -$2.7M -$341K -$4K -$569K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $50M -- $11.5M $5.6M $397K
Long-Term Debt Repaid -- -- -$5.9M -$1.2M -$782K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.7M -$1.3M -$1.2M -- --
Cash From Financing $155.3M $91.7M $63.1M $4.8M $4.6M
 
Beginning Cash (CF) $71.5M $12.8M $4M $580K $741K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $55.6M -$58.7M -$8.8M -$4.2M $161K
Ending Cash (CF) $127.1M -$45.9M -$4.8M -$3.6M $902K
 
Levered Free Cash Flow -$108.1M -$150.6M -$72M -$9M -$3.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$74.1M $89.5M $66M -$2.4M -$1.6M
Depreciation & Amoritzation $627K -$17K $88K $294K $118K
Stock-Based Compensation $1.1M $982K $258K $203K $23K
Change in Accounts Receivable -$923K -$5.5M -$1.1M -$776K $499K
Change in Inventories $817K $953K -$357K -$403K $222K
Cash From Operations -$37.4M -$16.6M -$2.4M -$459K $336K
 
Capital Expenditures $597K $70K -- -- --
Cash Acquisitions -- -- -- $509K --
Cash From Investing -$597K -$70K -- -$509K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $3.1M -- --
Long-Term Debt Repaid -- -- -$1M -$262K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$95K -$343K -- -- --
Cash From Financing $91K $4.3M $2.1M $998K -$244K
 
Beginning Cash (CF) $24.2M $9M $410K $722K $840K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$37.9M -$12.4M -$226K $30K $92K
Ending Cash (CF) -$13.7M -$3.4M $184K $752K $932K
 
Levered Free Cash Flow -$38M -$16.7M -$2.4M -$459K $336K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$194.2M -$119.9M $46.8M -$7.9M -$5.4M
Depreciation & Amoritzation $2.2M $1.5M $3M $462K $880K
Stock-Based Compensation $9.2M $4.5M $1.1M $905K $312K
Change in Accounts Receivable -$2.8M -$8.7M $6.4M $929K $958K
Change in Inventories -$5M $4.4M $419K $992K -$462K
Cash From Operations -$165.4M -$86.6M -$15.3M -$1.6M -$4.4M
 
Capital Expenditures $4.3M $359K $39K $14K $2K
Cash Acquisitions -- -- -- $509K $103K
Cash From Investing -$4.1M -$359K -$39K -$523K -$105K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $25M $10M $6.8M $775K --
Long-Term Debt Repaid -- -- -- -$669K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3M -$1.4M -- -- --
Cash From Financing $106.7M $71.7M $5.9M $2.5M $4.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$62.8M -$15.2M -$9.4M $312K $118K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$169.7M -$86.9M -$15.4M -$1.7M -$4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$153.6M -$68.4M $55.1M -$5.8M -$2.4M
Depreciation & Amoritzation $1.8M $799K $1.7M $395K $519K
Stock-Based Compensation $7.5M $3.1M $943K $659K $124K
Change in Accounts Receivable -$3M -$6.3M -$5.2M $345K $5.4M
Change in Inventories -$1.9M $2.5M $1.3M $234K -$285K
Cash From Operations -$126.1M -$65.1M -$8.8M -$1.5M -$2M
 
Capital Expenditures $2.9M $306K $4K $14K $2K
Cash Acquisitions -- -- -- $509K $57K
Cash From Investing -$2.6M -$306K -$4K -$523K -$59K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $10M $5.3M $397K --
Long-Term Debt Repaid -- -$5.9M -$1M -$515K -$135K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.1M -$1.2M -- $1M --
Cash From Financing $81.6M $61.6M $4.4M $2.1M $2.2M
 
Beginning Cash (CF) $150.7M $37.4M $2.6M $2.1M $2.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$47.2M -$3.7M -$4.4M $142K $99K
Ending Cash (CF) $103.5M $33.7M -$1.8M $2.2M $2.8M
 
Levered Free Cash Flow -$129M -$65.4M -$8.8M -$1.5M -$2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Is Berkshire Hathaway Stock Undervalued?
Is Berkshire Hathaway Stock Undervalued?

Berkshire Hathaway (NYSE:BRK.A,BRK.B) has undershot the market this year, returning…

Is Oracle Stock Undervalued?
Is Oracle Stock Undervalued?

Shares of Oracle (NYSE:ORCL) rocketed higher earlier this year when…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
57
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 38x

Alerts

Sell
1
LW alert for Dec 20

Lamb Weston Holdings, Inc. [LW] is down 25.96% over the past day.

Buy
54
BMRN alert for Dec 20

BioMarin Pharmaceutical, Inc. [BMRN] is up 17.79% over the past day.

Buy
82
RKLB alert for Dec 20

Rocket Lab Corp. [RKLB] is up 17.72% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock