Financhill
Sell
42

ENTOF Quote, Financials, Valuation and Earnings

Last price:
$12.36
Seasonality move :
0%
Day range:
$12.36 - $12.36
52-week range:
$11.97 - $12.36
Dividend yield:
0.88%
P/E ratio:
17.31x
P/S ratio:
6.32x
P/B ratio:
0.91x
Volume:
--
Avg. volume:
--
1-year change:
3.26%
Market cap:
$2.3B
Revenue:
$349.9M
EPS (TTM):
$0.71
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $261.8M $300.9M $341.2M $302.8M $349.9M
Revenue Growth (YoY) -12.67% 14.43% 13.42% -11.26% 15.54%
 
Cost of Revenues $29.8M $31.7M $34.4M $30M $78M
Gross Profit $232M $269.1M $306.8M $272.8M $271.9M
Gross Profit Margin 88.61% 89.45% 89.92% 90.1% 77.7%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.6M -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $20.7M $24.9M $22M $17.4M $19.5M
Operating Income $211.3M $244.2M $284.8M $255.4M $252.4M
 
Net Interest Expenses $57.4M $64.9M $115.7M $156.2M $144.4M
EBT. Incl. Unusual Items $772.3M $791.5M -$44.7M -$643.5M -$45.8M
Earnings of Discontinued Ops. -- -- -- $473K $42.6M
Income Tax Expense $167.5M $168.9M $10.6M -$121.8M -$14M
Net Income to Company $772.3M $793.7M -$48.5M -$650.4M -$49.7M
 
Minority Interest in Earnings -$25.1M $35.9M $6.8M -$12.6M $5.7M
Net Income to Common Excl Extra Items $579.7M $624.9M -$59.1M -$528.5M -$35.7M
 
Basic EPS (Cont. Ops) $3.18 $3.23 -$0.36 -$2.83 -$0.23
Diluted EPS (Cont. Ops) $3.18 $3.23 -$0.36 -$2.83 -$0.23
Weighted Average Basic Share $182.1M $182.1M $182.1M $182.1M $182.1M
Weighted Average Diluted Share $182.1M $182.1M $182.1M $182.1M $182.1M
 
EBITDA $828.9M $244.8M $285.2M $255.8M $252.7M
EBIT $827.5M $244.2M $284.8M $255.4M $252.4M
 
Revenue (Reported) $261.8M $300.9M $341.2M $302.8M $349.9M
Operating Income (Reported) $211.3M $244.2M $284.8M $255.4M $252.4M
Operating Income (Adjusted) $827.5M $244.2M $284.8M $255.4M $252.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $75M $81.8M $73.8M $76.7M $83.6M
Revenue Growth (YoY) 10.25% 9.07% -9.69% 3.88% 8.99%
 
Cost of Revenues $6.6M $6.6M $6M $6M $6.2M
Gross Profit $68.3M $75.2M $67.8M $70.7M $77.4M
Gross Profit Margin 91.17% 91.92% 91.86% 92.21% 92.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.7M $6M $5.3M $7.8M $9.5M
Operating Income $62.6M $69.1M $62.5M $62.9M $67.8M
 
Net Interest Expenses $16.4M $28.2M $39.4M $32.8M $35M
EBT. Incl. Unusual Items $136.8M -$341.5M -$175.7M $14.8M $31.8M
Earnings of Discontinued Ops. -- -- -$2.6M -- --
Income Tax Expense $30M -$57.4M -$29.9M $4.2M $7.8M
Net Income to Company $136M -$343.2M -$181.4M $14.2M $33.9M
 
Minority Interest in Earnings $3.3M -$8M -$3.9M $2.5M $2.3M
Net Income to Common Excl Extra Items $106.1M -$285.9M -$147.5M $10.5M $24.5M
 
Basic EPS (Cont. Ops) $0.56 -$1.53 -$0.79 $0.04 $0.12
Diluted EPS (Cont. Ops) -- -$1.53 -$0.79 $0.04 $0.12
Weighted Average Basic Share $182.1M $182.1M $182.1M $182.1M $182.1M
Weighted Average Diluted Share $182.1M $182.1M $182.1M $182.1M $182.1M
 
EBITDA $62.8M $69.2M $62.6M $63M $67.9M
EBIT $62.6M $69.1M $62.5M $62.9M $67.8M
 
Revenue (Reported) $75M $81.8M $73.8M $76.7M $83.6M
Operating Income (Reported) $62.6M $69.1M $62.5M $62.9M $67.8M
Operating Income (Adjusted) $62.6M $69.1M $62.5M $62.9M $67.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $290.9M $338.7M $312.2M $312.7M $355.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $26.5M $27.3M $25.5M $24.6M $23.7M
Gross Profit $264.4M $311.4M $286.7M $288.1M $332.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $28.9M $31.8M $25.7M $35.5M $75.8M
Operating Income $235.5M $279.6M $261M $252.6M $256.5M
 
Net Interest Expenses $61.2M $96.1M $149.6M $155.3M $132.4M
EBT. Incl. Unusual Items $960.5M $390.2M -$373.4M -$402.6M $181M
Earnings of Discontinued Ops. -- -- $7.6M $36.1M --
Income Tax Expense $210.5M $97.5M -$73.2M -$77.2M $38.4M
Net Income to Company $967.9M $386.3M -$382.9M -$394.6M $185M
 
Minority Interest in Earnings $28M $26.1M -$4.6M -$908.8K $9.5M
Net Income to Common Excl Extra Items $757.2M $288.9M -$306.6M -$328.9M $139.5M
 
Basic EPS (Cont. Ops) $4.00 $1.44 -$1.59 -$1.79 $0.71
Diluted EPS (Cont. Ops) -- $1.44 -$1.59 -$1.79 $0.71
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $236.9M $280.2M $261.4M $253M $256.8M
EBIT $235.5M $279.6M $261M $252.6M $256.5M
 
Revenue (Reported) $290.9M $338.7M $312.2M $312.7M $355.9M
Operating Income (Reported) $235.5M $279.6M $261M $252.6M $256.5M
Operating Income (Adjusted) $235.5M $279.6M $261M $252.6M $256.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $220.3M $258.5M $228.3M $239.3M $246.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.1M $20.2M $18.2M $18.8M $17.8M
Gross Profit $198.1M $238.3M $210.1M $220.5M $229M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.3M -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $18.2M $22.5M $17.3M $29.3M $33.2M
Operating Income $179.9M $215.8M $192.8M $191.2M $195.8M
 
Net Interest Expenses $46.5M $78.2M $112.9M $112.2M $99.8M
EBT. Incl. Unusual Items $422M $20.1M -$354.8M -$120.7M $110.6M
Earnings of Discontinued Ops. -- -- $7.6M $42.6M --
Income Tax Expense $91.1M $20.4M -$72.6M -$29.4M $24M
Net Income to Company $424.1M $18M -$362.6M -$122.7M $112.8M
 
Minority Interest in Earnings -$8.3M $5.2M -$7.6M $4M $7.8M
Net Income to Common Excl Extra Items $318.7M -$2.4M -$287M -$93.1M $85.4M
 
Basic EPS (Cont. Ops) $1.73 -$0.04 -$1.46 -$0.53 $0.43
Diluted EPS (Cont. Ops) $1.17 -$0.04 -$1.46 -$0.53 $0.43
Weighted Average Basic Share $546.3M $546.3M $546.3M $546.3M $546.3M
Weighted Average Diluted Share $546.3M $546.3M $546.3M $546.3M $546.3M
 
EBITDA $378.6M $216.2M $193.1M $191.4M $196.1M
EBIT $378.3M $215.8M $192.8M $191.2M $195.8M
 
Revenue (Reported) $220.3M $258.5M $228.3M $239.3M $246.9M
Operating Income (Reported) $179.9M $215.8M $192.8M $191.2M $195.8M
Operating Income (Adjusted) $378.3M $215.8M $192.8M $191.2M $195.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $21.2M $34.9M $22.9M $16.8M $23.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.5M $8.7M $5.7M $8.7M $6.2M
Inventory $54M $53.2M $47.9M $47.4M $43.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- $69.5M
Total Current Assets $119.6M $130.3M $129.7M $164.6M $142.4M
 
Property Plant And Equipment $2M $3.2M $1.6M $1.5M $704.4K
Long-Term Investments -- $131.3M $196.2M $181.5M $176.3M
Goodwill $12.8M $12.4M -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $6.4M $11.9M $67.4M $13.4M $16.1M
Total Assets $6.9B $8B $8.4B $7.2B $5.7B
 
Accounts Payable $32.9M $52.7M $36.2M $38.5M $16.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.2M $1.1M $510.2K $295K $441K
Other Current Liabilities $1.1M $1.5M $2.9M $688.3K $970.2K
Total Current Liabilities $314.3M $524.1M $324.8M $178.3M $754.8M
 
Long-Term Debt $2.2B $2.6B $3.9B $3.8B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $3.5B $4.2B $5.2B $4.7B $3.4B
 
Common Stock $21.3M $20.6M $18.5M $17.9M $16M
Other Common Equity Adj -- -- -- -- --
Common Equity $3.2B $3.5B $3B $2.3B $2.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $242.4M $261.7M $200.8M $174.8M $154.5M
Total Equity $3.4B $3.8B $3.2B $2.5B $2.3B
 
Total Liabilities and Equity $6.9B $8B $8.4B $7.2B $5.7B
Cash and Short Terms $21.2M $34.9M $22.9M $16.8M $23.2M
Total Debt $2.5B $2.9B $4.1B $3.9B $2.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $29.3M $24M $15.6M $20.4M $29.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.3M $5.6M $10.2M $6.7M --
Inventory $53.5M $43.6M $45M $46.4M $50.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- $51.5M --
Total Current Assets $112.8M $105.8M $124.3M $124.7M $181.2M
 
Property Plant And Equipment $1.8M $1.4M -- -- --
Long-Term Investments $146.9M $161M $188.7M $141.4M $153.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $31.7M $61.8M $82.2M $75.6M --
Total Assets $7.7B $7.6B $7.2B $6.1B $6.6B
 
Accounts Payable $39.7M $26M $28.9M $19.5M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $92.7M $35.5M $39.7M $41.2M --
Total Current Liabilities $405.4M $401.4M $184.9M $624M $573M
 
Long-Term Debt $2.7B $3.4B $3.5B $2.5B $2.7B
Capital Leases -- -- -- -- --
Total Liabilities $4.1B $4.6B $4.5B $3.7B $3.9B
 
Common Stock $20.8M $16.7M $17.1M $17.3M $18.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $246.4M $181.5M $174.5M $168.5M $178.5M
Total Equity $3.6B $3B $2.7B $2.4B $2.6B
 
Total Liabilities and Equity $7.7B $7.6B $7.2B $6.1B $6.6B
Cash and Short Terms $29.3M $24M $15.6M $20.4M $29.3M
Total Debt $3B $3.4B $3.5B $2.5B $2.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $772.3M $793.7M -$48.5M -$650.4M -$49.7M
Depreciation & Amoritzation $1.4M $581.5K $415.8K $378.4K $371.9K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $161.5M $190.7M $170.2M $130.6M $125.7M
 
Capital Expenditures $2.2M $1.5M $519.7K $378.4K $186K
Cash Acquisitions -$1.5M -- -- -- --
Cash From Investing -$198.3M -$699.8M -$1.5B $52.9M $616.1M
 
Dividends Paid (Ex Special Dividend) -$92.8M $105.9M $98.4M $43M --
Special Dividend Paid
Long-Term Debt Issued $1.6B $2.7B $3.2B $1.3B $1.2B
Long-Term Debt Repaid -$1.4B -$2.1B -$1.8B -$1.4B -$1.9B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$212.3K -- -- -$94.5K --
Cash From Financing $26.1M $519.7M $1.3B -$188.6M -$733.2M
 
Beginning Cash (CF) $33.7M $34.9M $22.9M $16.8M $23.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.7M $10.7M -$8.6M -$5.2M $8.6M
Ending Cash (CF) $23M $45.6M $14.3M $11.6M $31.9M
 
Levered Free Cash Flow $159.3M $189.2M $169.6M $130.2M $125.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $136M -$343.2M -$181.4M $14.2M $33.9M
Depreciation & Amoritzation $114.1K $100.1K $99.6K $93.4K $102.9K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $54.8M $40.5M $41.7M $30.9M $42.2M
 
Capital Expenditures $456.4K $100.1K $97.5K $93.4K $202K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$129.5M -$53.9M -$33.1M -$29.1M -$36.3M
 
Dividends Paid (Ex Special Dividend) -- -- $948K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $986.4M $452.8M $80.9M $131.8M --
Long-Term Debt Repaid -$916.6M -$509.2M -$95M -$149.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$113.8K -$105.8K -- $93.1K --
Cash From Financing $91.8M $24.6M -$16M -$15M -$1.1M
 
Beginning Cash (CF) $29.3M $24M $15.6M $20.4M $29.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.2M $11.3M -$7.3M -$13.2M $4.8M
Ending Cash (CF) $46.6M $35.3M $8.3M $7.2M $34.1M
 
Levered Free Cash Flow $54.3M $40.4M $41.7M $30.8M $42M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $967.9M $386.3M -$382.9M -$394.6M $185M
Depreciation & Amoritzation $1.3M $555.2K $384.3K $364.4K $379.6K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $159.4M $203M $136.3M $114.6M $127M
 
Capital Expenditures $1.4M $888.7K $190.8K $366.8K $390.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$674.9M -$1.7B $87.2M $562.6M -$114.3M
 
Dividends Paid (Ex Special Dividend) $102.8M $102.4M $89.8M -$1.4M --
Special Dividend Paid
Long-Term Debt Issued $2.7B $3B $1.4B $1.3B --
Long-Term Debt Repaid -$2.1B -$1.6B -$1.5B -$1.9B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $509.7M $1.5B -$232.5M -$672.5M -$5.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.7M -$678.8K -$9.2M $4.8M $7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $158M $202.1M $136.1M $114.2M $126.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $424.1M $18M -$362.6M -$122.7M $112.8M
Depreciation & Amoritzation $352.5K $326.2K $286.2K $281.4K $297.1K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $128.1M $140.8M $104.4M $91.6M $95.4M
 
Capital Expenditures $456.4K $545.1K $190.8K $188.4K $396.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$641.2M -$1.6B $95M $606M -$107.3M
 
Dividends Paid (Ex Special Dividend) -$54.2M $50.2M $43.4M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.3B $2.6B $858.3M $857.4M $1.6B
Long-Term Debt Repaid -$1.8B -$1.3B -$1B -$1.5B -$1.6B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$113.8K -- -- $93.1K $96.9K
Cash From Financing $516.9M $1.5B -$205.1M -$693.5M $14.6M
 
Beginning Cash (CF) $80.8M $58M $68.6M $73.8M $75.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.9M -$6.7M -$5.7M $4.1M $2.7M
Ending Cash (CF) $85M $51.3M $62.9M $77.9M $77.8M
 
Levered Free Cash Flow $127.6M $140.3M $104.2M $91.4M $95M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
64
GLTO alert for Dec 26

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
27
CDNAF alert for Dec 26

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock